|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$50.82M
16.41%
YoY
|
$43.66M
6.45%
YoY
|
$41.01M
43.81%
YoY
|
$28.52M
59.1%
YoY
|
$17.93M
42.06%
YoY
|
| Depreciation, Depletion And Amortization |
$1.218M
38.41%
YoY
|
$880.0K
24.47%
YoY
|
$707.0K
0.57%
YoY
|
$703.0K
2.33%
YoY
|
$687.0K
20.95%
YoY
|
| Cash From Operating Activities |
$59.84M
41.76%
YoY
|
$42.21M
-0.45%
YoY
|
$42.40M
9.29%
YoY
|
$38.80M
28.98%
YoY
|
$30.08M
92.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.161M
342.72%
YoY
|
$714.0K
18.02%
YoY
|
$605.0K
728.77%
YoY
|
$73.00K
-92.73%
YoY
|
$1.004M
33.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$358.9M
16.7%
YoY
|
-$307.6M
43.18%
YoY
|
-$214.8M
-2.99%
YoY
|
-$221.4M
30.64%
YoY
|
-$169.5M
25.84%
YoY
|
| Cash From Investing Activities |
-$362.1M
17.46%
YoY
|
-$308.3M
43.11%
YoY
|
-$215.4M
-2.75%
YoY
|
-$221.5M
29.92%
YoY
|
-$170.5M
25.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$286.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$411.8M
81.27%
YoY
|
$227.2M
30.49%
YoY
|
$174.1M
-11.93%
YoY
|
$197.7M
-11.9%
YoY
|
$224.4M
82.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$59.84M
41.76%
YoY
|
$42.21M
-0.45%
YoY
|
$42.40M
9.29%
YoY
|
$38.80M
28.98%
YoY
|
$30.08M
92.94%
YoY
|
| Cash From Investing Activities |
-$362.1M
17.46%
YoY
|
-$308.3M
43.11%
YoY
|
-$215.4M
-2.75%
YoY
|
-$221.5M
29.92%
YoY
|
-$170.5M
25.88%
YoY
|
| Cash From Financing Activities |
$411.8M
81.27%
YoY
|
$227.2M
30.49%
YoY
|
$174.1M
-11.93%
YoY
|
$197.7M
-11.9%
YoY
|
$224.4M
82.08%
YoY
|
| Net Change In Cash |
$109.6M
-381.78%
YoY
|
-$38.88M
-3676.82%
YoY
|
$1.087M
-92.74%
YoY
|
$14.97M
-82.18%
YoY
|
$83.97M
2385.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.84M
41.76%
YoY
|
$42.21M
-0.45%
YoY
|
$42.40M
9.29%
YoY
|
$38.80M
28.98%
YoY
|
$30.08M
92.94%
YoY
|
| Capital Expenditures |
$3.161M
342.72%
YoY
|
$714.0K
18.02%
YoY
|
$605.0K
728.77%
YoY
|
$73.00K
-92.73%
YoY
|
$1.004M
33.87%
YoY
|
| Free Cash Flow |
$56.68M
36.58%
YoY
|
$41.50M
-0.71%
YoY
|
$41.80M
7.93%
YoY
|
$38.72M
33.19%
YoY
|
$29.08M
95.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.21M
7.05%
YoY
|
$13.47M
14.59%
YoY
|
$14.06M
23.74%
YoY
|
$11.89M
13.38%
YoY
|
$11.41M
13.41%
YoY
|
$11.75M
18.93%
YoY
|
$11.36M
15.48%
YoY
|
$10.49M
15.08%
YoY
|
$10.06M
-17.42%
YoY
|
$9.882M
8.41%
YoY
|
$9.837M
27.57%
YoY
|
$9.113M
43.49%
YoY
|
$12.18M
127.99%
YoY
|
$9.115M
35.44%
YoY
|
$7.711M
206.11%
YoY
|
$6.351M
41.07%
YoY
|
$5.342M
27.98%
YoY
|
$6.730M
73.45%
YoY
|
$2.519M
-30.14%
YoY
|
| Depreciation, Depletion And Amortization |
$370.0K
42.31%
YoY
|
$369.0K
43.02%
YoY
|
$325.0K
28.97%
YoY
|
$264.0K
36.08%
YoY
|
$260.0K
47.73%
YoY
|
$258.0K
45.76%
YoY
|
$252.0K
40.0%
YoY
|
$194.0K
10.23%
YoY
|
$176.0K
1.73%
YoY
|
$177.0K
4.12%
YoY
|
$180.0K
3.45%
YoY
|
$176.0K
-0.56%
YoY
|
$173.0K
-4.95%
YoY
|
$170.0K
0.0%
YoY
|
$174.0K
-8.42%
YoY
|
$177.0K
-1.67%
YoY
|
$182.0K
18.18%
YoY
|
$170.0K
13.33%
YoY
|
$190.0K
35.71%
YoY
|
| Cash From Operating Activities |
$19.51M
23.41%
YoY
|
$16.79M
43.71%
YoY
|
$16.75M
59.04%
YoY
|
$10.49M
45.29%
YoY
|
$15.81M
23.74%
YoY
|
$11.69M
-29.27%
YoY
|
$10.53M
-2.21%
YoY
|
$7.218M
1551.72%
YoY
|
$12.78M
-12.9%
YoY
|
$16.52M
95.79%
YoY
|
$10.77M
-9.2%
YoY
|
$437.0K
-94.06%
YoY
|
$14.67M
31.63%
YoY
|
$8.438M
14.18%
YoY
|
$11.86M
86.2%
YoY
|
$7.353M
141.88%
YoY
|
$11.15M
-16.1%
YoY
|
$7.390M
-672.87%
YoY
|
$6.370M
60.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$180.0K
-84.38%
YoY
|
$340.0K
304.76%
YoY
|
$505.0K
852.83%
YoY
|
$1.164M
240.35%
YoY
|
$1.152M
390.21%
YoY
|
$84.00K
-69.45%
YoY
|
$53.00K
-70.56%
YoY
|
$342.0K
307.14%
YoY
|
$235.0K
279.03%
YoY
|
$275.0K
1150.0%
YoY
|
$180.0K
-1225.0%
YoY
|
$84.00K
-450.0%
YoY
|
$62.00K
463.64%
YoY
|
$22.00K
-136.67%
YoY
|
-$16.00K
-97.68%
YoY
|
-$24.00K
-85.88%
YoY
|
$11.00K
-86.75%
YoY
|
-$60.00K
-80.0%
YoY
|
-$690.0K
475.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$71.01M
470.87%
YoY
|
-$199.3M
48.19%
YoY
|
-$34.54M
-46.08%
YoY
|
-$112.7M
75.88%
YoY
|
-$12.44M
-72.33%
YoY
|
-$134.5M
42.55%
YoY
|
-$64.07M
238.07%
YoY
|
-$64.06M
-30.06%
YoY
|
-$44.95M
353.25%
YoY
|
-$94.34M
42.12%
YoY
|
-$18.95M
17.25%
YoY
|
-$91.59M
38.59%
YoY
|
-$9.917M
-86.38%
YoY
|
-$66.38M
38.92%
YoY
|
-$16.16M
-78.61%
YoY
|
-$66.09M
132072.0%
YoY
|
-$72.80M
57.89%
YoY
|
-$47.78M
-53.35%
YoY
|
-$75.55M
167.24%
YoY
|
| Cash From Investing Activities |
-$71.19M
423.81%
YoY
|
-$199.6M
48.35%
YoY
|
-$35.05M
-45.34%
YoY
|
-$113.8M
76.75%
YoY
|
-$13.59M
-69.92%
YoY
|
-$134.6M
42.22%
YoY
|
-$64.12M
234.99%
YoY
|
-$64.40M
-29.75%
YoY
|
-$45.18M
352.79%
YoY
|
-$94.61M
42.49%
YoY
|
-$19.14M
18.31%
YoY
|
-$91.67M
38.67%
YoY
|
-$9.979M
-86.3%
YoY
|
-$66.40M
38.8%
YoY
|
-$16.18M
-78.78%
YoY
|
-$66.11M
31380.95%
YoY
|
-$72.81M
57.63%
YoY
|
-$47.84M
-53.44%
YoY
|
-$76.25M
168.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$268.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.01M
-14.56%
YoY
|
$178.0M
75.25%
YoY
|
$96.09M
98.05%
YoY
|
$93.27M
80.51%
YoY
|
$44.49M
74.89%
YoY
|
$101.5M
-17.22%
YoY
|
$48.52M
112.7%
YoY
|
$51.67M
-911.83%
YoY
|
$25.44M
-27.28%
YoY
|
$122.7M
206.96%
YoY
|
$22.81M
-27.0%
YoY
|
-$6.365M
-109.79%
YoY
|
$34.99M
-43.07%
YoY
|
$39.96M
-22.21%
YoY
|
$31.25M
-49.91%
YoY
|
$65.01M
18.18%
YoY
|
$61.45M
10.49%
YoY
|
$51.37M
-12.37%
YoY
|
$62.38M
203.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.51M
23.41%
YoY
|
$16.79M
43.71%
YoY
|
$16.75M
59.04%
YoY
|
$10.49M
45.29%
YoY
|
$15.81M
23.74%
YoY
|
$11.69M
-29.27%
YoY
|
$10.53M
-2.21%
YoY
|
$7.218M
1551.72%
YoY
|
$12.78M
-12.9%
YoY
|
$16.52M
95.79%
YoY
|
$10.77M
-9.2%
YoY
|
$437.0K
-94.06%
YoY
|
$14.67M
31.63%
YoY
|
$8.438M
14.18%
YoY
|
$11.86M
86.2%
YoY
|
$7.353M
141.88%
YoY
|
$11.15M
-16.1%
YoY
|
$7.390M
-672.87%
YoY
|
$6.370M
60.45%
YoY
|
| Cash From Investing Activities |
-$71.19M
423.81%
YoY
|
-$199.6M
48.35%
YoY
|
-$35.05M
-45.34%
YoY
|
-$113.8M
76.75%
YoY
|
-$13.59M
-69.92%
YoY
|
-$134.6M
42.22%
YoY
|
-$64.12M
234.99%
YoY
|
-$64.40M
-29.75%
YoY
|
-$45.18M
352.79%
YoY
|
-$94.61M
42.49%
YoY
|
-$19.14M
18.31%
YoY
|
-$91.67M
38.67%
YoY
|
-$9.979M
-86.3%
YoY
|
-$66.40M
38.8%
YoY
|
-$16.18M
-78.78%
YoY
|
-$66.11M
31380.95%
YoY
|
-$72.81M
57.63%
YoY
|
-$47.84M
-53.44%
YoY
|
-$76.25M
168.68%
YoY
|
| Cash From Financing Activities |
$38.01M
-14.56%
YoY
|
$178.0M
75.25%
YoY
|
$96.09M
98.05%
YoY
|
$93.27M
80.51%
YoY
|
$44.49M
74.89%
YoY
|
$101.5M
-17.22%
YoY
|
$48.52M
112.7%
YoY
|
$51.67M
-911.83%
YoY
|
$25.44M
-27.28%
YoY
|
$122.7M
206.96%
YoY
|
$22.81M
-27.0%
YoY
|
-$6.365M
-109.79%
YoY
|
$34.99M
-43.07%
YoY
|
$39.96M
-22.21%
YoY
|
$31.25M
-49.91%
YoY
|
$65.01M
18.18%
YoY
|
$61.45M
10.49%
YoY
|
$51.37M
-12.37%
YoY
|
$62.38M
203.11%
YoY
|
| Net Change In Cash |
-$13.67M
-129.26%
YoY
|
-$4.872M
-77.16%
YoY
|
$77.79M
-1634.24%
YoY
|
-$10.07M
82.72%
YoY
|
$46.71M
-770.57%
YoY
|
-$21.33M
-147.87%
YoY
|
-$5.070M
-135.11%
YoY
|
-$5.510M
-94.35%
YoY
|
-$6.966M
-117.56%
YoY
|
$44.57M
-347.55%
YoY
|
$14.44M
-46.38%
YoY
|
-$97.60M
-1660.1%
YoY
|
$39.68M
-18468.98%
YoY
|
-$18.00M
-264.86%
YoY
|
$26.93M
-459.05%
YoY
|
$6.256M
-89.18%
YoY
|
-$216.0K
-100.95%
YoY
|
$10.92M
-124.05%
YoY
|
-$7.500M
95.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.51M
23.41%
YoY
|
$16.79M
43.71%
YoY
|
$16.75M
59.04%
YoY
|
$10.49M
45.29%
YoY
|
$15.81M
23.74%
YoY
|
$11.69M
-29.27%
YoY
|
$10.53M
-2.21%
YoY
|
$7.218M
1551.72%
YoY
|
$12.78M
-12.9%
YoY
|
$16.52M
95.79%
YoY
|
$10.77M
-9.2%
YoY
|
$437.0K
-94.06%
YoY
|
$14.67M
31.63%
YoY
|
$8.438M
14.18%
YoY
|
$11.86M
86.2%
YoY
|
$7.353M
141.88%
YoY
|
$11.15M
-16.1%
YoY
|
$7.390M
-672.87%
YoY
|
$6.370M
60.45%
YoY
|
| Capital Expenditures |
$180.0K
-84.38%
YoY
|
$340.0K
304.76%
YoY
|
$505.0K
852.83%
YoY
|
$1.164M
240.35%
YoY
|
$1.152M
390.21%
YoY
|
$84.00K
-69.45%
YoY
|
$53.00K
-70.56%
YoY
|
$342.0K
307.14%
YoY
|
$235.0K
279.03%
YoY
|
$275.0K
1150.0%
YoY
|
$180.0K
-1225.0%
YoY
|
$84.00K
-450.0%
YoY
|
$62.00K
463.64%
YoY
|
$22.00K
-136.67%
YoY
|
-$16.00K
-97.68%
YoY
|
-$24.00K
-85.88%
YoY
|
$11.00K
-86.75%
YoY
|
-$60.00K
-80.0%
YoY
|
-$690.0K
475.0%
YoY
|
| Free Cash Flow |
$19.33M
31.88%
YoY
|
$16.45M
41.82%
YoY
|
$16.25M
55.02%
YoY
|
$9.323M
35.59%
YoY
|
$14.66M
16.87%
YoY
|
$11.60M
-28.59%
YoY
|
$10.48M
-1.05%
YoY
|
$6.876M
1847.88%
YoY
|
$12.54M
-14.14%
YoY
|
$16.25M
93.04%
YoY
|
$10.59M
-10.84%
YoY
|
$353.0K
-95.21%
YoY
|
$14.61M
31.2%
YoY
|
$8.416M
12.97%
YoY
|
$11.88M
68.23%
YoY
|
$7.377M
129.81%
YoY
|
$11.13M
-15.65%
YoY
|
$7.450M
-852.53%
YoY
|
$7.060M
72.62%
YoY
|
Loading...