|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$534.3M
66.39%
YoY
|
$321.1M
49.28%
YoY
|
$215.1M
-21.9%
YoY
|
$275.4M
0.4%
YoY
|
$274.4M
15.44%
YoY
|
| Depreciation, Depletion And Amortization |
$171.4M
8.23%
YoY
|
$158.4M
-3.89%
YoY
|
$164.8M
2.18%
YoY
|
$161.3M
5.36%
YoY
|
$153.1M
6.0%
YoY
|
| Cash From Operating Activities |
$778.4M
45.6%
YoY
|
$534.6M
370.16%
YoY
|
$113.7M
-52.63%
YoY
|
$240.1M
-42.42%
YoY
|
$416.9M
49.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$225.6M
4.89%
YoY
|
$215.1M
14.98%
YoY
|
$187.0M
-8.81%
YoY
|
$205.1M
-208.74%
YoY
|
-$188.6M
42.67%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.38M
-16.49%
YoY
|
$12.43M
-96.77%
YoY
|
$385.0M
-176710.55%
YoY
|
| Other Investing Activities |
-$165.1M
-556.0%
YoY
|
$36.22M
-253.7%
YoY
|
-$23.56M
-144.35%
YoY
|
$53.13M
-113.31%
YoY
|
-$399.1M
-465.0%
YoY
|
| Cash From Investing Activities |
-$390.7M
118.48%
YoY
|
-$178.8M
-15.08%
YoY
|
-$210.6M
38.57%
YoY
|
-$152.0M
-74.14%
YoY
|
-$587.7M
2470.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$111.7M
25.56%
YoY
|
$88.96M
-0.32%
YoY
|
$89.25M
2.8%
YoY
|
$86.81M
9.65%
YoY
|
$79.18M
1.25%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00K
N/A
|
| Debt Paid & Issued, Net |
$11.42M
0.91%
YoY
|
$11.32M
-95.4%
YoY
|
$246.2M
101.25%
YoY
|
$122.4M
-77.18%
YoY
|
$536.1M
44.74%
YoY
|
| Cash From Financing Activities |
-$17.87M
-93.79%
YoY
|
-$287.9M
-445.93%
YoY
|
$83.21M
-161.2%
YoY
|
-$136.0M
-190.05%
YoY
|
$151.0M
-176.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$778.4M
45.6%
YoY
|
$534.6M
370.16%
YoY
|
$113.7M
-52.63%
YoY
|
$240.1M
-42.42%
YoY
|
$416.9M
49.53%
YoY
|
| Cash From Investing Activities |
-$390.7M
118.48%
YoY
|
-$178.8M
-15.08%
YoY
|
-$210.6M
38.57%
YoY
|
-$152.0M
-74.14%
YoY
|
-$587.7M
2470.17%
YoY
|
| Cash From Financing Activities |
-$17.87M
-93.79%
YoY
|
-$287.9M
-445.93%
YoY
|
$83.21M
-161.2%
YoY
|
-$136.0M
-190.05%
YoY
|
$151.0M
-176.17%
YoY
|
| Net Change In Cash |
$369.8M
444.43%
YoY
|
$67.92M
-596.54%
YoY
|
-$13.68M
-71.43%
YoY
|
-$47.89M
141.83%
YoY
|
-$19.80M
-134.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$778.4M
45.6%
YoY
|
$534.6M
370.16%
YoY
|
$113.7M
-52.63%
YoY
|
$240.1M
-42.42%
YoY
|
$416.9M
49.53%
YoY
|
| Capital Expenditures |
$225.6M
4.89%
YoY
|
$215.1M
14.98%
YoY
|
$187.0M
-8.81%
YoY
|
$205.1M
-208.74%
YoY
|
-$188.6M
42.67%
YoY
|
| Free Cash Flow |
$552.8M
72.99%
YoY
|
$319.6M
-535.79%
YoY
|
-$73.33M
-309.76%
YoY
|
$34.96M
-94.23%
YoY
|
$605.6M
47.32%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$168.2M
86.86%
YoY
|
$133.4M
68.63%
YoY
|
$125.7M
60.4%
YoY
|
$107.1M
45.35%
YoY
|
$89.99M
199.9%
YoY
|
$79.11M
30.32%
YoY
|
$78.37M
25.68%
YoY
|
$73.67M
18.7%
YoY
|
$30.01M
-64.82%
YoY
|
$60.70M
7.97%
YoY
|
$62.35M
-23.18%
YoY
|
$62.07M
17.64%
YoY
|
$85.30M
941.97%
YoY
|
$56.22M
-38.83%
YoY
|
$81.17M
-20.21%
YoY
|
$52.76M
-27.25%
YoY
|
$8.186M
-87.93%
YoY
|
$91.91M
441.45%
YoY
|
$101.7M
13.92%
YoY
|
$72.53M
14.11%
YoY
|
| Depreciation, Depletion And Amortization |
$42.61M
3.3%
YoY
|
$43.57M
11.65%
YoY
|
$43.38M
13.67%
YoY
|
$41.88M
4.79%
YoY
|
$41.25M
-0.18%
YoY
|
$39.02M
-8.7%
YoY
|
$38.16M
-3.82%
YoY
|
$39.96M
-2.67%
YoY
|
$41.32M
2.89%
YoY
|
$42.74M
8.89%
YoY
|
$39.68M
-6.65%
YoY
|
$41.06M
4.28%
YoY
|
$40.16M
-1.12%
YoY
|
$39.25M
0.25%
YoY
|
$42.50M
9.72%
YoY
|
$39.37M
13.85%
YoY
|
$40.62M
14.8%
YoY
|
$39.16M
11.65%
YoY
|
$38.74M
0.44%
YoY
|
$34.58M
-2.31%
YoY
|
| Cash From Operating Activities |
$317.3M
-29.81%
YoY
|
$157.1M
177.81%
YoY
|
$120.4M
271.77%
YoY
|
$183.6M
-2974.2%
YoY
|
$452.1M
44.09%
YoY
|
$56.54M
428.53%
YoY
|
$32.38M
-123.52%
YoY
|
-$6.387M
-91.25%
YoY
|
$313.7M
60.54%
YoY
|
$10.70M
-93.99%
YoY
|
-$137.7M
-18.49%
YoY
|
-$73.03M
-305.88%
YoY
|
$195.4M
-24.82%
YoY
|
$178.1M
-122937.24%
YoY
|
-$168.9M
-199.25%
YoY
|
$35.47M
-371.05%
YoY
|
$259.9M
51.02%
YoY
|
-$145.0K
-99.77%
YoY
|
$170.2M
-4.99%
YoY
|
-$13.09M
32.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$97.18M
102.25%
YoY
|
$55.91M
8.62%
YoY
|
$49.80M
40.28%
YoY
|
$22.67M
-71.67%
YoY
|
$48.05M
64.27%
YoY
|
$51.47M
-14.99%
YoY
|
$35.50M
-41.24%
YoY
|
$80.02M
117.39%
YoY
|
$29.25M
74.57%
YoY
|
$60.55M
-174.67%
YoY
|
$60.43M
-197.02%
YoY
|
$36.81M
-181.84%
YoY
|
$16.76M
-123.03%
YoY
|
-$81.09M
78.95%
YoY
|
-$62.28M
64.97%
YoY
|
-$44.98M
37.13%
YoY
|
-$72.75M
85.28%
YoY
|
-$45.32M
31.74%
YoY
|
-$37.75M
43.93%
YoY
|
-$32.80M
1.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$425.1M
14836.75%
YoY
|
$147.6M
379.91%
YoY
|
-$398.2M
-2324.64%
YoY
|
-$339.7M
2121.25%
YoY
|
$2.846M
-80.57%
YoY
|
$30.76M
-1731.12%
YoY
|
$17.90M
-151.86%
YoY
|
-$15.29M
744.4%
YoY
|
$14.65M
-126.29%
YoY
|
-$1.886M
-120.77%
YoY
|
-$34.52M
-139.5%
YoY
|
-$1.811M
-114.64%
YoY
|
-$55.71M
-1916.56%
YoY
|
$9.082M
1.66%
YoY
|
$87.39M
-124.94%
YoY
|
$12.37M
-120.36%
YoY
|
$3.067M
-33.89%
YoY
|
$8.934M
-196.05%
YoY
|
-$350.3M
-412.11%
YoY
|
-$60.76M
-3556.14%
YoY
|
| Cash From Investing Activities |
$327.9M
-825.44%
YoY
|
$91.72M
-542.87%
YoY
|
-$448.0M
2444.96%
YoY
|
-$362.3M
280.15%
YoY
|
-$45.20M
209.59%
YoY
|
-$20.71M
-66.83%
YoY
|
-$17.60M
-81.46%
YoY
|
-$95.32M
146.79%
YoY
|
-$14.60M
-79.85%
YoY
|
-$62.44M
-13.29%
YoY
|
-$94.94M
-478.16%
YoY
|
-$38.62M
18.43%
YoY
|
-$72.47M
4.0%
YoY
|
-$72.01M
97.92%
YoY
|
$25.11M
-106.47%
YoY
|
-$32.61M
-65.14%
YoY
|
-$69.68M
101.25%
YoY
|
-$36.38M
-16.74%
YoY
|
-$388.1M
-551.19%
YoY
|
-$93.56M
206.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$21.00K
2000.0%
YoY
|
$573.0M
-3581118.75%
YoY
|
$37.00K
68.18%
YoY
|
N/A
N/A
|
$1.000K
-92.86%
YoY
|
-$16.00K
N/A
|
$22.00K
2100.0%
YoY
|
N/A
N/A
|
$14.00K
1300.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-90.91%
YoY
|
N/A
N/A
|
$1.000K
N/A
|
$10.00K
900.0%
YoY
|
$11.00K
1000.0%
YoY
|
$18.00K
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$152.7M
-41.43%
YoY
|
-$215.3M
477.36%
YoY
|
$323.1M
-13504.65%
YoY
|
$27.10M
115.64%
YoY
|
-$260.7M
17.44%
YoY
|
-$37.29M
-161.8%
YoY
|
-$2.410M
-101.25%
YoY
|
$12.57M
-75.84%
YoY
|
-$222.0M
38.72%
YoY
|
$60.35M
-157.36%
YoY
|
$192.9M
67.35%
YoY
|
$52.01M
270.99%
YoY
|
-$160.0M
19.06%
YoY
|
-$105.2M
-472.49%
YoY
|
$115.2M
-48.17%
YoY
|
$14.02M
-59.73%
YoY
|
-$134.4M
-7.85%
YoY
|
$28.24M
-48.0%
YoY
|
$222.3M
-136.42%
YoY
|
$34.81M
-93.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$317.3M
-29.81%
YoY
|
$157.1M
177.81%
YoY
|
$120.4M
271.77%
YoY
|
$183.6M
-2974.2%
YoY
|
$452.1M
44.09%
YoY
|
$56.54M
428.53%
YoY
|
$32.38M
-123.52%
YoY
|
-$6.387M
-91.25%
YoY
|
$313.7M
60.54%
YoY
|
$10.70M
-93.99%
YoY
|
-$137.7M
-18.49%
YoY
|
-$73.03M
-305.88%
YoY
|
$195.4M
-24.82%
YoY
|
$178.1M
-122937.24%
YoY
|
-$168.9M
-199.25%
YoY
|
$35.47M
-371.05%
YoY
|
$259.9M
51.02%
YoY
|
-$145.0K
-99.77%
YoY
|
$170.2M
-4.99%
YoY
|
-$13.09M
32.36%
YoY
|
| Cash From Investing Activities |
$327.9M
-825.44%
YoY
|
$91.72M
-542.87%
YoY
|
-$448.0M
2444.96%
YoY
|
-$362.3M
280.15%
YoY
|
-$45.20M
209.59%
YoY
|
-$20.71M
-66.83%
YoY
|
-$17.60M
-81.46%
YoY
|
-$95.32M
146.79%
YoY
|
-$14.60M
-79.85%
YoY
|
-$62.44M
-13.29%
YoY
|
-$94.94M
-478.16%
YoY
|
-$38.62M
18.43%
YoY
|
-$72.47M
4.0%
YoY
|
-$72.01M
97.92%
YoY
|
$25.11M
-106.47%
YoY
|
-$32.61M
-65.14%
YoY
|
-$69.68M
101.25%
YoY
|
-$36.38M
-16.74%
YoY
|
-$388.1M
-551.19%
YoY
|
-$93.56M
206.17%
YoY
|
| Cash From Financing Activities |
-$152.7M
-41.43%
YoY
|
-$215.3M
477.36%
YoY
|
$323.1M
-13504.65%
YoY
|
$27.10M
115.64%
YoY
|
-$260.7M
17.44%
YoY
|
-$37.29M
-161.8%
YoY
|
-$2.410M
-101.25%
YoY
|
$12.57M
-75.84%
YoY
|
-$222.0M
38.72%
YoY
|
$60.35M
-157.36%
YoY
|
$192.9M
67.35%
YoY
|
$52.01M
270.99%
YoY
|
-$160.0M
19.06%
YoY
|
-$105.2M
-472.49%
YoY
|
$115.2M
-48.17%
YoY
|
$14.02M
-59.73%
YoY
|
-$134.4M
-7.85%
YoY
|
$28.24M
-48.0%
YoY
|
$222.3M
-136.42%
YoY
|
$34.81M
-93.09%
YoY
|
| Net Change In Cash |
$492.5M
237.01%
YoY
|
$33.48M
-2388.52%
YoY
|
-$4.568M
-136.93%
YoY
|
-$151.7M
70.15%
YoY
|
$146.2M
89.46%
YoY
|
-$1.463M
-117.0%
YoY
|
$12.37M
-131.09%
YoY
|
-$89.14M
49.47%
YoY
|
$77.14M
-308.08%
YoY
|
$8.608M
846.97%
YoY
|
-$39.79M
39.14%
YoY
|
-$59.64M
-453.33%
YoY
|
-$37.07M
-166.37%
YoY
|
$909.0K
-110.97%
YoY
|
-$28.60M
-740.66%
YoY
|
$16.88M
-123.5%
YoY
|
$55.85M
-768.35%
YoY
|
-$8.284M
-84.05%
YoY
|
$4.464M
-101.29%
YoY
|
-$71.84M
-115.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$317.3M
-29.81%
YoY
|
$157.1M
177.81%
YoY
|
$120.4M
271.77%
YoY
|
$183.6M
-2974.2%
YoY
|
$452.1M
44.09%
YoY
|
$56.54M
428.53%
YoY
|
$32.38M
-123.52%
YoY
|
-$6.387M
-91.25%
YoY
|
$313.7M
60.54%
YoY
|
$10.70M
-93.99%
YoY
|
-$137.7M
-18.49%
YoY
|
-$73.03M
-305.88%
YoY
|
$195.4M
-24.82%
YoY
|
$178.1M
-122937.24%
YoY
|
-$168.9M
-199.25%
YoY
|
$35.47M
-371.05%
YoY
|
$259.9M
51.02%
YoY
|
-$145.0K
-99.77%
YoY
|
$170.2M
-4.99%
YoY
|
-$13.09M
32.36%
YoY
|
| Capital Expenditures |
$97.18M
102.25%
YoY
|
$55.91M
8.62%
YoY
|
$49.80M
40.28%
YoY
|
$22.67M
-71.67%
YoY
|
$48.05M
64.27%
YoY
|
$51.47M
-14.99%
YoY
|
$35.50M
-41.24%
YoY
|
$80.02M
117.39%
YoY
|
$29.25M
74.57%
YoY
|
$60.55M
-174.67%
YoY
|
$60.43M
-197.02%
YoY
|
$36.81M
-181.84%
YoY
|
$16.76M
-123.03%
YoY
|
-$81.09M
78.95%
YoY
|
-$62.28M
64.97%
YoY
|
-$44.98M
37.13%
YoY
|
-$72.75M
85.28%
YoY
|
-$45.32M
31.74%
YoY
|
-$37.75M
43.93%
YoY
|
-$32.80M
1.51%
YoY
|
| Free Cash Flow |
$220.1M
-45.51%
YoY
|
$101.2M
1896.15%
YoY
|
$70.59M
-2362.53%
YoY
|
$160.9M
-286.21%
YoY
|
$404.0M
42.02%
YoY
|
$5.068M
-110.17%
YoY
|
-$3.120M
-98.43%
YoY
|
-$86.41M
-21.33%
YoY
|
$284.5M
59.23%
YoY
|
-$49.85M
-119.23%
YoY
|
-$198.1M
85.76%
YoY
|
-$109.8M
-236.52%
YoY
|
$178.7M
-46.3%
YoY
|
$259.2M
473.84%
YoY
|
-$106.7M
-151.28%
YoY
|
$80.45M
308.02%
YoY
|
$332.7M
57.38%
YoY
|
$45.17M
-260.34%
YoY
|
$208.0M
1.26%
YoY
|
$19.72M
-12.09%
YoY
|
Loading...