2021 Q4 Form 10-Q Financial Statement

#000143774922001788 Filed on January 27, 2022

View on sec.gov

Income Statement

Concept 2021 Q4 2020 Q4
Revenue $208.1M $178.8M
YoY Change 16.37% 2.44%
Cost Of Revenue $85.82M $77.49M
YoY Change 10.75% 0.57%
Gross Profit $122.3M $101.3M
YoY Change 20.66% 3.91%
Gross Profit Margin 58.76% 56.67%
Selling, General & Admin $89.61M $78.35M
YoY Change 14.37% -11.46%
% of Gross Profit 73.29% 77.32%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.862M $4.005M
YoY Change -3.57% -10.08%
% of Gross Profit 3.16% 3.95%
Operating Expenses $89.61M $78.35M
YoY Change 14.37% -11.46%
Operating Profit $36.29M $22.56M
YoY Change 60.9% 145.06%
Interest Expense -$48.00K -$47.00K
YoY Change 2.13% -174.6%
% of Operating Profit -0.13% -0.21%
Other Income/Expense, Net -$26.00K -$377.0K
YoY Change -93.1% -698.41%
Pretax Income $36.22M $22.18M
YoY Change 63.31% 139.32%
Income Tax $9.300M $5.300M
% Of Pretax Income 25.68% 23.9%
Net Earnings $26.89M $16.88M
YoY Change 59.3% 138.26%
Net Earnings / Revenue 12.92% 9.44%
Basic Earnings Per Share $1.06 $0.67
Diluted Earnings Per Share $1.05 $0.67
COMMON SHARES
Basic Shares Outstanding 25.40M 25.24M
Diluted Shares Outstanding 25.51M 25.31M

Balance Sheet

Concept 2021 Q4 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $105.2M $80.04M
YoY Change 31.45%
Cash & Equivalents $105.2M $80.04M
Short-Term Investments
Other Short-Term Assets $38.99M $30.16M
YoY Change 29.28%
Inventory $164.6M $126.7M
Prepaid Expenses
Receivables $7.495M $8.985M
Other Receivables $0.00 $0.00
Total Short-Term Assets $316.2M $245.9M
YoY Change 28.59% 23.31%
LONG-TERM ASSETS
Property, Plant & Equipment $222.2M $234.4M
YoY Change -5.22% -4.42%
Goodwill $25.40M $25.40M
YoY Change 0.0% 0.05%
Intangibles $19.74M $19.74M
YoY Change 0.0% 0.0%
Long-Term Investments
YoY Change
Other Assets $2.849M $2.268M
YoY Change 25.62%
Total Long-Term Assets $373.1M $390.3M
YoY Change -4.41% -7.62%
TOTAL ASSETS
Total Short-Term Assets $316.2M $245.9M
Total Long-Term Assets $373.1M $390.3M
Total Assets $689.3M $636.2M
YoY Change 8.35% 2.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $37.45M
YoY Change
Accrued Expenses $48.25M $52.99M
YoY Change -8.93%
Deferred Revenue $124.2M $90.06M
YoY Change 37.9% 89.58%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $222.8M $187.5M
YoY Change 18.85% 36.41%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $3.106M $4.602M
YoY Change -32.51% 45.86%
Total Long-Term Liabilities $3.106M $4.602M
YoY Change -32.51% 45.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $222.8M $187.5M
Total Long-Term Liabilities $3.106M $4.602M
Total Liabilities $323.6M $288.7M
YoY Change 12.1% 11.41%
SHAREHOLDERS EQUITY
Retained Earnings $669.7M $653.3M
YoY Change 2.51% -0.45%
Common Stock $384.5M $381.1M
YoY Change 0.87% 0.67%
Preferred Stock
YoY Change
Treasury Stock (at cost) $681.8M $680.9M
YoY Change 0.13% 2.14%
Treasury Stock Shares $24.04M $24.00M
Shareholders Equity $365.8M $347.6M
YoY Change
Total Liabilities & Shareholders Equity $689.3M $636.2M
YoY Change 8.35% 2.3%

Cashflow Statement

Concept 2021 Q4 2020 Q4
OPERATING ACTIVITIES
Net Income $26.89M $16.88M
YoY Change 59.3% 138.26%
Depreciation, Depletion And Amortization $3.862M $4.005M
YoY Change -3.57% -10.08%
Cash From Operating Activities $5.712M $23.73M
YoY Change -75.93%
INVESTING ACTIVITIES
Capital Expenditures -$2.201M -$3.439M
YoY Change -36.0%
Acquisitions
YoY Change
Other Investing Activities $8.206M $1.225M
YoY Change 569.88%
Cash From Investing Activities $6.005M -$2.214M
YoY Change -371.23%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 653.0K -3.797M
YoY Change -117.2%
NET CHANGE
Cash From Operating Activities 5.712M 23.73M
Cash From Investing Activities 6.005M -2.214M
Cash From Financing Activities 653.0K -3.797M
Net Change In Cash 12.37M 17.72M
YoY Change -30.18%
FREE CASH FLOW
Cash From Operating Activities $5.712M $23.73M
Capital Expenditures -$2.201M -$3.439M
Free Cash Flow $7.913M $27.17M
YoY Change -70.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
105207000 USD
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
104596000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7495000 USD
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
37679000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
316244000 USD
CY2021Q2 us-gaap Assets Current
AssetsCurrent
295279000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
222195000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
231446000 USD
CY2021Q4 us-gaap Goodwill
Goodwill
25388000 USD
CY2021Q2 us-gaap Goodwill
Goodwill
25388000 USD
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9026000 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
164550000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
143978000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
38992000 USD
CY2021Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1078000 USD
CY2021Q4 us-gaap Other Assets
OtherAssets
2360000 USD
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
19740000 USD
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
19740000 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
102912000 USD
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
108730000 USD
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
489000 USD
CY2021Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
37786000 USD
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
124196000 USD
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
130635000 USD
CY2021Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
21487000 USD
CY2021Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
23866000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
26766000 USD
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
27395000 USD
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
12917000 USD
CY2021Q2 us-gaap Other Assets
OtherAssets
1584000 USD
CY2021Q4 us-gaap Assets
Assets
689328000 USD
CY2021Q2 us-gaap Assets
Assets
683245000 USD
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
37451000 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
493000 USD
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
492000 USD
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
383966000 USD
CY2021Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
382527000 USD
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
97911000 USD
CY2021Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4220000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
222817000 USD
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
223902000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
91769000 USD
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
5899000 USD
CY2021Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
5028000 USD
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3106000 USD
CY2021Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4986000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
323591000 USD
CY2021Q2 us-gaap Liabilities
Liabilities
331827000 USD
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
669653000 USD
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
655346000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6573000 USD
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5931000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
365769000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
351443000 USD
CY2021Q4 us-gaap Minority Interest
MinorityInterest
-32000 USD
CY2021Q2 us-gaap Minority Interest
MinorityInterest
-25000 USD
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
365737000 USD
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
351418000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
689328000 USD
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
683245000 USD
CY2021Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
208093000 USD
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
681770000 USD
CY2021Q2 us-gaap Treasury Stock Value
TreasuryStockValue
680991000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
390420000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329884000 USD
CY2020Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178826000 USD
CY2021Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
85824000 USD
CY2020Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
77494000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
158959000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
142782000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
151820000 USD
CY2021Q4 eth Restructuring Charges And Gain Loss On Disposal
RestructuringChargesAndGainLossOnDisposal
-3633000 USD
CY2020Q4 eth Restructuring Charges And Gain Loss On Disposal
RestructuringChargesAndGainLossOnDisposal
423000 USD
CY2021Q4 us-gaap Gross Profit
GrossProfit
122269000 USD
CY2020Q4 us-gaap Gross Profit
GrossProfit
101332000 USD
us-gaap Gross Profit
GrossProfit
231461000 USD
us-gaap Gross Profit
GrossProfit
187102000 USD
CY2021Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
89610000 USD
CY2020Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
78354000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
171187000 USD
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
36292000 USD
eth Restructuring Charges And Gain Loss On Disposal
RestructuringChargesAndGainLossOnDisposal
-3378000 USD
eth Restructuring Charges And Gain Loss On Disposal
RestructuringChargesAndGainLossOnDisposal
1046000 USD
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
22555000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
63652000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
34236000 USD
CY2021Q4 us-gaap Interest And Debt Expense
InterestAndDebtExpense
48000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-435000 USD
CY2021Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
36218000 USD
CY2020Q4 us-gaap Interest And Debt Expense
InterestAndDebtExpense
47000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
96000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
382000 USD
CY2021Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-26000 USD
CY2020Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-330000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000 USD
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22178000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
63558000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33419000 USD
CY2021Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9324000 USD
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49336000
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49240000
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25301000
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25237000
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
24035000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 pure
CY2021Q2 us-gaap Restricted Cash
RestrictedCash
0 USD
CY2021Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
0 USD
CY2021Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
0 USD
CY2021Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
0 USD
CY2022Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25301091
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1055000
CY2021Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1055000
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2021Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
0 USD
eth Noncash Financing Lease Obligations Obtained In Exchange For New Financing Lease Assets
NoncashFinancingLeaseObligationsObtainedInExchangeForNewFinancingLeaseAssets
0 USD
CY2021Q2 us-gaap Goodwill
Goodwill
25400000 USD
CY2021Q2 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
19700000 USD
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2021Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
24003000
CY2021Q4 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5295000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16511000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7183000 USD
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
26894000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
16883000 USD
us-gaap Net Income Loss
NetIncomeLoss
47047000 USD
us-gaap Net Income Loss
NetIncomeLoss
26236000 USD
CY2021Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.06
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.85
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.04
CY2021Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25396000
CY2020Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25239000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25386000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25209000
CY2021Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.05
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.85
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.04
CY2021Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25513000
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25309000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25482000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25257000
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
26894000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
16883000 USD
us-gaap Net Income Loss
NetIncomeLoss
47047000 USD
us-gaap Net Income Loss
NetIncomeLoss
26236000 USD
CY2021Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
11000 USD
CY2020Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1990000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-642000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2546000 USD
CY2021Q4 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-8000 USD
CY2020Q4 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-5000 USD
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-7000 USD
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-14000 USD
CY2021Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3000 USD
CY2020Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1985000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-649000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2532000 USD
CY2021Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26897000 USD
CY2020Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18868000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46398000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
28768000 USD
us-gaap Net Income Loss
NetIncomeLoss
47047000 USD
us-gaap Net Income Loss
NetIncomeLoss
26236000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8187000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8145000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
626000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
711000 USD
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
14948000 USD
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
14953000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1460000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
706000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
-3378000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1435000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
551000 USD
eth Receipt From Payments For Restructuring
ReceiptFromPaymentsForRestructuring
-615000 USD
eth Receipt From Payments For Restructuring
ReceiptFromPaymentsForRestructuring
31000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-13000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-0 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-12000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1531000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
893000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
20572000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1036000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5952000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-6439000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
26032000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-51000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
8394000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-2538000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
2780000 USD
eth Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-16734000 USD
eth Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-16706000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
224000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2469000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22701000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
65918000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
8206000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1225000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3730000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5878000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4476000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4653000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
-0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
50000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
25372000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
5288000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
813000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
1633000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
778000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
-0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
28000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
-0 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
264000 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
290000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-25629000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-53945000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-87000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
439000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1461000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7759000 USD
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
104596000 USD
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
72276000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
106057000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
80035000 USD
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
351418000 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
20153000 USD
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
277000 USD
CY2021Q3 eth Increase In Treasury Stock Value Restricted Stock Vesting
IncreaseInTreasuryStockValueRestrictedStockVesting
778000 USD
CY2021Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
25372000 USD
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-652000 USD
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
345046000 USD
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
26894000 USD
CY2021Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
813000 USD
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
349000 USD
CY2021Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
7368000 USD
CY2021Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3000 USD
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
365737000 USD
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
328064000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
9353000 USD
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
254000 USD
CY2020Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5287000 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
547000 USD
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
332931000 USD
CY2021Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
44300000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
16883000 USD
CY2020Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1633000 USD
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
457000 USD
CY2020Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6325000 USD
CY2020Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1985000 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
347564000 USD
us-gaap Nature Of Operations
NatureOfOperations
<table border="0" cellpadding="0" cellspacing="0" style="width:100%;font-family:Times New Roman;font-size:10pt;"><tbody><tr><td style="vertical-align:top;width:18pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><b>(<em style="font: inherit;">1</em>)</b></p> </td><td style="vertical-align:top;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><b>Organization and Nature of Business </b></p> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i><span style="text-decoration: underline; ">Organization</span></i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Founded in <em style="font: inherit;">1932</em> and incorporated in Delaware in <em style="font: inherit;">1989,</em> Ethan Allen Interiors Inc., through its wholly-owned subsidiary, Ethan Allen Global, Inc., and Ethan Allen Global, Inc.’s subsidiaries (collectively, “we,” “us,” “our,” “Ethan Allen” or the “Company”), is a leading interior design company, manufacturer and retailer in the home furnishings marketplace.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i><span style="text-decoration: underline; ">Nature of Business</span></i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">We are a global luxury home fashion brand that is vertically integrated from product design through home delivery, which offers our customers stylish product offerings, artisanal quality, and personalized service. We provide complimentary interior design service to our clients and sell a full range of home furnishings through a retail network of design centers located throughout the United States and abroad as well as online at ethanallen.com.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Ethan Allen design centers represent a mix of locations operated by independent licensees and Company-operated locations. As of <em style="font: inherit;"> December 31, 2021, </em>the Company operates <em style="font: inherit;">141</em> retail design centers with <em style="font: inherit;">136</em> located in the United States and <em style="font: inherit;">five</em> in Canada. Our independently operated design centers are located in the United States, Asia, the Middle East and Europe. We also own and operate <em style="font: inherit;">nine</em> manufacturing facilities in the United States, Mexico and Honduras, including <em style="font: inherit;">one</em> sawmill, <em style="font: inherit;">one</em> rough mill and a lumberyard. Approximately 75% of our products are manufactured or assembled in these North American facilities. We also contract with various suppliers located in Europe, Asia, and various other countries that produce products that support our business.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i><span style="text-decoration: underline; ">Impact of the COVID-<em style="font: inherit;">19</em></span></i> <i><span style="text-decoration: underline; ">Pandemic Upon our Financial Condition and Results of Operations</span></i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">We have been and continue to be impacted by the ongoing global coronavirus (“COVID-<em style="font: inherit;">19”</em>) pandemic. Our design centers are open and demand for our products continues to be strong as customers allocate greater amounts of discretionary spending to home furnishings than at the start of the COVID-<em style="font: inherit;">19</em> pandemic. After having re-opened our manufacturing facilities in <em style="font: inherit;"> May 2020, </em>we have ramped up and increased production capacity by adding headcount as well as <em style="font: inherit;">second</em> shifts and weekend production shifts to our North American plants. Our ability to expand production combined with higher import receipts has led to a reduction in order backlog during the <em style="font: inherit;">second</em> quarter of fiscal <em style="font: inherit;">2022.</em> However, because we continue to experience strong written orders taken at both the retail and wholesale segments, our order backlog is approximately 50% higher than our backlog during the prior year period.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">While we have increased production to meet the strong demand for our products, we continue to experience ongoing logistical challenges that we, as well as the entire home furnishings industry, have faced resulting from COVID-<em style="font: inherit;">19</em> related supply chain disruptions creating delays in order fulfillment. Our focus on inventory and supply chain management is critical as we balance the need to maintain supply chain flexibility to help ensure competitive lead times with the risk of inventory shortage and obsolescence. In addition, ocean freight capacity issues continue to persist worldwide due to the ongoing COVID-<em style="font: inherit;">19</em> pandemic, which has resulted in price increases per shipping container. While we continue to manage and evaluate our logistics providers, we do <em style="font: inherit;">not</em> believe ocean freight container rates will return to pre-COVID-<em style="font: inherit;">19</em> levels in the near-term. While we improved our headcount during the <em style="font: inherit;">second</em> quarter of fiscal <em style="font: inherit;">2022,</em> we continue to experience a shortage of qualified labor in certain geographies, particularly with United States manufacturing plant production workers and at our distribution facilities. Outside suppliers that we rely on have also experienced shortages of qualified labor. While we continue to actively identify, recruit, develop and retain qualified talent, an ongoing shortage in certain geographies could result in increased costs from higher overtime and the need to hire temporary help to meet demand and higher wage rates from actions to attract and retain employees, as well as higher costs to purchase raw materials or services from such <em style="font: inherit;">third</em> parties, all of which would have a negative impact on our results of operations.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The COVID-<em style="font: inherit;">19</em> pandemic has also exposed us to greater market risk as a result of increases in the cost of raw materials that we use in our manufacturing processes, principally wood, fabric and foam products. These raw materials have been, and continue to be, subject to rising inflationary pressures, partially attributable to the COVID-<em style="font: inherit;">19</em> pandemic, which has led to increased costs of production. As commodity prices rise, we continue to evaluate whether a price increase to our customers to offset these costs is warranted.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">In addition, in recent months, the United States federal government has issued orders and regulations directing employers to require their employees to be vaccinated against COVID-<em style="font: inherit;">19.</em> Due to our United States government General Services Administration contract, we are classified as a government contractor. In addition, we are a company with more than <em style="font: inherit;">100</em> employees, thus subject to these recently issued orders and regulations, if finalized. However, given the uncertainty surrounding if the mandates are legal and when they become effective, it is <em style="font: inherit;">not</em> possible to predict with certainty the impacts the mandates would have on us.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Although we actively manage the impact of the ongoing COVID-<em style="font: inherit;">19</em> pandemic, we are unable to predict the impact COVID-<em style="font: inherit;">19</em> will have on our financial operations in the near- and long-term. The timing of any future actions in response to COVID-<em style="font: inherit;">19</em> is dependent on the mitigation of the spread of the virus along with the adoption and continued effectiveness of vaccines, status of government orders, directives and guidelines, recovery of the business environment, global supply chain conditions, economic conditions, raw material prices, and consumer demand for our products.</p>
CY2021 eth Increase In Backlogs Percentage
IncreaseInBacklogsPercentage
0.50 pure
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
900000 USD
CY2021Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
22100000 USD
CY2021Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
130600000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
113000000.0 USD
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
124200000 USD
CY2021Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
208093000 USD
CY2020Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178826000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
390420000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329884000 USD
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y
CY2020Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y7M6D
CY2021Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y2M12D
CY2020Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y8M12D
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.041 pure
CY2020Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.043 pure
CY2021Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.022 pure
CY2020Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.043 pure
CY2021Q4 us-gaap Lease Cost
LeaseCost
9901000 USD
CY2020Q4 us-gaap Lease Cost
LeaseCost
9745000 USD
us-gaap Lease Cost
LeaseCost
19715000 USD
us-gaap Lease Cost
LeaseCost
19457000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
16629000 USD
CY2021Q4 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
253000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
27367000 USD
CY2021Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
490000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
22394000 USD
CY2021Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
320000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
18753000 USD
CY2021Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
8000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
15192000 USD
CY2021Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
0 USD
CY2021Q4 eth Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
34886000 USD
CY2021Q4 eth Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
0 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
135221000 USD
CY2021Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
1071000 USD
CY2021Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
16686000 USD
CY2021Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
24000 USD
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
118535000 USD
CY2021Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
1047000 USD
CY2021Q4 us-gaap Short Term Lease Commitment Amount
ShortTermLeaseCommitmentAmount
600000 USD
CY2021Q4 eth Lessee Operating Lease Lease Not Yet Commenced Payments Due
LesseeOperatingLeaseLeaseNotYetCommencedPaymentsDue
2700000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
16734000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
16706000 USD
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
264000 USD
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
290000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
7534000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
12102000 USD
eth Noncash Financing Lease Obligations Obtained In Exchange For New Financing Lease Assets
NoncashFinancingLeaseObligationsObtainedInExchangeForNewFinancingLeaseAssets
0 USD
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
124420000 USD
CY2021Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
106924000 USD
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
13262000 USD
CY2021Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
11612000 USD
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
29194000 USD
CY2021Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
28235000 USD
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
2326000 USD
CY2021Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
2793000 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
164550000 USD
CY2021Q2 us-gaap Inventory Net
InventoryNet
143978000 USD
CY2021Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
78374000 USD
CY2021Q2 us-gaap Land And Land Improvements
LandAndLandImprovements
79478000 USD
CY2021Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
354038000 USD
CY2021Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
358469000 USD
CY2021Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
122912000 USD
CY2021Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
127673000 USD
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
555324000 USD
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
565620000 USD
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
333129000 USD
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
334174000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
222195000 USD
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
231446000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7200000 USD
CY2021Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.257 pure
CY2021Q4 us-gaap Goodwill
Goodwill
25400000 USD
CY2021Q4 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
19700000 USD
CY2021Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16500000 USD
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5300000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.260 pure
CY2020Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.239 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.215 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2500000 USD
CY2021Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2000000.0 USD
CY2021Q4 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
500000 USD
CY2021Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
400000 USD
CY2021Q4 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-3913000 USD
CY2020Q4 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
273000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-3913000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
273000 USD
CY2021Q4 us-gaap Restructuring Charges
RestructuringCharges
-3633000 USD
CY2020Q4 us-gaap Restructuring Charges
RestructuringCharges
423000 USD
us-gaap Restructuring Charges
RestructuringCharges
-3378000 USD
us-gaap Restructuring Charges
RestructuringCharges
1046000 USD
CY2021Q4 us-gaap Inventory Write Down
InventoryWriteDown
USD
CY2020Q4 us-gaap Inventory Write Down
InventoryWriteDown
389000 USD
us-gaap Inventory Write Down
InventoryWriteDown
0 USD
us-gaap Inventory Write Down
InventoryWriteDown
389000 USD
CY2021Q4 eth Restructuring Charges And Gain Loss On Disposal And Other Charges
RestructuringChargesAndGainLossOnDisposalAndOtherCharges
-3633000 USD
CY2020Q4 eth Restructuring Charges And Gain Loss On Disposal And Other Charges
RestructuringChargesAndGainLossOnDisposalAndOtherCharges
812000 USD
eth Restructuring Charges And Gain Loss On Disposal And Other Charges
RestructuringChargesAndGainLossOnDisposalAndOtherCharges
-3378000 USD
eth Restructuring Charges And Gain Loss On Disposal And Other Charges
RestructuringChargesAndGainLossOnDisposalAndOtherCharges
1435000 USD
CY2020Q4 us-gaap Inventory Write Down
InventoryWriteDown
400000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
600000 USD
CY2021Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1000000.0 USD
CY2021Q4 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
25396000
CY2020Q4 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
25239000
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
25386000
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
25209000
CY2021Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
117000
CY2020Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
70000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
96000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
48000
CY2021Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25513000
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25309000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25482000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25257000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
600000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
700000 USD
CY2021Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
3100000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y7M6D
CY2021Q4 eth Number Of Company Operated Design Centers
NumberOfCompanyOperatedDesignCenters
141 pure
CY2021Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
208093000 USD
CY2020Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178826000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
390420000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329884000 USD
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
36292000 USD
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
22555000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
63652000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
34236000 USD
CY2021Q4 us-gaap Interest And Debt Expense
InterestAndDebtExpense
48000 USD
CY2020Q4 us-gaap Interest And Debt Expense
InterestAndDebtExpense
47000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
96000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
382000 USD
CY2021Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-26000 USD
CY2020Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-330000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-435000 USD
CY2021Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
36218000 USD
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22178000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
63558000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33419000 USD
CY2021Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3862000 USD
CY2020Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4005000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8187000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8145000 USD
CY2021Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2201000 USD
CY2020Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3439000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3730000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
5878000 USD
CY2021Q4 us-gaap Assets
Assets
689328000 USD
CY2021Q2 us-gaap Assets
Assets
683245000 USD
CY2021Q2 us-gaap Contractual Obligation
ContractualObligation
203900000 USD
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
143600000 USD
CY2021Q2 us-gaap Long Term Debt
LongTermDebt
50200000 USD

Files In Submission

Name View Source Status
0001437749-22-001788-index-headers.html Edgar Link pending
0001437749-22-001788-index.html Edgar Link pending
0001437749-22-001788.txt Edgar Link pending
0001437749-22-001788-xbrl.zip Edgar Link pending
eth-20211231.xsd Edgar Link pending
eth-20211231_cal.xml Edgar Link unprocessable
eth-20211231_def.xml Edgar Link unprocessable
eth-20211231_lab.xml Edgar Link unprocessable
eth-20211231_pre.xml Edgar Link unprocessable
eth20211231_10q.htm Edgar Link pending
eth20211231_10q_htm.xml Edgar Link completed
ex_327098.htm Edgar Link pending
ex_327099.htm Edgar Link pending
ex_327100.htm Edgar Link pending
ex_327101.htm Edgar Link pending
ex_328131.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
jpmorgan01.jpg Edgar Link pending
logo.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending