|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.08M
-68.38%
YoY
|
-$44.54M
105.25%
YoY
|
-$21.70M
-11.79%
YoY
|
-$24.60M
-79.89%
YoY
|
-$122.3M
360.99%
YoY
|
| Depreciation, Depletion And Amortization |
$65.00K
-53.24%
YoY
|
$139.0K
65.48%
YoY
|
$84.00K
-47.83%
YoY
|
$161.0K
37.61%
YoY
|
$117.0K
19.39%
YoY
|
| Cash From Operating Activities |
-$7.017M
-55.69%
YoY
|
-$15.84M
-22.37%
YoY
|
-$20.40M
-2.86%
YoY
|
-$21.00M
-10.59%
YoY
|
-$23.49M
189.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.00K
-89.97%
YoY
|
$369.0K
1842.11%
YoY
|
$19.00K
-93.6%
YoY
|
$297.0K
92.86%
YoY
|
$154.0K
294.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
-101.11%
YoY
|
-$22.59M
-1942.41%
YoY
|
| Cash From Investing Activities |
-$37.00K
-89.86%
YoY
|
-$365.0K
1821.05%
YoY
|
-$19.00K
-59.57%
YoY
|
-$47.00K
-99.79%
YoY
|
-$22.74M
58212.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.929M
333.51%
YoY
|
$1.137M
N/A
|
$0.00
-100.0%
YoY
|
$19.71M
-62.12%
YoY
|
$52.03M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.209M
15.16%
YoY
|
$6.260M
-62.19%
YoY
|
$16.56M
-15.44%
YoY
|
$19.58M
-68.21%
YoY
|
$61.59M
1219.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.017M
-55.69%
YoY
|
-$15.84M
-22.37%
YoY
|
-$20.40M
-2.86%
YoY
|
-$21.00M
-10.59%
YoY
|
-$23.49M
189.94%
YoY
|
| Cash From Investing Activities |
-$37.00K
-89.86%
YoY
|
-$365.0K
1821.05%
YoY
|
-$19.00K
-59.57%
YoY
|
-$47.00K
-99.79%
YoY
|
-$22.74M
58212.82%
YoY
|
| Cash From Financing Activities |
$7.209M
15.16%
YoY
|
$6.260M
-62.19%
YoY
|
$16.56M
-15.44%
YoY
|
$19.58M
-68.21%
YoY
|
$61.59M
1219.02%
YoY
|
| Net Change In Cash |
$155.0K
-101.56%
YoY
|
-$9.941M
157.34%
YoY
|
-$3.863M
163.15%
YoY
|
-$1.468M
-109.56%
YoY
|
$15.36M
-542.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.017M
-55.69%
YoY
|
-$15.84M
-22.37%
YoY
|
-$20.40M
-2.86%
YoY
|
-$21.00M
-10.59%
YoY
|
-$23.49M
189.94%
YoY
|
| Capital Expenditures |
$37.00K
-89.97%
YoY
|
$369.0K
1842.11%
YoY
|
$19.00K
-93.6%
YoY
|
$297.0K
92.86%
YoY
|
$154.0K
294.87%
YoY
|
| Free Cash Flow |
-$7.054M
-56.47%
YoY
|
-$16.21M
-20.64%
YoY
|
-$20.42M
-4.12%
YoY
|
-$21.30M
-9.92%
YoY
|
-$23.64M
190.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.506M
-32.87%
YoY
|
-$1.510M
-73.82%
YoY
|
-$1.240M
-95.34%
YoY
|
-$3.139M
-42.93%
YoY
|
-$8.202M
24.27%
YoY
|
-$5.767M
-6.4%
YoY
|
-$26.60M
375.0%
YoY
|
-$5.500M
22.01%
YoY
|
-$6.600M
22.22%
YoY
|
-$6.161M
36.91%
YoY
|
-$5.600M
-23.29%
YoY
|
-$4.508M
32.59%
YoY
|
-$5.400M
-42.55%
YoY
|
-$4.500M
-48.29%
YoY
|
-$7.300M
-91.52%
YoY
|
-$3.400M
-66.29%
YoY
|
-$9.400M
-49.25%
YoY
|
-$8.702M
-2934.54%
YoY
|
-$86.06M
5710.62%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000K
-55.56%
YoY
|
$13.00K
-31.58%
YoY
|
$17.00K
-54.05%
YoY
|
$55.00K
25.0%
YoY
|
$18.00K
-53.85%
YoY
|
$19.00K
-20.83%
YoY
|
$37.00K
85.0%
YoY
|
$44.00K
120.0%
YoY
|
$39.00K
85.71%
YoY
|
$24.00K
20.0%
YoY
|
$20.00K
-50.0%
YoY
|
$20.00K
-70.59%
YoY
|
$21.00K
-41.67%
YoY
|
$20.00K
-17.53%
YoY
|
$40.00K
36.71%
YoY
|
$68.00K
78.01%
YoY
|
$36.00K
42.37%
YoY
|
$24.25K
-92.15%
YoY
|
$29.26K
-92.13%
YoY
|
| Cash From Operating Activities |
-$2.300M
9.52%
YoY
|
-$1.148M
-67.62%
YoY
|
-$1.272M
-79.76%
YoY
|
-$2.532M
12.08%
YoY
|
-$2.100M
-43.24%
YoY
|
-$3.545M
-23.89%
YoY
|
-$6.285M
7.8%
YoY
|
-$2.259M
-41.63%
YoY
|
-$3.700M
-38.33%
YoY
|
-$4.658M
-14.37%
YoY
|
-$5.830M
-4.58%
YoY
|
-$3.870M
-3.08%
YoY
|
-$6.000M
11.11%
YoY
|
-$5.440M
-20.36%
YoY
|
-$6.110M
-4.87%
YoY
|
-$3.993M
-41.32%
YoY
|
-$5.400M
57.44%
YoY
|
-$6.830M
1012.44%
YoY
|
-$6.423M
673.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
N/A
|
$15.00K
N/A
|
$22.00K
15.79%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
N/A
|
$249.0K
N/A
|
$101.0K
N/A
|
$19.00K
-5.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-113.59%
YoY
|
$50.00K
-828.86%
YoY
|
-$187.0K
N/A
|
-$46.00K
N/A
|
-$147.1K
104.36%
YoY
|
-$6.860K
-84.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$150.0K
-60100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-21839.13%
YoY
|
$0.00
-100.0%
YoY
|
-$250.00
-100.02%
YoY
|
-$22.85M
N/A
|
| Cash From Investing Activities |
-$2.000K
N/A
|
-$15.00K
N/A
|
-$22.00K
15.79%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$19.00K
N/A
|
-$249.0K
N/A
|
-$97.00K
N/A
|
-$19.00K
-114.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-188.2%
YoY
|
-$50.00K
-99.78%
YoY
|
-$87.00K
18813.04%
YoY
|
-$46.00K
-117.27%
YoY
|
-$147.4K
-112.77%
YoY
|
-$22.86M
51855.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.48M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.99M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.559M
324.09%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-99.33%
YoY
|
$4.929M
-22504.55%
YoY
|
$2.254M
62.74%
YoY
|
$1.010M
-86.89%
YoY
|
$3.887M
-54.48%
YoY
|
-$22.00K
-107.1%
YoY
|
$1.385M
N/A
|
$7.706M
1.53%
YoY
|
$8.540M
85300.0%
YoY
|
$310.0K
-2484.62%
YoY
|
$0.00
-100.0%
YoY
|
$7.590M
-1913.1%
YoY
|
$10.00K
-99.71%
YoY
|
-$13.00K
-100.03%
YoY
|
$11.99M
20.62%
YoY
|
-$418.6K
-71.6%
YoY
|
$3.500M
2314.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.300M
9.52%
YoY
|
-$1.148M
-67.62%
YoY
|
-$1.272M
-79.76%
YoY
|
-$2.532M
12.08%
YoY
|
-$2.100M
-43.24%
YoY
|
-$3.545M
-23.89%
YoY
|
-$6.285M
7.8%
YoY
|
-$2.259M
-41.63%
YoY
|
-$3.700M
-38.33%
YoY
|
-$4.658M
-14.37%
YoY
|
-$5.830M
-4.58%
YoY
|
-$3.870M
-3.08%
YoY
|
-$6.000M
11.11%
YoY
|
-$5.440M
-20.36%
YoY
|
-$6.110M
-4.87%
YoY
|
-$3.993M
-41.32%
YoY
|
-$5.400M
57.44%
YoY
|
-$6.830M
1012.44%
YoY
|
-$6.423M
673.84%
YoY
|
| Cash From Investing Activities |
-$2.000K
N/A
|
-$15.00K
N/A
|
-$22.00K
15.79%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$19.00K
N/A
|
-$249.0K
N/A
|
-$97.00K
N/A
|
-$19.00K
-114.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-188.2%
YoY
|
-$50.00K
-99.78%
YoY
|
-$87.00K
18813.04%
YoY
|
-$46.00K
-117.27%
YoY
|
-$147.4K
-112.77%
YoY
|
-$22.86M
51855.61%
YoY
|
| Cash From Financing Activities |
$9.559M
324.09%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-99.33%
YoY
|
$4.929M
-22504.55%
YoY
|
$2.254M
62.74%
YoY
|
$1.010M
-86.89%
YoY
|
$3.887M
-54.48%
YoY
|
-$22.00K
-107.1%
YoY
|
$1.385M
N/A
|
$7.706M
1.53%
YoY
|
$8.540M
85300.0%
YoY
|
$310.0K
-2484.62%
YoY
|
$0.00
-100.0%
YoY
|
$7.590M
-1913.1%
YoY
|
$10.00K
-99.71%
YoY
|
-$13.00K
-100.03%
YoY
|
$11.99M
20.62%
YoY
|
-$418.6K
-71.6%
YoY
|
$3.500M
2314.13%
YoY
|
| Net Change In Cash |
$7.257M
4612.34%
YoY
|
-$1.163M
-54.12%
YoY
|
-$1.268M
-47.54%
YoY
|
$2.397M
-194.74%
YoY
|
$154.0K
-106.38%
YoY
|
-$2.535M
-183.69%
YoY
|
-$2.417M
-189.19%
YoY
|
-$2.530M
-28.93%
YoY
|
-$2.412M
-59.8%
YoY
|
$3.029M
32.85%
YoY
|
$2.710M
-144.07%
YoY
|
-$3.560M
-13.02%
YoY
|
-$6.000M
11.11%
YoY
|
$2.280M
-130.83%
YoY
|
-$6.150M
-76.15%
YoY
|
-$4.093M
-109.8%
YoY
|
-$5.400M
-179.65%
YoY
|
-$7.396M
691.9%
YoY
|
-$25.78M
3436.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.300M
9.52%
YoY
|
-$1.148M
-67.62%
YoY
|
-$1.272M
-79.76%
YoY
|
-$2.532M
12.08%
YoY
|
-$2.100M
-43.24%
YoY
|
-$3.545M
-23.89%
YoY
|
-$6.285M
7.8%
YoY
|
-$2.259M
-41.63%
YoY
|
-$3.700M
-38.33%
YoY
|
-$4.658M
-14.37%
YoY
|
-$5.830M
-4.58%
YoY
|
-$3.870M
-3.08%
YoY
|
-$6.000M
11.11%
YoY
|
-$5.440M
-20.36%
YoY
|
-$6.110M
-4.87%
YoY
|
-$3.993M
-41.32%
YoY
|
-$5.400M
57.44%
YoY
|
-$6.830M
1012.44%
YoY
|
-$6.423M
673.84%
YoY
|
| Capital Expenditures |
$2.000K
N/A
|
$15.00K
N/A
|
$22.00K
15.79%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
N/A
|
$249.0K
N/A
|
$101.0K
N/A
|
$19.00K
-5.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-113.59%
YoY
|
$50.00K
-828.86%
YoY
|
-$187.0K
N/A
|
-$46.00K
N/A
|
-$147.1K
104.36%
YoY
|
-$6.860K
-84.41%
YoY
|
| Free Cash Flow |
-$2.302M
9.62%
YoY
|
-$1.163M
-67.19%
YoY
|
-$1.294M
-79.47%
YoY
|
N/A
|
-$2.100M
-44.75%
YoY
|
-$3.545M
-24.2%
YoY
|
-$6.304M
8.13%
YoY
|
-$2.508M
-35.19%
YoY
|
-$3.801M
-36.65%
YoY
|
-$4.677M
-14.34%
YoY
|
-$5.830M
-5.36%
YoY
|
-$3.870M
1.68%
YoY
|
-$6.000M
12.07%
YoY
|
-$5.460M
-18.3%
YoY
|
-$6.160M
-3.99%
YoY
|
-$3.806M
-44.07%
YoY
|
-$5.354M
56.1%
YoY
|
-$6.683M
1133.07%
YoY
|
-$6.416M
716.29%
YoY
|
Loading...