|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.70M
5.51%
YoY
|
$12.99M
32.12%
YoY
|
$9.829M
-45.36%
YoY
|
$17.99M
-26.29%
YoY
|
$24.41M
-5.9%
YoY
|
| Depreciation, Depletion And Amortization |
$5.063M
-16.19%
YoY
|
$6.041M
6.52%
YoY
|
$5.671M
-6.47%
YoY
|
$6.063M
25.4%
YoY
|
$4.835M
20.39%
YoY
|
| Cash From Operating Activities |
$31.01M
-13.97%
YoY
|
$36.05M
-25.41%
YoY
|
$48.33M
466.96%
YoY
|
$8.524M
807.77%
YoY
|
$939.0K
-64.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.512M
23.26%
YoY
|
$2.038M
-2.25%
YoY
|
$2.085M
-1.23%
YoY
|
$2.111M
-78.23%
YoY
|
$9.696M
77.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$35.76M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$2.300M
-138.55%
YoY
|
$5.967M
4162.14%
YoY
|
$140.0K
-100.39%
YoY
|
-$35.72M
-83162.79%
YoY
|
$43.00K
-100.28%
YoY
|
| Cash From Investing Activities |
-$4.812M
-222.47%
YoY
|
$3.929M
-302.01%
YoY
|
-$1.945M
-94.86%
YoY
|
-$37.83M
291.88%
YoY
|
-$9.653M
-54.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.277M
-0.35%
YoY
|
$8.306M
34.4%
YoY
|
$6.180M
-24.21%
YoY
|
$8.154M
5.99%
YoY
|
$7.693M
3.04%
YoY
|
| Common Stock Issuance & Retirement, Net |
$3.098M
41.2%
YoY
|
$2.194M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.43M
54.83%
YoY
|
| Debt Paid & Issued, Net |
$33.35M
-76.19%
YoY
|
$140.1M
1.52%
YoY
|
$138.0M
-13.78%
YoY
|
$160.0M
-21.79%
YoY
|
$204.6M
279.09%
YoY
|
| Cash From Financing Activities |
-$18.52M
-48.27%
YoY
|
-$35.80M
-28.88%
YoY
|
-$50.33M
-274.18%
YoY
|
$28.90M
201.54%
YoY
|
$9.583M
-40.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.01M
-13.97%
YoY
|
$36.05M
-25.41%
YoY
|
$48.33M
466.96%
YoY
|
$8.524M
807.77%
YoY
|
$939.0K
-64.34%
YoY
|
| Cash From Investing Activities |
-$4.812M
-222.47%
YoY
|
$3.929M
-302.01%
YoY
|
-$1.945M
-94.86%
YoY
|
-$37.83M
291.88%
YoY
|
-$9.653M
-54.1%
YoY
|
| Cash From Financing Activities |
-$18.52M
-48.27%
YoY
|
-$35.80M
-28.88%
YoY
|
-$50.33M
-274.18%
YoY
|
$28.90M
201.54%
YoY
|
$9.583M
-40.19%
YoY
|
| Net Change In Cash |
$7.684M
83.92%
YoY
|
$4.178M
-205.75%
YoY
|
-$3.951M
870.76%
YoY
|
-$407.0K
-146.84%
YoY
|
$869.0K
-136.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.01M
-13.97%
YoY
|
$36.05M
-25.41%
YoY
|
$48.33M
466.96%
YoY
|
$8.524M
807.77%
YoY
|
$939.0K
-64.34%
YoY
|
| Capital Expenditures |
$2.512M
23.26%
YoY
|
$2.038M
-2.25%
YoY
|
$2.085M
-1.23%
YoY
|
$2.111M
-78.23%
YoY
|
$9.696M
77.75%
YoY
|
| Free Cash Flow |
$28.50M
-16.2%
YoY
|
$34.01M
-26.45%
YoY
|
$46.24M
621.08%
YoY
|
$6.413M
-173.23%
YoY
|
-$8.757M
210.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.381M
67.28%
YoY
|
$3.703M
37.15%
YoY
|
$5.554M
-1.99%
YoY
|
$1.825M
-35.83%
YoY
|
$2.619M
47.55%
YoY
|
$2.700M
-5.73%
YoY
|
$5.667M
32.56%
YoY
|
$2.844M
-21.91%
YoY
|
$1.775M
-286.45%
YoY
|
$2.864M
-3.18%
YoY
|
$4.275M
-24.64%
YoY
|
$3.642M
N/A
|
-$952.0K
-114.31%
YoY
|
$2.958M
-39.27%
YoY
|
$5.673M
-30.19%
YoY
|
$6.654M
22.27%
YoY
|
$4.871M
-4.25%
YoY
|
$8.126M
-6.7%
YoY
|
| Depreciation, Depletion And Amortization |
$1.247M
0.65%
YoY
|
$1.296M
-4.0%
YoY
|
$1.266M
20.92%
YoY
|
$1.262M
-8.42%
YoY
|
$1.239M
-9.76%
YoY
|
$1.350M
-6.96%
YoY
|
$1.047M
-26.27%
YoY
|
$1.378M
-1.71%
YoY
|
$1.373M
-1.65%
YoY
|
$1.451M
-9.54%
YoY
|
$1.420M
-33.33%
YoY
|
$1.402M
N/A
|
$1.396M
-5.23%
YoY
|
$1.604M
30.83%
YoY
|
$2.130M
34.9%
YoY
|
$1.473M
29.89%
YoY
|
$1.226M
20.2%
YoY
|
$1.579M
21.46%
YoY
|
| Cash From Operating Activities |
$6.142M
62.02%
YoY
|
$14.90M
21.2%
YoY
|
-$965.0K
-109.23%
YoY
|
$13.29M
0.0%
YoY
|
$3.791M
54057.14%
YoY
|
$12.29M
-40.39%
YoY
|
$10.46M
-29.37%
YoY
|
$13.29M
58.62%
YoY
|
$7.000K
-99.84%
YoY
|
$20.62M
-477.07%
YoY
|
$14.81M
481.47%
YoY
|
$8.380M
N/A
|
$4.516M
-257.24%
YoY
|
-$5.468M
114.01%
YoY
|
$2.547M
-73.87%
YoY
|
-$2.872M
-71.96%
YoY
|
-$2.555M
-56.47%
YoY
|
$9.746M
-24.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$848.0K
56.17%
YoY
|
$1.245M
123.92%
YoY
|
$291.0K
-5.52%
YoY
|
$433.0K
-47.0%
YoY
|
$543.0K
52.1%
YoY
|
$556.0K
7.96%
YoY
|
$308.0K
-38.4%
YoY
|
$817.0K
124.45%
YoY
|
$357.0K
-49.29%
YoY
|
$515.0K
-301.17%
YoY
|
$500.0K
-162.03%
YoY
|
$364.0K
N/A
|
$704.0K
-3.56%
YoY
|
-$256.0K
-93.6%
YoY
|
-$806.0K
-71.5%
YoY
|
$730.0K
-49.69%
YoY
|
-$4.003M
100.15%
YoY
|
-$2.828M
298.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$34.62M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$500.0K
-338.1%
YoY
|
-$1.800M
-131.77%
YoY
|
N/A
|
N/A
|
$210.0K
61.54%
YoY
|
$5.665M
56550.0%
YoY
|
$42.00K
N/A
|
$50.00K
N/A
|
$130.0K
225.0%
YoY
|
$10.00K
-100.88%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
3900.0%
YoY
|
-$1.141M
-57150.0%
YoY
|
-$34.62M
-86640.0%
YoY
|
$1.000K
N/A
|
$2.000K
-80.0%
YoY
|
| Cash From Investing Activities |
-$848.0K
56.17%
YoY
|
-$1.745M
404.34%
YoY
|
-$2.091M
-139.03%
YoY
|
-$433.0K
-44.13%
YoY
|
-$543.0K
76.87%
YoY
|
-$346.0K
-10.13%
YoY
|
$5.357M
-1193.27%
YoY
|
-$775.0K
112.91%
YoY
|
-$307.0K
-56.39%
YoY
|
-$385.0K
78.24%
YoY
|
-$490.0K
-74.83%
YoY
|
-$364.0K
N/A
|
-$704.0K
-98.01%
YoY
|
-$216.0K
-94.6%
YoY
|
-$1.947M
-31.1%
YoY
|
-$35.35M
2408.59%
YoY
|
-$4.002M
99.1%
YoY
|
-$2.826M
303.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.054M
-0.34%
YoY
|
N/A
|
N/A
|
N/A
|
$2.061M
-0.1%
YoY
|
N/A
|
N/A
|
N/A
|
$2.063M
0.19%
YoY
|
N/A
|
N/A
|
N/A
|
$2.059M
1.03%
YoY
|
N/A
|
N/A
|
$2.038M
4.51%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$281.0K
-79.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.381M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.354M
-64.29%
YoY
|
N/A
|
N/A
|
N/A
|
$6.592M
-80.71%
YoY
|
N/A
|
N/A
|
N/A
|
$34.17M
-2.06%
YoY
|
N/A
|
N/A
|
N/A
|
$34.89M
14.85%
YoY
|
N/A
|
N/A
|
$30.38M
-5.78%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.121M
-21.17%
YoY
|
-$4.782M
-41.51%
YoY
|
-$3.857M
-75.52%
YoY
|
-$4.651M
-62.61%
YoY
|
-$5.228M
-1022.05%
YoY
|
-$8.176M
-61.33%
YoY
|
-$15.75M
12.76%
YoY
|
-$12.44M
-7.89%
YoY
|
$567.0K
-133.06%
YoY
|
-$21.14M
-706.02%
YoY
|
-$13.97M
1652.82%
YoY
|
-$13.50M
N/A
|
-$1.715M
-104.26%
YoY
|
$3.489M
44.89%
YoY
|
-$797.0K
-63.17%
YoY
|
$40.24M
186.89%
YoY
|
$2.408M
-221.62%
YoY
|
-$2.164M
29.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.142M
62.02%
YoY
|
$14.90M
21.2%
YoY
|
-$965.0K
-109.23%
YoY
|
$13.29M
0.0%
YoY
|
$3.791M
54057.14%
YoY
|
$12.29M
-40.39%
YoY
|
$10.46M
-29.37%
YoY
|
$13.29M
58.62%
YoY
|
$7.000K
-99.84%
YoY
|
$20.62M
-477.07%
YoY
|
$14.81M
481.47%
YoY
|
$8.380M
N/A
|
$4.516M
-257.24%
YoY
|
-$5.468M
114.01%
YoY
|
$2.547M
-73.87%
YoY
|
-$2.872M
-71.96%
YoY
|
-$2.555M
-56.47%
YoY
|
$9.746M
-24.33%
YoY
|
| Cash From Investing Activities |
-$848.0K
56.17%
YoY
|
-$1.745M
404.34%
YoY
|
-$2.091M
-139.03%
YoY
|
-$433.0K
-44.13%
YoY
|
-$543.0K
76.87%
YoY
|
-$346.0K
-10.13%
YoY
|
$5.357M
-1193.27%
YoY
|
-$775.0K
112.91%
YoY
|
-$307.0K
-56.39%
YoY
|
-$385.0K
78.24%
YoY
|
-$490.0K
-74.83%
YoY
|
-$364.0K
N/A
|
-$704.0K
-98.01%
YoY
|
-$216.0K
-94.6%
YoY
|
-$1.947M
-31.1%
YoY
|
-$35.35M
2408.59%
YoY
|
-$4.002M
99.1%
YoY
|
-$2.826M
303.71%
YoY
|
| Cash From Financing Activities |
-$4.121M
-21.17%
YoY
|
-$4.782M
-41.51%
YoY
|
-$3.857M
-75.52%
YoY
|
-$4.651M
-62.61%
YoY
|
-$5.228M
-1022.05%
YoY
|
-$8.176M
-61.33%
YoY
|
-$15.75M
12.76%
YoY
|
-$12.44M
-7.89%
YoY
|
$567.0K
-133.06%
YoY
|
-$21.14M
-706.02%
YoY
|
-$13.97M
1652.82%
YoY
|
-$13.50M
N/A
|
-$1.715M
-104.26%
YoY
|
$3.489M
44.89%
YoY
|
-$797.0K
-63.17%
YoY
|
$40.24M
186.89%
YoY
|
$2.408M
-221.62%
YoY
|
-$2.164M
29.58%
YoY
|
| Net Change In Cash |
$1.173M
-159.24%
YoY
|
$8.369M
122.11%
YoY
|
-$6.913M
-10901.56%
YoY
|
$8.208M
10289.87%
YoY
|
-$1.980M
-841.57%
YoY
|
$3.768M
-513.61%
YoY
|
$64.00K
-81.71%
YoY
|
$79.00K
-101.44%
YoY
|
$267.0K
-87.27%
YoY
|
-$911.0K
-58.5%
YoY
|
$350.0K
-277.66%
YoY
|
-$5.487M
N/A
|
$2.097M
3.91%
YoY
|
-$2.195M
-47.1%
YoY
|
-$197.0K
-104.14%
YoY
|
$2.018M
-15.0%
YoY
|
-$4.149M
-57.92%
YoY
|
$4.756M
-54.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.142M
62.02%
YoY
|
$14.90M
21.2%
YoY
|
-$965.0K
-109.23%
YoY
|
$13.29M
0.0%
YoY
|
$3.791M
54057.14%
YoY
|
$12.29M
-40.39%
YoY
|
$10.46M
-29.37%
YoY
|
$13.29M
58.62%
YoY
|
$7.000K
-99.84%
YoY
|
$20.62M
-477.07%
YoY
|
$14.81M
481.47%
YoY
|
$8.380M
N/A
|
$4.516M
-257.24%
YoY
|
-$5.468M
114.01%
YoY
|
$2.547M
-73.87%
YoY
|
-$2.872M
-71.96%
YoY
|
-$2.555M
-56.47%
YoY
|
$9.746M
-24.33%
YoY
|
| Capital Expenditures |
$848.0K
56.17%
YoY
|
$1.245M
123.92%
YoY
|
$291.0K
-5.52%
YoY
|
$433.0K
-47.0%
YoY
|
$543.0K
52.1%
YoY
|
$556.0K
7.96%
YoY
|
$308.0K
-38.4%
YoY
|
$817.0K
124.45%
YoY
|
$357.0K
-49.29%
YoY
|
$515.0K
-301.17%
YoY
|
$500.0K
-162.03%
YoY
|
$364.0K
N/A
|
$704.0K
-3.56%
YoY
|
-$256.0K
-93.6%
YoY
|
-$806.0K
-71.5%
YoY
|
$730.0K
-49.69%
YoY
|
-$4.003M
100.15%
YoY
|
-$2.828M
298.31%
YoY
|
| Free Cash Flow |
$5.294M
62.99%
YoY
|
$13.65M
16.34%
YoY
|
-$1.256M
-112.37%
YoY
|
$12.86M
3.08%
YoY
|
$3.248M
-1028.0%
YoY
|
$11.73M
-41.63%
YoY
|
$10.15M
-29.06%
YoY
|
$12.48M
55.63%
YoY
|
-$350.0K
-109.18%
YoY
|
$20.10M
-485.71%
YoY
|
$14.31M
326.78%
YoY
|
$8.016M
N/A
|
$3.812M
-205.83%
YoY
|
-$5.212M
-459.94%
YoY
|
$3.353M
-73.33%
YoY
|
-$3.602M
-69.2%
YoY
|
$1.448M
-137.42%
YoY
|
$12.57M
-7.48%
YoY
|
Loading...