|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$221.5M
-34.72%
YoY
|
$339.3M
1074.65%
YoY
|
$28.88M
-127.24%
YoY
|
-$106.0M
-119.11%
YoY
|
$554.9M
2389.63%
YoY
|
| Depreciation, Depletion And Amortization |
$517.5M
132.47%
YoY
|
$222.6M
3.01%
YoY
|
$216.1M
14.45%
YoY
|
$188.8M
-4.69%
YoY
|
$198.1M
30.19%
YoY
|
| Cash From Operating Activities |
$818.3M
119.88%
YoY
|
$372.2M
3.83%
YoY
|
$358.5M
534.75%
YoY
|
$56.47M
-82.39%
YoY
|
$320.8M
25.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$692.3M
68.02%
YoY
|
$412.1M
-21.25%
YoY
|
$523.3M
-6.06%
YoY
|
$557.1M
-261.83%
YoY
|
-$344.2M
96.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$233.7M
-133.4%
YoY
|
-$699.6M
-1254.07%
YoY
|
$60.62M
-56.09%
YoY
|
$138.1M
-4230.18%
YoY
|
-$3.343M
-107.67%
YoY
|
| Cash From Investing Activities |
-$458.7M
-58.74%
YoY
|
-$1.112B
140.28%
YoY
|
-$462.7M
10.42%
YoY
|
-$419.0M
20.55%
YoY
|
-$347.6M
164.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$338.0M
664.16%
YoY
|
$44.23M
136.46%
YoY
|
$18.71M
-75.75%
YoY
|
$77.15M
-64.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$171.9M
-121.69%
YoY
|
$792.5M
756.75%
YoY
|
$92.50M
-63.63%
YoY
|
$254.3M
-16044.26%
YoY
|
-$1.595M
-101.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$818.3M
119.88%
YoY
|
$372.2M
3.83%
YoY
|
$358.5M
534.75%
YoY
|
$56.47M
-82.39%
YoY
|
$320.8M
25.41%
YoY
|
| Cash From Investing Activities |
-$458.7M
-58.74%
YoY
|
-$1.112B
140.28%
YoY
|
-$462.7M
10.42%
YoY
|
-$419.0M
20.55%
YoY
|
-$347.6M
164.97%
YoY
|
| Cash From Financing Activities |
-$171.9M
-121.69%
YoY
|
$792.5M
756.75%
YoY
|
$92.50M
-63.63%
YoY
|
$254.3M
-16044.26%
YoY
|
-$1.595M
-101.04%
YoY
|
| Net Change In Cash |
$187.8M
254.7%
YoY
|
$52.94M
-551.98%
YoY
|
-$11.71M
-89.18%
YoY
|
-$108.2M
281.26%
YoY
|
-$28.38M
-110.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$818.3M
119.88%
YoY
|
$372.2M
3.83%
YoY
|
$358.5M
534.75%
YoY
|
$56.47M
-82.39%
YoY
|
$320.8M
25.41%
YoY
|
| Capital Expenditures |
$692.3M
68.02%
YoY
|
$412.1M
-21.25%
YoY
|
$523.3M
-6.06%
YoY
|
$557.1M
-261.83%
YoY
|
-$344.2M
96.98%
YoY
|
| Free Cash Flow |
$126.0M
-415.87%
YoY
|
-$39.89M
-75.8%
YoY
|
-$164.8M
-67.07%
YoY
|
-$500.6M
-175.28%
YoY
|
$665.0M
54.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$310.1M
-510.86%
YoY
|
$187.5M
91.43%
YoY
|
$85.58M
28142.57%
YoY
|
$23.85M
-91.6%
YoY
|
-$75.48M
76.54%
YoY
|
$97.96M
2415.12%
YoY
|
$303.0K
-86.38%
YoY
|
$283.8M
5193.32%
YoY
|
-$42.76M
-345.68%
YoY
|
$3.895M
-82.75%
YoY
|
$2.225M
-107.39%
YoY
|
$5.361M
-106.81%
YoY
|
$17.40M
-187.99%
YoY
|
$22.59M
-87.73%
YoY
|
-$30.12M
474.77%
YoY
|
-$78.72M
-119.5%
YoY
|
-$19.78M
-139.31%
YoY
|
$184.1M
101.75%
YoY
|
-$5.240M
-261.93%
YoY
|
$403.7M
-619.09%
YoY
|
| Depreciation, Depletion And Amortization |
$116.1M
19.0%
YoY
|
$151.8M
109.3%
YoY
|
$172.5M
191.02%
YoY
|
$95.63M
115.51%
YoY
|
$97.56M
110.15%
YoY
|
$72.55M
18.28%
YoY
|
$59.27M
0.68%
YoY
|
$44.38M
-8.31%
YoY
|
$46.42M
-2.31%
YoY
|
$61.34M
2.49%
YoY
|
$58.87M
19.8%
YoY
|
$48.40M
29.92%
YoY
|
$47.52M
11.54%
YoY
|
$59.85M
-17.02%
YoY
|
$49.14M
10.08%
YoY
|
$37.25M
-10.45%
YoY
|
$42.61M
7.1%
YoY
|
$72.12M
32.79%
YoY
|
$44.64M
21.82%
YoY
|
$41.60M
-5.74%
YoY
|
| Cash From Operating Activities |
$259.5M
376.26%
YoY
|
$390.2M
57.42%
YoY
|
$240.8M
72.66%
YoY
|
$132.9M
-502.23%
YoY
|
$54.49M
204.3%
YoY
|
$247.8M
96.83%
YoY
|
$139.5M
101.34%
YoY
|
-$33.04M
-266.2%
YoY
|
$17.91M
-87.51%
YoY
|
$125.9M
176.43%
YoY
|
$69.28M
27.91%
YoY
|
$19.88M
-173.95%
YoY
|
$143.4M
-976.83%
YoY
|
$45.55M
-70.69%
YoY
|
$54.16M
-16.36%
YoY
|
-$26.88M
-226.56%
YoY
|
-$16.35M
-120.61%
YoY
|
$155.4M
72.45%
YoY
|
$64.75M
-5.55%
YoY
|
$21.24M
-77.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$184.8M
97.06%
YoY
|
$267.1M
182.86%
YoY
|
$235.5M
89.23%
YoY
|
$95.99M
8.53%
YoY
|
$93.80M
-10.47%
YoY
|
$94.42M
-31.06%
YoY
|
$124.4M
-15.68%
YoY
|
$88.44M
-20.22%
YoY
|
$104.8M
-18.09%
YoY
|
$137.0M
-1.83%
YoY
|
$147.6M
-197.42%
YoY
|
$110.9M
-177.95%
YoY
|
$127.9M
-203.25%
YoY
|
$139.5M
-229.84%
YoY
|
-$151.5M
111.86%
YoY
|
-$142.2M
50.62%
YoY
|
-$123.9M
74.79%
YoY
|
-$107.4M
103.63%
YoY
|
-$71.50M
50.01%
YoY
|
-$94.41M
136.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$893.8M
-2352.58%
YoY
|
$79.51M
-313.52%
YoY
|
$904.0K
-161.66%
YoY
|
$192.9M
-129.37%
YoY
|
-$39.68M
893.24%
YoY
|
-$37.24M
469.56%
YoY
|
-$1.466M
-54.61%
YoY
|
-$656.9M
88796.75%
YoY
|
-$3.995M
-105.62%
YoY
|
-$6.538M
-111.98%
YoY
|
-$3.230M
1674.73%
YoY
|
-$739.0K
-100.87%
YoY
|
$71.13M
-7659.09%
YoY
|
$54.56M
-394.31%
YoY
|
-$182.0K
-91.25%
YoY
|
$84.64M
134.84%
YoY
|
-$941.0K
-94.99%
YoY
|
-$18.54M
237.9%
YoY
|
-$2.079M
-287.8%
YoY
|
$36.04M
-874.08%
YoY
|
| Cash From Investing Activities |
$709.0M
-631.15%
YoY
|
-$187.6M
42.47%
YoY
|
-$234.6M
86.31%
YoY
|
$96.95M
-113.01%
YoY
|
-$133.5M
22.72%
YoY
|
-$131.7M
-8.25%
YoY
|
-$125.9M
-16.52%
YoY
|
-$745.4M
567.96%
YoY
|
-$108.8M
91.58%
YoY
|
-$143.5M
68.92%
YoY
|
-$150.8M
-0.56%
YoY
|
-$111.6M
93.86%
YoY
|
-$56.77M
-54.52%
YoY
|
-$84.95M
-32.57%
YoY
|
-$151.7M
106.12%
YoY
|
-$57.56M
-1.38%
YoY
|
-$124.8M
39.24%
YoY
|
-$126.0M
116.27%
YoY
|
-$73.58M
58.04%
YoY
|
-$58.37M
31.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.710M
-607.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$929.0K
-100.32%
YoY
|
$929.0K
-98.17%
YoY
|
$17.00K
-99.93%
YoY
|
$81.00K
-40.0%
YoY
|
$287.3M
16258.83%
YoY
|
$50.66M
185.45%
YoY
|
$24.60M
238.83%
YoY
|
$135.0K
743.75%
YoY
|
$1.756M
22.8%
YoY
|
$17.75M
77.43%
YoY
|
$7.259M
823.54%
YoY
|
$16.00K
-98.66%
YoY
|
$1.430M
-98.07%
YoY
|
$10.00M
726.61%
YoY
|
$786.0K
-84.28%
YoY
|
$1.194M
-80.07%
YoY
|
$73.96M
-53.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.010B
-9784.64%
YoY
|
-$132.0M
219.49%
YoY
|
-$52.98M
286.0%
YoY
|
$2.647M
-99.68%
YoY
|
$10.43M
-58.11%
YoY
|
-$41.31M
-72.18%
YoY
|
-$13.73M
-105.19%
YoY
|
$822.6M
-4182.62%
YoY
|
$24.91M
-816.75%
YoY
|
-$148.5M
-252.46%
YoY
|
$264.6M
222.54%
YoY
|
-$20.15M
-124.44%
YoY
|
-$3.475M
-54.29%
YoY
|
$97.42M
-581.62%
YoY
|
$82.05M
-542.98%
YoY
|
$82.45M
78.06%
YoY
|
-$7.602M
-16.9%
YoY
|
-$20.23M
543.56%
YoY
|
-$18.52M
-90.82%
YoY
|
$46.30M
-67.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$259.5M
376.26%
YoY
|
$390.2M
57.42%
YoY
|
$240.8M
72.66%
YoY
|
$132.9M
-502.23%
YoY
|
$54.49M
204.3%
YoY
|
$247.8M
96.83%
YoY
|
$139.5M
101.34%
YoY
|
-$33.04M
-266.2%
YoY
|
$17.91M
-87.51%
YoY
|
$125.9M
176.43%
YoY
|
$69.28M
27.91%
YoY
|
$19.88M
-173.95%
YoY
|
$143.4M
-976.83%
YoY
|
$45.55M
-70.69%
YoY
|
$54.16M
-16.36%
YoY
|
-$26.88M
-226.56%
YoY
|
-$16.35M
-120.61%
YoY
|
$155.4M
72.45%
YoY
|
$64.75M
-5.55%
YoY
|
$21.24M
-77.31%
YoY
|
| Cash From Investing Activities |
$709.0M
-631.15%
YoY
|
-$187.6M
42.47%
YoY
|
-$234.6M
86.31%
YoY
|
$96.95M
-113.01%
YoY
|
-$133.5M
22.72%
YoY
|
-$131.7M
-8.25%
YoY
|
-$125.9M
-16.52%
YoY
|
-$745.4M
567.96%
YoY
|
-$108.8M
91.58%
YoY
|
-$143.5M
68.92%
YoY
|
-$150.8M
-0.56%
YoY
|
-$111.6M
93.86%
YoY
|
-$56.77M
-54.52%
YoY
|
-$84.95M
-32.57%
YoY
|
-$151.7M
106.12%
YoY
|
-$57.56M
-1.38%
YoY
|
-$124.8M
39.24%
YoY
|
-$126.0M
116.27%
YoY
|
-$73.58M
58.04%
YoY
|
-$58.37M
31.04%
YoY
|
| Cash From Financing Activities |
-$1.010B
-9784.64%
YoY
|
-$132.0M
219.49%
YoY
|
-$52.98M
286.0%
YoY
|
$2.647M
-99.68%
YoY
|
$10.43M
-58.11%
YoY
|
-$41.31M
-72.18%
YoY
|
-$13.73M
-105.19%
YoY
|
$822.6M
-4182.62%
YoY
|
$24.91M
-816.75%
YoY
|
-$148.5M
-252.46%
YoY
|
$264.6M
222.54%
YoY
|
-$20.15M
-124.44%
YoY
|
-$3.475M
-54.29%
YoY
|
$97.42M
-581.62%
YoY
|
$82.05M
-542.98%
YoY
|
$82.45M
78.06%
YoY
|
-$7.602M
-16.9%
YoY
|
-$20.23M
543.56%
YoY
|
-$18.52M
-90.82%
YoY
|
$46.30M
-67.29%
YoY
|
| Net Change In Cash |
-$41.93M
-38.85%
YoY
|
$70.59M
-5.71%
YoY
|
-$46.73M
30645.39%
YoY
|
$232.5M
426.23%
YoY
|
-$68.56M
3.96%
YoY
|
$74.87M
-145.07%
YoY
|
-$152.0K
-100.08%
YoY
|
$44.18M
-139.49%
YoY
|
-$65.95M
-179.32%
YoY
|
-$166.1M
-386.27%
YoY
|
$183.1M
-1284.03%
YoY
|
-$111.9M
5498.7%
YoY
|
$83.15M
-155.89%
YoY
|
$58.02M
529.23%
YoY
|
-$15.46M
-43.46%
YoY
|
-$1.998M
-121.78%
YoY
|
-$148.8M
665.83%
YoY
|
$9.221M
-67.91%
YoY
|
-$27.35M
-84.79%
YoY
|
$9.174M
-95.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$259.5M
376.26%
YoY
|
$390.2M
57.42%
YoY
|
$240.8M
72.66%
YoY
|
$132.9M
-502.23%
YoY
|
$54.49M
204.3%
YoY
|
$247.8M
96.83%
YoY
|
$139.5M
101.34%
YoY
|
-$33.04M
-266.2%
YoY
|
$17.91M
-87.51%
YoY
|
$125.9M
176.43%
YoY
|
$69.28M
27.91%
YoY
|
$19.88M
-173.95%
YoY
|
$143.4M
-976.83%
YoY
|
$45.55M
-70.69%
YoY
|
$54.16M
-16.36%
YoY
|
-$26.88M
-226.56%
YoY
|
-$16.35M
-120.61%
YoY
|
$155.4M
72.45%
YoY
|
$64.75M
-5.55%
YoY
|
$21.24M
-77.31%
YoY
|
| Capital Expenditures |
$184.8M
97.06%
YoY
|
$267.1M
182.86%
YoY
|
$235.5M
89.23%
YoY
|
$95.99M
8.53%
YoY
|
$93.80M
-10.47%
YoY
|
$94.42M
-31.06%
YoY
|
$124.4M
-15.68%
YoY
|
$88.44M
-20.22%
YoY
|
$104.8M
-18.09%
YoY
|
$137.0M
-1.83%
YoY
|
$147.6M
-197.42%
YoY
|
$110.9M
-177.95%
YoY
|
$127.9M
-203.25%
YoY
|
$139.5M
-229.84%
YoY
|
-$151.5M
111.86%
YoY
|
-$142.2M
50.62%
YoY
|
-$123.9M
74.79%
YoY
|
-$107.4M
103.63%
YoY
|
-$71.50M
50.01%
YoY
|
-$94.41M
136.69%
YoY
|
| Free Cash Flow |
$74.65M
-289.87%
YoY
|
$123.1M
-19.78%
YoY
|
$5.345M
-64.46%
YoY
|
$36.90M
-130.37%
YoY
|
-$39.32M
-54.74%
YoY
|
$153.4M
-1489.64%
YoY
|
$15.04M
-119.2%
YoY
|
-$121.5M
33.53%
YoY
|
-$86.86M
-660.7%
YoY
|
-$11.04M
-88.25%
YoY
|
-$78.31M
-138.08%
YoY
|
-$90.97M
-178.89%
YoY
|
$15.49M
-85.59%
YoY
|
-$93.95M
-135.74%
YoY
|
$205.6M
50.93%
YoY
|
$115.3M
-0.28%
YoY
|
$107.5M
-28.43%
YoY
|
$262.9M
83.97%
YoY
|
$136.3M
17.23%
YoY
|
$115.6M
-13.37%
YoY
|
Loading...