|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.939B
16.27%
YoY
|
$6.828B
14.28%
YoY
|
$5.975B
8.4%
YoY
|
$5.512B
4.41%
YoY
|
$5.279B
13.21%
YoY
|
| Cost Of Revenue |
$6.003B
15.76%
YoY
|
$5.186B
15.46%
YoY
|
$4.492B
8.54%
YoY
|
$4.138B
5.56%
YoY
|
$3.920B
12.09%
YoY
|
| Gross Profit |
$1.935B
17.87%
YoY
|
$1.642B
10.71%
YoY
|
$1.483B
7.99%
YoY
|
$1.373B
1.12%
YoY
|
$1.358B
16.56%
YoY
|
| Selling, General & Admin |
$746.7M
8.79%
YoY
|
$686.4M
-0.44%
YoY
|
$689.4M
7.88%
YoY
|
$639.1M
14.3%
YoY
|
$559.1M
8.64%
YoY
|
| Research & Development |
$517.1M
-4.96%
YoY
|
$544.1M
8.25%
YoY
|
$502.7M
0.17%
YoY
|
$501.8M
27.0%
YoY
|
$395.1M
9.82%
YoY
|
| Depreciation & Amortization |
$171.4M
8.23%
YoY
|
$158.4M
-3.89%
YoY
|
$164.8M
2.18%
YoY
|
$161.3M
5.36%
YoY
|
$153.1M
6.0%
YoY
|
| Operating Expenses |
$1.264B
2.71%
YoY
|
$1.231B
3.22%
YoY
|
$1.192B
4.49%
YoY
|
$1.141B
21.43%
YoY
|
$939.5M
11.93%
YoY
|
| Operating Profit |
$671.4M
37.29%
YoY
|
$489.1M
32.5%
YoY
|
$369.1M
0.44%
YoY
|
$367.5M
-12.19%
YoY
|
$418.5M
28.5%
YoY
|
| Interest Expense |
-$61.72M
-40.69%
YoY
|
-$104.1M
-172.31%
YoY
|
$143.9M
164.45%
YoY
|
$54.42M
-421.61%
YoY
|
-$16.92M
-51.92%
YoY
|
| Other Income/Expense, Net |
$29.11M
-119.26%
YoY
|
-$151.1M
9.65%
YoY
|
-$137.8M
168.33%
YoY
|
-$51.36M
183.2%
YoY
|
-$18.14M
-36.73%
YoY
|
| Pretax Income |
$561.9M
72.08%
YoY
|
$326.5M
30.18%
YoY
|
$250.8M
-6.56%
YoY
|
$268.4M
-29.99%
YoY
|
$383.5M
46.45%
YoY
|
| Income Tax |
$55.54M
42.2%
YoY
|
$39.06M
70.46%
YoY
|
$22.91M
-5.05%
YoY
|
$24.13M
-81.63%
YoY
|
$131.4M
260.53%
YoY
|
| Net Earnings |
$534.3M
66.39%
YoY
|
$321.1M
49.28%
YoY
|
$215.1M
-21.9%
YoY
|
$275.4M
0.4%
YoY
|
$274.4M
15.44%
YoY
|
| Basic Earnings Per Share |
$11.69
61.91%
YoY
|
$7.22
48.87%
YoY
|
$4.85
-21.9%
YoY
|
$6.21
0.0%
YoY
|
$6.21
15.43%
YoY
|
| Diluted Earnings Per Share |
$11.39
58.64%
YoY
|
$7.18
48.96%
YoY
|
$4.82
-22.01%
YoY
|
$6.18
-100.0%
YoY
|
$6.196M
15.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.71M shares
2.77%
YoY
|
44.48M shares
0.24%
YoY
|
44.38M shares
0.12%
YoY
|
44.32M shares
0.27%
YoY
|
44.20M shares
0.01%
YoY
|
| Diluted Shares Outstanding |
46.92M shares
4.94%
YoY
|
44.71M shares
0.26%
YoY
|
44.59M shares
0.02%
YoY
|
44.58M shares
0.68%
YoY
|
44.28M shares
0.14%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.149B
11.31%
YoY
|
$1.922B
11.88%
YoY
|
$1.973B
21.31%
YoY
|
$1.896B
22.0%
YoY
|
$1.930B
18.72%
YoY
|
$1.718B
14.38%
YoY
|
$1.626B
11.85%
YoY
|
$1.554B
11.52%
YoY
|
$1.626B
7.92%
YoY
|
$1.502B
11.31%
YoY
|
$1.454B
11.55%
YoY
|
$1.393B
3.01%
YoY
|
$1.506B
0.81%
YoY
|
$1.349B
-1.07%
YoY
|
$1.303B
0.08%
YoY
|
$1.353B
20.97%
YoY
|
$1.494B
8.46%
YoY
|
$1.364B
20.23%
YoY
|
$1.302B
20.65%
YoY
|
$1.118B
4.39%
YoY
|
| Cost Of Revenue |
$1.619B
10.49%
YoY
|
$1.443B
10.62%
YoY
|
$1.500B
21.29%
YoY
|
$1.441B
22.18%
YoY
|
$1.465B
17.8%
YoY
|
$1.305B
15.02%
YoY
|
$1.236B
14.3%
YoY
|
$1.180B
14.33%
YoY
|
$1.244B
10.47%
YoY
|
$1.134B
10.89%
YoY
|
$1.082B
12.25%
YoY
|
$1.032B
0.6%
YoY
|
$1.126B
0.52%
YoY
|
$1.023B
2.25%
YoY
|
$963.6M
0.05%
YoY
|
$1.026B
22.57%
YoY
|
$1.120B
9.81%
YoY
|
$1.000B
11.56%
YoY
|
$963.2M
20.56%
YoY
|
$836.9M
7.05%
YoY
|
| Gross Profit |
$529.8M
13.88%
YoY
|
$478.2M
15.86%
YoY
|
$472.9M
21.36%
YoY
|
$454.3M
21.42%
YoY
|
$465.2M
21.75%
YoY
|
$412.8M
12.42%
YoY
|
$389.7M
4.71%
YoY
|
$374.1M
3.49%
YoY
|
$382.1M
0.39%
YoY
|
$367.2M
12.64%
YoY
|
$372.2M
9.55%
YoY
|
$361.5M
10.57%
YoY
|
$380.6M
1.68%
YoY
|
$326.0M
-10.24%
YoY
|
$339.7M
0.15%
YoY
|
$326.9M
16.21%
YoY
|
$374.3M
4.62%
YoY
|
$363.2M
52.98%
YoY
|
$339.2M
20.92%
YoY
|
$281.3M
-2.78%
YoY
|
| Selling, General & Admin |
$193.2M
0.32%
YoY
|
$177.7M
6.35%
YoY
|
$185.4M
18.56%
YoY
|
$190.3M
11.79%
YoY
|
$192.6M
-2.31%
YoY
|
$167.1M
5.88%
YoY
|
$156.4M
-11.71%
YoY
|
$170.3M
8.24%
YoY
|
$197.2M
20.58%
YoY
|
$157.8M
6.1%
YoY
|
$177.1M
13.91%
YoY
|
$157.3M
-8.17%
YoY
|
$163.5M
6.79%
YoY
|
$148.7M
-1.77%
YoY
|
$155.5M
10.04%
YoY
|
$171.3M
51.27%
YoY
|
$153.1M
6.23%
YoY
|
$151.4M
23.53%
YoY
|
$141.3M
18.38%
YoY
|
$113.2M
-11.9%
YoY
|
| Research & Development |
$144.1M
9.84%
YoY
|
$129.1M
7.69%
YoY
|
$129.7M
11.02%
YoY
|
$114.3M
15.98%
YoY
|
$131.2M
11.79%
YoY
|
$119.9M
16.04%
YoY
|
$116.8M
25.01%
YoY
|
$98.52M
-10.69%
YoY
|
$117.4M
-6.43%
YoY
|
$103.3M
-8.73%
YoY
|
$93.43M
-3.03%
YoY
|
$110.3M
9.57%
YoY
|
$125.4M
10.07%
YoY
|
$113.2M
11.56%
YoY
|
$96.35M
0.99%
YoY
|
$100.7M
19.49%
YoY
|
$114.0M
4.48%
YoY
|
$101.5M
11.16%
YoY
|
$95.41M
20.83%
YoY
|
$84.26M
4.75%
YoY
|
| Depreciation & Amortization |
$42.61M
3.3%
YoY
|
$43.57M
11.65%
YoY
|
$43.38M
13.67%
YoY
|
$41.88M
4.79%
YoY
|
$41.25M
-0.18%
YoY
|
$39.02M
-8.7%
YoY
|
$38.16M
-3.82%
YoY
|
$39.96M
-2.67%
YoY
|
$41.32M
2.89%
YoY
|
$42.74M
8.89%
YoY
|
$39.68M
-6.65%
YoY
|
$41.06M
4.28%
YoY
|
$40.16M
-1.12%
YoY
|
$39.25M
0.25%
YoY
|
$42.50M
9.72%
YoY
|
$39.37M
13.85%
YoY
|
$40.62M
14.8%
YoY
|
$39.16M
11.65%
YoY
|
$38.74M
0.44%
YoY
|
$34.58M
-2.31%
YoY
|
| Operating Expenses |
$337.3M
4.18%
YoY
|
$306.8M
6.91%
YoY
|
$315.1M
15.33%
YoY
|
$304.6M
13.33%
YoY
|
$323.8M
2.95%
YoY
|
$287.0M
9.9%
YoY
|
$273.2M
0.97%
YoY
|
$268.8M
0.44%
YoY
|
$314.5M
20.83%
YoY
|
$261.1M
3.39%
YoY
|
$270.6M
20.46%
YoY
|
$267.6M
-0.26%
YoY
|
$260.3M
-2.54%
YoY
|
$252.6M
-0.13%
YoY
|
$224.6M
1.15%
YoY
|
$268.3M
35.86%
YoY
|
$267.1M
5.48%
YoY
|
$252.9M
18.25%
YoY
|
$222.1M
35.92%
YoY
|
$197.5M
-5.49%
YoY
|
| Operating Profit |
$192.5M
36.12%
YoY
|
$171.4M
36.27%
YoY
|
$157.8M
35.49%
YoY
|
$149.7M
42.09%
YoY
|
$141.4M
109.23%
YoY
|
$125.8M
18.63%
YoY
|
$116.5M
14.67%
YoY
|
$105.4M
12.21%
YoY
|
$67.58M
-43.84%
YoY
|
$106.1M
44.44%
YoY
|
$101.6M
-11.76%
YoY
|
$93.90M
60.19%
YoY
|
$120.3M
12.17%
YoY
|
$73.42M
-33.41%
YoY
|
$115.1M
-1.72%
YoY
|
$58.62M
-30.08%
YoY
|
$107.3M
2.53%
YoY
|
$110.3M
368.61%
YoY
|
$117.1M
0.0%
YoY
|
$83.84M
4.27%
YoY
|
| Interest Expense |
-$34.03M
-25.87%
YoY
|
-$34.46M
-23.34%
YoY
|
-$31.17M
7.19%
YoY
|
-$38.96M
24.92%
YoY
|
-$45.91M
0.15%
YoY
|
-$44.95M
25.84%
YoY
|
-$29.08M
-9.28%
YoY
|
-$31.19M
28.8%
YoY
|
-$45.84M
71.29%
YoY
|
-$35.72M
117.87%
YoY
|
-$32.06M
245.07%
YoY
|
-$24.21M
-2339.78%
YoY
|
-$26.76M
36.43%
YoY
|
-$16.40M
21.6%
YoY
|
-$9.290M
31.34%
YoY
|
$1.081M
-586.94%
YoY
|
-$19.61M
-39.7%
YoY
|
-$13.48M
39.4%
YoY
|
-$7.073M
-57.27%
YoY
|
-$222.0K
-98.23%
YoY
|
| Other Income/Expense, Net |
$24.15M
-474.39%
YoY
|
$1.354M
-80.66%
YoY
|
-$1.343M
-33.81%
YoY
|
$4.946M
-6.61%
YoY
|
-$6.451M
-1197.11%
YoY
|
$7.002M
-478.28%
YoY
|
-$2.029M
20.92%
YoY
|
$5.296M
-386.89%
YoY
|
$588.0K
-104.06%
YoY
|
-$1.851M
-138.39%
YoY
|
-$1.678M
-86.12%
YoY
|
-$1.846M
1.04%
YoY
|
-$14.47M
-249.49%
YoY
|
$4.822M
1388.27%
YoY
|
-$12.09M
752.08%
YoY
|
-$1.827M
-43.72%
YoY
|
$9.677M
-231.98%
YoY
|
$324.0K
-38.29%
YoY
|
-$1.419M
-110.93%
YoY
|
-$3.246M
-363.9%
YoY
|
| Pretax Income |
$182.6M
105.06%
YoY
|
$138.3M
57.45%
YoY
|
$125.3M
46.77%
YoY
|
$115.7M
45.58%
YoY
|
$89.04M
298.74%
YoY
|
$87.86M
28.3%
YoY
|
$85.37M
25.83%
YoY
|
$79.48M
17.15%
YoY
|
$22.33M
-71.77%
YoY
|
$68.48M
10.72%
YoY
|
$67.85M
-27.62%
YoY
|
$67.84M
17.22%
YoY
|
$79.11M
-18.73%
YoY
|
$61.85M
-36.31%
YoY
|
$93.73M
-13.72%
YoY
|
$57.87M
-27.99%
YoY
|
$97.33M
50.28%
YoY
|
$97.11M
575.18%
YoY
|
$108.6M
-4.33%
YoY
|
$80.37M
16.29%
YoY
|
| Income Tax |
$21.01M
523.69%
YoY
|
$11.41M
-11.08%
YoY
|
$7.057M
-37.33%
YoY
|
$16.06M
38.47%
YoY
|
$3.369M
-166.79%
YoY
|
$12.83M
28.12%
YoY
|
$11.26M
21.77%
YoY
|
$11.60M
33.39%
YoY
|
-$5.044M
10.93%
YoY
|
$10.01M
26.25%
YoY
|
$9.248M
-27.61%
YoY
|
$8.695M
9.11%
YoY
|
-$4.547M
-104.93%
YoY
|
$7.932M
-4.65%
YoY
|
$12.78M
-36.41%
YoY
|
$7.969M
-26.23%
YoY
|
$92.18M
4808.15%
YoY
|
$8.319M
275.58%
YoY
|
$20.09M
-15.0%
YoY
|
$10.80M
23.98%
YoY
|
| Net Earnings |
$168.2M
86.86%
YoY
|
$133.4M
68.63%
YoY
|
$125.7M
60.4%
YoY
|
$107.1M
45.35%
YoY
|
$89.99M
199.9%
YoY
|
$79.11M
30.32%
YoY
|
$78.37M
25.68%
YoY
|
$73.67M
18.7%
YoY
|
$30.01M
-64.82%
YoY
|
$60.70M
7.97%
YoY
|
$62.35M
-23.18%
YoY
|
$62.07M
17.64%
YoY
|
$85.30M
941.97%
YoY
|
$56.22M
-38.83%
YoY
|
$81.17M
-20.21%
YoY
|
$52.76M
-27.25%
YoY
|
$8.186M
-87.93%
YoY
|
$91.91M
441.45%
YoY
|
$101.7M
13.92%
YoY
|
$72.53M
14.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.52
75.9%
YoY
|
$2.80
58.09%
YoY
|
$2.69
53.52%
YoY
|
$2.40
45.45%
YoY
|
$2.00
197.86%
YoY
|
$1.77
30.39%
YoY
|
$1.76
25.73%
YoY
|
$1.65
17.86%
YoY
|
$0.67
-64.86%
YoY
|
$1.36
-100.0%
YoY
|
$1.40
-100.0%
YoY
|
$1.40
-100.0%
YoY
|
$1.91
-100.0%
YoY
|
$1.259M
-39.42%
YoY
|
$1.821M
-20.89%
YoY
|
$1.185M
-27.74%
YoY
|
$183.9K
-88.01%
YoY
|
$2.079M
441.64%
YoY
|
$2.302M
14.01%
YoY
|
$1.640M
14.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
46.44M shares
4.25%
YoY
|
N/A
|
N/A
|
N/A
|
44.55M shares
0.46%
YoY
|
N/A
|
N/A
|
N/A
|
44.34M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
44.34M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...