|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$240.2M
-4.51%
YoY
|
$251.5M
-4.57%
YoY
|
$263.6M
-16.0%
YoY
|
$313.8M
0.05%
YoY
|
$313.6M
14.6%
YoY
|
| Cost Of Revenue |
$175.5M
-7.29%
YoY
|
$189.3M
-6.19%
YoY
|
$201.8M
-15.96%
YoY
|
$240.1M
1.54%
YoY
|
$236.5M
18.94%
YoY
|
| Gross Profit |
$64.65M
3.92%
YoY
|
$62.20M
0.7%
YoY
|
$61.77M
-16.12%
YoY
|
$73.64M
-4.53%
YoY
|
$77.13M
3.08%
YoY
|
| Selling, General & Admin |
$43.63M
0.75%
YoY
|
$43.30M
4.39%
YoY
|
$41.48M
-7.34%
YoY
|
$44.77M
3.22%
YoY
|
$43.37M
7.57%
YoY
|
| Research & Development |
$3.200M
0.0%
YoY
|
$3.200M
3.23%
YoY
|
$3.100M
14.81%
YoY
|
$2.700M
35.0%
YoY
|
$2.000M
33.33%
YoY
|
| Depreciation & Amortization |
$5.063M
-16.19%
YoY
|
$6.041M
6.52%
YoY
|
$5.671M
-6.47%
YoY
|
$6.063M
25.4%
YoY
|
$4.835M
20.39%
YoY
|
| Operating Expenses |
$46.83M
0.69%
YoY
|
$46.50M
4.31%
YoY
|
$44.58M
-6.08%
YoY
|
$47.47M
4.62%
YoY
|
$45.37M
8.49%
YoY
|
| Operating Profit |
$18.73M
-6.38%
YoY
|
$20.00M
12.31%
YoY
|
$17.81M
-32.32%
YoY
|
$26.32M
-17.5%
YoY
|
$31.90M
-3.44%
YoY
|
| Interest Expense |
$836.0K
-63.68%
YoY
|
$2.302M
-56.96%
YoY
|
$5.349M
41.51%
YoY
|
$3.780M
150.33%
YoY
|
$1.510M
504.0%
YoY
|
| Other Income/Expense, Net |
$131.0K
77.03%
YoY
|
$74.00K
138.71%
YoY
|
$31.00K
-60.76%
YoY
|
$79.00K
-51.53%
YoY
|
$163.0K
16.43%
YoY
|
| Pretax Income |
$18.02M
1.38%
YoY
|
$17.78M
42.29%
YoY
|
$12.49M
-44.76%
YoY
|
$22.61M
-25.97%
YoY
|
$30.55M
-7.21%
YoY
|
| Income Tax |
$4.321M
-9.79%
YoY
|
$4.790M
79.8%
YoY
|
$2.664M
-42.4%
YoY
|
$4.625M
-24.72%
YoY
|
$6.144M
-12.08%
YoY
|
| Net Earnings |
$13.70M
5.51%
YoY
|
$12.99M
32.12%
YoY
|
$9.829M
-45.36%
YoY
|
$17.99M
-26.29%
YoY
|
$24.41M
-5.9%
YoY
|
| Basic Earnings Per Share |
$1.00
6.38%
YoY
|
$0.94
30.56%
YoY
|
$0.72
-45.86%
YoY
|
$1.33
-25.28%
YoY
|
$1.78
-3.26%
YoY
|
| Diluted Earnings Per Share |
$0.99
6.45%
YoY
|
$0.93
30.99%
YoY
|
$0.71
-45.8%
YoY
|
$1.31
-25.57%
YoY
|
$1.76
-3.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.75M
-0.67%
YoY
|
13.84M
0.95%
YoY
|
13.71M
1.05%
YoY
|
13.57M
-1.27%
YoY
|
13.75M
-2.48%
YoY
|
| Diluted Shares Outstanding |
13.86M
-1.27%
YoY
|
14.04M
0.99%
YoY
|
13.90M
1.57%
YoY
|
13.69M
-1.28%
YoY
|
13.87M
-2.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$55.79M
0.55%
YoY
|
$62.56M
-2.16%
YoY
|
$67.79M
0.07%
YoY
|
$54.33M
-13.1%
YoY
|
$55.48M
-3.18%
YoY
|
$63.94M
-2.39%
YoY
|
$67.74M
-7.66%
YoY
|
$62.53M
-7.74%
YoY
|
$57.30M
0.66%
YoY
|
$65.51M
-12.55%
YoY
|
$73.36M
-22.24%
YoY
|
$67.77M
N/A
|
$56.93M
-21.34%
YoY
|
$74.90M
1.99%
YoY
|
$94.34M
-5.36%
YoY
|
$72.38M
22.28%
YoY
|
$73.44M
-5.92%
YoY
|
$99.68M
19.35%
YoY
|
| Cost Of Revenue |
$38.64M
-5.05%
YoY
|
$45.21M
-5.8%
YoY
|
$48.72M
-4.37%
YoY
|
$40.90M
-13.75%
YoY
|
$40.69M
-5.26%
YoY
|
$47.99M
-3.18%
YoY
|
$50.95M
-7.74%
YoY
|
$47.42M
-7.25%
YoY
|
$42.95M
-6.38%
YoY
|
$49.57M
-19.1%
YoY
|
$55.22M
-21.8%
YoY
|
$51.12M
N/A
|
$45.88M
-12.21%
YoY
|
$61.27M
-2.73%
YoY
|
$70.61M
-5.35%
YoY
|
$52.26M
25.16%
YoY
|
$62.99M
15.48%
YoY
|
$74.61M
23.75%
YoY
|
| Gross Profit |
$17.15M
15.95%
YoY
|
$17.35M
8.8%
YoY
|
$19.07M
13.55%
YoY
|
$13.44M
-11.08%
YoY
|
$14.79M
3.04%
YoY
|
$15.95M
0.08%
YoY
|
$16.79M
-7.42%
YoY
|
$15.11M
-9.23%
YoY
|
$14.35M
29.88%
YoY
|
$15.94M
16.91%
YoY
|
$18.14M
-23.55%
YoY
|
$16.65M
N/A
|
$11.05M
-45.07%
YoY
|
$13.63M
30.42%
YoY
|
$23.72M
-5.38%
YoY
|
$20.12M
15.4%
YoY
|
$10.45M
-55.56%
YoY
|
$25.07M
7.89%
YoY
|
| Selling, General & Admin |
$10.73M
1.53%
YoY
|
$11.61M
6.85%
YoY
|
$11.20M
-4.09%
YoY
|
$10.25M
1.85%
YoY
|
$10.57M
-1.21%
YoY
|
$10.86M
4.9%
YoY
|
$11.68M
5.46%
YoY
|
$10.06M
3.01%
YoY
|
$10.70M
4.06%
YoY
|
$10.36M
18.11%
YoY
|
$11.07M
-24.58%
YoY
|
$9.769M
N/A
|
$10.28M
-2.31%
YoY
|
$8.769M
-14.05%
YoY
|
$14.68M
6.3%
YoY
|
$10.53M
6.58%
YoY
|
$10.20M
-1.66%
YoY
|
$13.81M
15.86%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.247M
0.65%
YoY
|
$1.296M
-4.0%
YoY
|
$1.266M
20.92%
YoY
|
$1.262M
-8.42%
YoY
|
$1.239M
-9.76%
YoY
|
$1.350M
-6.96%
YoY
|
$1.047M
-26.27%
YoY
|
$1.378M
-1.71%
YoY
|
$1.373M
-1.65%
YoY
|
$1.451M
-9.54%
YoY
|
$1.420M
-33.33%
YoY
|
$1.402M
N/A
|
$1.396M
-5.23%
YoY
|
$1.604M
30.83%
YoY
|
$2.130M
34.9%
YoY
|
$1.473M
29.89%
YoY
|
$1.226M
20.2%
YoY
|
$1.579M
21.46%
YoY
|
| Operating Expenses |
$10.73M
1.53%
YoY
|
$12.20M
6.68%
YoY
|
$11.20M
-4.09%
YoY
|
$10.25M
1.85%
YoY
|
$10.57M
-1.21%
YoY
|
$11.44M
4.17%
YoY
|
$11.68M
5.46%
YoY
|
$10.06M
-3.14%
YoY
|
$10.70M
4.06%
YoY
|
$10.98M
25.18%
YoY
|
$11.07M
-28.74%
YoY
|
$10.39M
N/A
|
$10.28M
-2.31%
YoY
|
$8.769M
-14.05%
YoY
|
$15.53M
7.98%
YoY
|
$10.53M
6.58%
YoY
|
$10.20M
-1.66%
YoY
|
$14.39M
16.4%
YoY
|
| Operating Profit |
$5.835M
59.78%
YoY
|
$5.153M
14.18%
YoY
|
$7.868M
-1.33%
YoY
|
$2.621M
-41.19%
YoY
|
$3.652M
19.35%
YoY
|
$4.513M
-8.99%
YoY
|
$7.974M
23.72%
YoY
|
$4.457M
-28.78%
YoY
|
$3.060M
1953.69%
YoY
|
$4.959M
17.51%
YoY
|
$6.445M
-21.3%
YoY
|
$6.258M
N/A
|
$149.0K
-98.35%
YoY
|
$4.220M
-34.16%
YoY
|
$8.189M
-23.37%
YoY
|
$9.023M
26.57%
YoY
|
$6.409M
-7.4%
YoY
|
$10.69M
-1.78%
YoY
|
| Interest Expense |
-$114.0K
-146.72%
YoY
|
-$175.0K
-43.0%
YoY
|
$204.0K
-61.51%
YoY
|
$213.0K
-70.82%
YoY
|
$244.0K
-66.8%
YoY
|
-$307.0K
-71.28%
YoY
|
$530.0K
-60.0%
YoY
|
$730.0K
-146.2%
YoY
|
$735.0K
-46.55%
YoY
|
-$1.069M
-212.05%
YoY
|
$1.325M
-239.77%
YoY
|
-$1.580M
N/A
|
$1.375M
145.54%
YoY
|
$954.0K
130.43%
YoY
|
-$948.0K
144.96%
YoY
|
$560.0K
139.32%
YoY
|
$414.0K
840.91%
YoY
|
-$387.0K
545.0%
YoY
|
| Other Income/Expense, Net |
$13.00K
-58.06%
YoY
|
$28.00K
-54.1%
YoY
|
$21.00K
200.0%
YoY
|
$51.00K
1600.0%
YoY
|
$31.00K
933.33%
YoY
|
$61.00K
6000.0%
YoY
|
$7.000K
40.0%
YoY
|
$3.000K
-57.14%
YoY
|
$3.000K
-83.33%
YoY
|
$1.000K
-104.55%
YoY
|
$5.000K
-82.76%
YoY
|
$7.000K
N/A
|
$18.00K
-58.14%
YoY
|
-$22.00K
-132.35%
YoY
|
$29.00K
38.1%
YoY
|
$43.00K
22.86%
YoY
|
$68.00K
70.0%
YoY
|
$21.00K
5.0%
YoY
|
| Pretax Income |
$5.734M
66.73%
YoY
|
$5.006M
17.32%
YoY
|
$7.118M
-4.47%
YoY
|
$2.459M
-34.08%
YoY
|
$3.439M
47.72%
YoY
|
$4.267M
9.66%
YoY
|
$7.451M
45.39%
YoY
|
$3.730M
-20.38%
YoY
|
$2.328M
-292.72%
YoY
|
$3.891M
19.94%
YoY
|
$5.125M
-29.5%
YoY
|
$4.685M
N/A
|
-$1.208M
-114.2%
YoY
|
$3.244M
-55.72%
YoY
|
$7.270M
-29.55%
YoY
|
$8.506M
22.74%
YoY
|
$7.326M
-42.81%
YoY
|
$10.32M
-4.71%
YoY
|
| Income Tax |
$1.353M
65.0%
YoY
|
$1.303M
-16.85%
YoY
|
$1.564M
-12.33%
YoY
|
$634.0K
-28.44%
YoY
|
$820.0K
48.28%
YoY
|
$1.567M
52.58%
YoY
|
$1.784M
109.88%
YoY
|
$886.0K
-15.05%
YoY
|
$553.0K
-316.02%
YoY
|
$1.027M
259.09%
YoY
|
$850.0K
-46.78%
YoY
|
$1.043M
N/A
|
-$256.0K
-113.82%
YoY
|
$286.0K
-78.97%
YoY
|
$1.597M
-27.21%
YoY
|
$1.852M
24.46%
YoY
|
$1.360M
-48.19%
YoY
|
$2.194M
3.49%
YoY
|
| Net Earnings |
$4.381M
67.28%
YoY
|
$3.703M
37.15%
YoY
|
$5.554M
-1.99%
YoY
|
$1.825M
-35.83%
YoY
|
$2.619M
47.55%
YoY
|
$2.700M
-5.73%
YoY
|
$5.667M
32.56%
YoY
|
$2.844M
-21.91%
YoY
|
$1.775M
-286.45%
YoY
|
$2.864M
-3.18%
YoY
|
$4.275M
-24.64%
YoY
|
$3.642M
N/A
|
-$952.0K
-114.31%
YoY
|
$2.958M
-39.27%
YoY
|
$5.673M
-30.19%
YoY
|
$6.654M
22.27%
YoY
|
$4.871M
-4.25%
YoY
|
$8.126M
-6.7%
YoY
|
| Basic Earnings Per Share |
$0.32
68.42%
YoY
|
N/A
|
$0.40
-2.44%
YoY
|
$0.13
-38.1%
YoY
|
$0.19
46.15%
YoY
|
N/A
|
$0.41
32.26%
YoY
|
$0.21
-22.22%
YoY
|
$0.13
-285.71%
YoY
|
N/A
|
$0.31
N/A
|
$0.27
N/A
|
-$0.07
-114.29%
YoY
|
$0.22
-38.89%
YoY
|
N/A
|
$0.49
25.64%
YoY
|
$0.36
0.0%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.32
68.42%
YoY
|
$0.27
41.91%
YoY
|
$0.40
0.0%
YoY
|
$0.13
-35.0%
YoY
|
$0.19
46.15%
YoY
|
$0.19
-6.16%
YoY
|
$0.40
29.03%
YoY
|
$0.20
-23.99%
YoY
|
$0.13
-285.71%
YoY
|
$0.20
-7.53%
YoY
|
$0.31
-100.0%
YoY
|
$0.26
N/A
|
-$0.07
-114.29%
YoY
|
$0.22
-38.89%
YoY
|
$415.8K
-28.59%
YoY
|
$0.49
25.64%
YoY
|
$0.36
0.0%
YoY
|
$582.3K
-5.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.70M
0.18%
YoY
|
13.80M
-0.53%
YoY
|
13.80M
-0.53%
YoY
|
13.79M
-0.54%
YoY
|
13.67M
-0.83%
YoY
|
13.88M
1.02%
YoY
|
13.88M
1.02%
YoY
|
13.86M
0.94%
YoY
|
13.79M
1.27%
YoY
|
13.74M
1.08%
YoY
|
13.74M
1.08%
YoY
|
13.73M
1.08%
YoY
|
13.61M
0.77%
YoY
|
13.59M
-0.85%
YoY
|
13.59M
-1.13%
YoY
|
13.51M
-2.67%
YoY
|
13.71M
-2.99%
YoY
|
13.75M
-2.88%
YoY
|
| Diluted Shares Outstanding |
13.88M
0.02%
YoY
|
N/A
|
13.87M
-1.15%
YoY
|
13.91M
-1.04%
YoY
|
13.88M
-0.08%
YoY
|
N/A
|
14.03M
1.05%
YoY
|
14.05M
1.53%
YoY
|
13.89M
1.77%
YoY
|
N/A
|
13.89M
N/A
|
13.84M
N/A
|
13.65M
0.01%
YoY
|
13.65M
-1.13%
YoY
|
N/A
|
13.65M
-2.36%
YoY
|
13.81M
-3.2%
YoY
|
N/A
|
Loading...