2020 Q4 Form 10-Q Financial Statement

#000143774921001497 Filed on January 28, 2021

View on sec.gov

Income Statement

Concept 2020 Q4 2019 Q4
Revenue $178.8M $174.6M
YoY Change 2.44% -11.45%
Cost Of Revenue $77.49M $77.05M
YoY Change 0.57% -12.73%
Gross Profit $101.3M $97.52M
YoY Change 3.91% -10.42%
Gross Profit Margin 56.67% 55.86%
Selling, General & Admin $78.35M $88.50M
YoY Change -11.46% -4.57%
% of Gross Profit 77.32% 90.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.005M $4.454M
YoY Change -10.08% -9.56%
% of Gross Profit 3.95% 4.57%
Operating Expenses $78.35M $88.50M
YoY Change -11.46% -4.57%
Operating Profit $22.56M $9.204M
YoY Change 145.06% -42.93%
Interest Expense -$47.00K $63.00K
YoY Change -174.6% -58.55%
% of Operating Profit -0.21% 0.68%
Other Income/Expense, Net -$377.0K $63.00K
YoY Change -698.41%
Pretax Income $22.18M $9.267M
YoY Change 139.32% -43.08%
Income Tax $5.300M $2.200M
% Of Pretax Income 23.9% 23.74%
Net Earnings $16.88M $7.086M
YoY Change 138.26% -41.87%
Net Earnings / Revenue 9.44% 4.06%
Basic Earnings Per Share $0.67 $0.27
Diluted Earnings Per Share $0.67 $0.27
COMMON SHARES
Basic Shares Outstanding 25.24M 26.58M
Diluted Shares Outstanding 25.31M 26.61M

Balance Sheet

Concept 2020 Q4 2019 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $80.04M
YoY Change
Cash & Equivalents $80.04M $28.31M
Short-Term Investments
Other Short-Term Assets $30.16M
YoY Change
Inventory $126.7M $139.0M
Prepaid Expenses
Receivables $8.985M $13.14M
Other Receivables $0.00
Total Short-Term Assets $245.9M $199.4M
YoY Change 23.31% -10.6%
LONG-TERM ASSETS
Property, Plant & Equipment $234.4M $245.3M
YoY Change -4.42% -6.73%
Goodwill $25.40M $25.39M
YoY Change 0.05%
Intangibles $19.74M $19.74M
YoY Change 0.0%
Long-Term Investments
YoY Change
Other Assets $2.268M
YoY Change
Total Long-Term Assets $390.3M $422.5M
YoY Change -7.62% 35.68%
TOTAL ASSETS
Total Short-Term Assets $245.9M $199.4M
Total Long-Term Assets $390.3M $422.5M
Total Assets $636.2M $621.9M
YoY Change 2.3% 16.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $52.99M
YoY Change
Deferred Revenue $90.06M $47.51M
YoY Change 89.58% -12.42%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $187.5M $137.4M
YoY Change 36.41% -1.99%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $4.602M $3.155M
YoY Change 45.86%
Total Long-Term Liabilities $4.602M $3.155M
YoY Change 45.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $187.5M $137.4M
Total Long-Term Liabilities $4.602M $3.155M
Total Liabilities $288.7M $259.1M
YoY Change 11.41% 57.2%
SHAREHOLDERS EQUITY
Retained Earnings $653.3M $656.2M
YoY Change -0.45% 0.46%
Common Stock $381.1M $378.6M
YoY Change 0.67% -0.12%
Preferred Stock
YoY Change
Treasury Stock (at cost) $680.9M $666.6M
YoY Change 2.14% 1.53%
Treasury Stock Shares $24.00M $23.01M
Shareholders Equity $347.6M $362.8M
YoY Change
Total Liabilities & Shareholders Equity $636.2M $621.9M
YoY Change 2.3% 16.36%

Cashflow Statement

Concept 2020 Q4 2019 Q4
OPERATING ACTIVITIES
Net Income $16.88M $7.086M
YoY Change 138.26% -41.87%
Depreciation, Depletion And Amortization $4.005M $4.454M
YoY Change -10.08% -9.56%
Cash From Operating Activities $23.73M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures -$3.439M
YoY Change
Acquisitions
YoY Change
Other Investing Activities $1.225M
YoY Change
Cash From Investing Activities -$2.214M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.797M
YoY Change
NET CHANGE
Cash From Operating Activities 23.73M
Cash From Investing Activities -2.214M
Cash From Financing Activities -3.797M
Net Change In Cash 17.72M
YoY Change
FREE CASH FLOW
Cash From Operating Activities $23.73M
Capital Expenditures -$3.439M
Free Cash Flow $27.17M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25173082
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1055000
CY2020Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1055000
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49173000
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49053000
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25173000
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25053000
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
24000000
CY2020Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
24000000
CY2020Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
0 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
80035000 USD
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72276000 USD
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8985000 USD
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8092000 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
126748000 USD
CY2020Q2 us-gaap Inventory Net
InventoryNet
126101000 USD
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
30160000 USD
CY2020Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
23483000 USD
CY2020Q4 us-gaap Assets Current
AssetsCurrent
245928000 USD
CY2020Q2 us-gaap Assets Current
AssetsCurrent
229952000 USD
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
234425000 USD
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
236678000 USD
CY2020Q4 us-gaap Goodwill
Goodwill
25388000 USD
CY2020Q2 us-gaap Goodwill
Goodwill
25388000 USD
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
19740000 USD
CY2020Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
19740000 USD
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
108470000 USD
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
109342000 USD
CY2020Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
641000 USD
CY2020Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
137000 USD
CY2020Q4 us-gaap Other Assets
OtherAssets
1627000 USD
CY2020Q2 us-gaap Other Assets
OtherAssets
1552000 USD
CY2020Q4 us-gaap Assets
Assets
636219000 USD
CY2020Q2 us-gaap Assets
Assets
622789000 USD
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
33989000 USD
CY2020Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
25595000 USD
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
90063000 USD
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
64031000 USD
CY2020Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
21149000 USD
CY2020Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
18278000 USD
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
31838000 USD
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
27366000 USD
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
10439000 USD
CY2020Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3708000 USD
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
187478000 USD
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
138978000 USD
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
0 USD
CY2020Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
50000000 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
95703000 USD
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
102111000 USD
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
872000 USD
CY2020Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1074000 USD
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4602000 USD
CY2020Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2562000 USD
CY2020Q4 us-gaap Liabilities
Liabilities
288655000 USD
CY2020Q2 us-gaap Liabilities
Liabilities
294725000 USD
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
492000 USD
CY2020Q2 us-gaap Common Stock Value
CommonStockValue
491000 USD
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
380643000 USD
CY2020Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
378300000 USD
CY2020Q4 us-gaap Treasury Stock Value
TreasuryStockValue
680916000 USD
CY2020Q2 us-gaap Treasury Stock Value
TreasuryStockValue
680916000 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
653255000 USD
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
638631000 USD
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5895000 USD
CY2020Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-8441000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
347579000 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
328065000 USD
CY2020Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
78354000 USD
CY2019Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
88495000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
151820000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
174505000 USD
CY2020Q4 eth Restructuring Charges And Gain Loss On Disposal
RestructuringChargesAndGainLossOnDisposal
423000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
142782000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
157180000 USD
CY2020Q4 us-gaap Gross Profit
GrossProfit
101332000 USD
CY2019Q4 us-gaap Gross Profit
GrossProfit
97521000 USD
us-gaap Gross Profit
GrossProfit
187102000 USD
us-gaap Gross Profit
GrossProfit
191315000 USD
CY2019Q4 eth Restructuring Charges And Gain Loss On Disposal
RestructuringChargesAndGainLossOnDisposal
-178000 USD
eth Restructuring Charges And Gain Loss On Disposal
RestructuringChargesAndGainLossOnDisposal
1046000 USD
eth Restructuring Charges And Gain Loss On Disposal
RestructuringChargesAndGainLossOnDisposal
-11035000 USD
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
22555000 USD
CY2019Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
9204000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
34236000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
27845000 USD
CY2020Q4 us-gaap Interest And Debt Expense
InterestAndDebtExpense
47000 USD
CY2020Q4 us-gaap Minority Interest
MinorityInterest
-15000 USD
CY2020Q2 us-gaap Minority Interest
MinorityInterest
-1000 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
347564000 USD
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
328064000 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
636219000 USD
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
622789000 USD
CY2020Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178826000 USD
CY2019Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
174574000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329884000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
348495000 USD
CY2020Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
77494000 USD
CY2019Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
77053000 USD
CY2019Q4 us-gaap Interest And Debt Expense
InterestAndDebtExpense
51000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
382000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
99000 USD
CY2020Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-330000 USD
CY2019Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
114000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-435000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
181000 USD
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22178000 USD
CY2019Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9267000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33419000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27927000 USD
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5295000 USD
CY2019Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2181000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7183000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6735000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
16883000 USD
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
7086000 USD
us-gaap Net Income Loss
NetIncomeLoss
26236000 USD
us-gaap Net Income Loss
NetIncomeLoss
21192000 USD
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
CY2019Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2020Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25239000
CY2019Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26580000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25209000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26646000
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
CY2019Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25309000
CY2019Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26612000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25257000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26681000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
16883000 USD
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
7086000 USD
us-gaap Net Income Loss
NetIncomeLoss
26236000 USD
us-gaap Net Income Loss
NetIncomeLoss
21192000 USD
CY2020Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1990000 USD
CY2019Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
773000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2546000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
274000 USD
CY2020Q4 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-5000 USD
CY2019Q4 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-19000 USD
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-14000 USD
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-26000 USD
CY2020Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1985000 USD
CY2019Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
754000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2532000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
248000 USD
CY2020Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18868000 USD
CY2019Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7840000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
28768000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
21440000 USD
us-gaap Net Income Loss
NetIncomeLoss
26236000 USD
us-gaap Net Income Loss
NetIncomeLoss
21192000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8145000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8430000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
711000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
123000 USD
eth Noncash Operating Lease Cost
NoncashOperatingLeaseCost
14953000 USD
eth Noncash Operating Lease Cost
NoncashOperatingLeaseCost
16191000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
706000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-153000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1435000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
-6503000 USD
eth Receipt From Payments For Restructuring
ReceiptFromPaymentsForRestructuring
31000 USD
eth Receipt From Payments For Restructuring
ReceiptFromPaymentsForRestructuring
-5021000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-13000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-163000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-12000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-136000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
893000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-973000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1036000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-21303000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5952000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-226000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
26032000 USD
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-9746000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
8394000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8342000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
2780000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-475000 USD
eth Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-16706000 USD
eth Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-16037000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2469000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-622000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
65918000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
23388000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1225000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
12423000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5878000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7987000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1281000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-20000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4653000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
3175000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
50000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
-0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
5288000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
10685000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
1633000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
53000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
-0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8163000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-290000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-278000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-53945000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-19073000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
439000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-8000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7759000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7482000 USD
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
72276000 USD
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
20824000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
80035000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
28306000 USD
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
328064000 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
9353000 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
254000 USD
CY2020Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5287000 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
547000 USD
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
332931000 USD
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
16883000 USD
CY2020Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1633000 USD
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
457000 USD
CY2020Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6325000 USD
CY2020Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1985000 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
347564000 USD
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
363929000 USD
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
14106000 USD
CY2019Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
18000 USD
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
151000 USD
CY2019Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5610000 USD
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-506000 USD
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
370503000 USD
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
7086000 USD
CY2019Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
35000 USD
CY2019Q4 eth Apic Sharebased Payment Arrangement Decrease For Cost Recognition Total
ApicSharebasedPaymentArrangementDecreaseForCostRecognitionTotal
28000 USD
CY2019Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5496000 USD
CY2019Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
10029000 USD
CY2019Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
754000 USD
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
362825000 USD
us-gaap Nature Of Operations
NatureOfOperations
<table border="0" cellpadding="0" cellspacing="0" style="width:100%;font-family:'Times New Roman', Times, serif;font-size:10pt;"><tbody><tr><td style="width:18pt;vertical-align:top;"> <p style="font-family:'Times New Roman', Times, serif;margin-right:0pt;margin-top:0pt;text-align:left;margin-bottom:0pt;font-size:10pt;"><b>(<em style="font: inherit;">1</em>)</b></p> </td><td style="vertical-align:top;"> <p style="font-family:'Times New Roman', Times, serif;margin-right:0pt;margin-top:0pt;text-align:left;margin-bottom:0pt;font-size:10pt;"><b>Organization and Nature of Business</b><b> </b></p> </td></tr> </tbody></table> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p> <p style="font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Founded in <em style="font: inherit;">1932</em> and incorporated in Delaware in <em style="font: inherit;">1989,</em> Ethan Allen Interiors Inc., through its wholly-owned subsidiary, Ethan Allen Global, Inc., and Ethan Allen Global, Inc.’s subsidiaries (collectively, “we,” “us,” “our,” “Ethan Allen” or the “Company”), is a leading interior design company, manufacturer and retailer in the home furnishings marketplace. Today we are a global luxury international home fashion brand that is vertically integrated from design through delivery, which affords our customers a value proposition of style, quality and price. We provide complimentary interior design service to our customers and sell a full range of furniture products and decorative accents through a retail network of approximately <em style="font: inherit;">300</em> design centers in the United States and abroad as well as online at ethanallen.com. The design centers represent a mix of independent licensees and Company-owned and operated locations. As of <em style="font: inherit;"> December 31, 2020, </em>our Company operates <em style="font: inherit;">144</em> retail design centers, with <em style="font: inherit;">138</em> located in the United States and the remaining <em style="font: inherit;">six</em> in Canada. The majority of the independently operated design centers are in Asia, with the remaining independently operated design centers located throughout the United States, the Middle East and Europe. We also own and operate <em style="font: inherit;">nine</em> manufacturing facilities including <em style="font: inherit;">six</em> manufacturing plants in the United States, <em style="font: inherit;">two</em> manufacturing plants in Mexico and <em style="font: inherit;">one</em> manufacturing plant in Honduras.</p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p> <p style="font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><span style="text-decoration: underline; ">COVID-<em style="font: inherit;">19</em></span><span style="text-decoration: underline; "> Update</span></p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p> <p style="font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">The COVID-<em style="font: inherit;">19</em> crisis has challenged our operations, but our associates continue to persevere through these challenges. Our primary focus has been to operate in a safe manner, for our associates and clients. As our design centers began to reopen, we implemented various mitigating and safety protocols recommended by the United States Center for Disease Control (“CDC”) guidelines for operating businesses safely. We established logistics for the supply of hand sanitizer and related dispensers, disinfectant cleaning supplies, masks and nitrile gloves, and have increased the cleaning frequency of our design centers and other facilities. For the safety of our associates in our design centers we require all associates and clients to wear masks.</p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p> <p style="font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">In our initial response to the COVID-<em style="font: inherit;">19</em> health crisis, we took immediate action and made adjustments to our business operations, including temporary design center and manufacturing plant closings, a reduction in headcount, curtailing certain operating expenses, suspension of our dividend and share repurchases and delaying investments and capital expenditures. Our approach to the crisis continues to evolve as business trends substantially improved during the <em style="font: inherit;">first</em> half of fiscal <em style="font: inherit;">2021.</em> Given the positive trends in cash flows, we repaid the remaining $50.0 million in outstanding debt, previously borrowed under our credit facility in <em style="font: inherit;"> March 2020. </em>We also resumed production in our North American manufacturing plants to work through existing order backlog and have ramped up to near pre-COVID-<em style="font: inherit;">19</em> production levels. The temporary salary reductions were lifted, effective <em style="font: inherit;"> June 30, 2020, </em>as planned and we have brought back many of our associates previously furloughed in <em style="font: inherit;"> April 2020. </em>Further, on <em style="font: inherit;"> August 4, 2020, </em>our Board of Directors reinstated the regular quarterly cash dividend.</p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p> <p style="font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">We have seen a significant improvement in business conditions, which has increased our profitability and generated strong positive cash flow during fiscal <em style="font: inherit;">2021.</em> Substantially all of our design centers that were temporarily closed have reopened and written orders taken at both the retail and wholesale segments exceeded levels from a year ago<i>.</i> Tempering these improvements are the continuing logistical challenges faced by the entire home furnishings industry resulting from COVID-<em style="font: inherit;">19</em>-related labor shortages and supply chain disruptions creating significant delays in order fulfillment and increasing backlogs. Inventory and supply chain management remain our areas of focus as we balance the need to maintain supply chain flexibility to help ensure competitive lead times with the risk of inventory shortage and obsolescence. We continue to produce about 75% of our products in our North American manufacturing facilities. The other 25% is sourced primarily from Southeast Asia and China. The receipt of inventory and raw materials imported from these areas has been slowed or disrupted. In addition, ocean freight capacity issues continue to persist worldwide due to the ongoing global COVID-<em style="font: inherit;">19</em> pandemic, which has resulted in recent price increases per shipping container. While we continue to manage and evaluate our logistics providers, there is <em style="font: inherit;">no</em> indication that ocean freight container rates will return to pre-COVID-<em style="font: inherit;">19</em> levels in the near-term and these increases could have an adverse effect on our consolidated results of operations.</p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </p> <p style="font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Whereas some state and local governments have eased restrictions on commercial retail activity, it is possible that a resurgence in COVID-<em style="font: inherit;">19</em><i> </i>cases could prompt a return to tighter restrictions in certain areas. Furthermore, while the home furnishings industry has fared better during the pandemic than certain other sectors of the economy, continued economic weakness <em style="font: inherit;"> may </em>eventually have an adverse impact upon our business. While we continue to serve our customers and operate our business while managing the ongoing COVID-<em style="font: inherit;">19</em> health crisis, there can be <em style="font: inherit;">no</em> assurance that future COVID-<em style="font: inherit;">19</em> related developments will <em style="font: inherit;">not</em> have an impact on our business, results of operations or financial condition since the extent and duration of the health crisis remains highly uncertain. We will continue to make decisions regarding the sources and uses of capital in our business to reflect and adapt to changes in market conditions, including any lasting effects of COVID-<em style="font: inherit;">19.</em> Future adverse developments in connection with the ongoing COVID-<em style="font: inherit;">19</em> crisis, including additional waves of COVID-<em style="font: inherit;">19</em> outbreaks, evolving international, federal, state and local restrictions and safety regulations in response to COVID-<em style="font: inherit;">19,</em> changes in consumer behavior, health concerns, the pace of economic activity in the wake of the COVID-<em style="font: inherit;">19</em> crisis, or other similar issues could adversely affect our business, results of operations or financial condition in the future, or including our financial results and business performance for fiscal <em style="font: inherit;">2021.</em></p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"/><p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt 7.2pt; text-align: center;"><b/></p>
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 pure
CY2020Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
14600000 USD
CY2020Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
62600000 USD
CY2020Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
12000000.0 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
57900000 USD
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
90000000.0 USD
CY2020Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178826000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329884000 USD
CY2019Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
174574000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
348495000 USD
CY2020Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
50000000.0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
600000 USD
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
97391000 USD
CY2020Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
97718000 USD
CY2020Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
9389000 USD
CY2020Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
9589000 USD
CY2020Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
22892000 USD
CY2020Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
21343000 USD
CY2020Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
2924000 USD
CY2020Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
2549000 USD
CY2020Q4 us-gaap Inventory Net
InventoryNet
126748000 USD
CY2020Q2 us-gaap Inventory Net
InventoryNet
126101000 USD
CY2020Q4 us-gaap Goodwill
Goodwill
25400000 USD
CY2020Q4 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
19700000 USD
CY2020Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y7M6D
CY2019Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y8M12D
CY2020Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y8M12D
CY2019Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P1Y10M24D
CY2020Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.043 pure
CY2019Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.037 pure
CY2020Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.043 pure
CY2019Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.044 pure
CY2020Q4 us-gaap Lease Cost
LeaseCost
9745000 USD
CY2019Q4 us-gaap Lease Cost
LeaseCost
10455000 USD
us-gaap Lease Cost
LeaseCost
19457000 USD
us-gaap Lease Cost
LeaseCost
20977000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
16408000 USD
CY2020Q4 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
160000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
29552000 USD
CY2020Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
78000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
23147000 USD
CY2020Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
39000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
18374000 USD
CY2020Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
19000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
14961000 USD
CY2020Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
8000 USD
CY2020Q4 eth Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
45640000 USD
CY2020Q4 eth Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
0 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
148082000 USD
CY2020Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
304000 USD
CY2020Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
20541000 USD
CY2020Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
9000 USD
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
127541000 USD
CY2020Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
295000 USD
CY2020Q4 us-gaap Short Term Lease Commitment Amount
ShortTermLeaseCommitmentAmount
300000 USD
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
278000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
12102000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
14326000 USD
CY2020Q4 eth Lessee Operating Lease Lease Not Yet Commenced Payments Due
LesseeOperatingLeaseLeaseNotYetCommencedPaymentsDue
1400000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
16706000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
16037000 USD
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
290000 USD
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7200000 USD
CY2019Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6700000 USD
CY2020Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.239 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.215 pure
CY2019Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.235 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.241 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-900000 USD
CY2020Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2200000 USD
CY2020Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2000000.0 USD
CY2020Q4 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
500000 USD
CY2020Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2020Q2 us-gaap Line Of Credit
LineOfCredit
50000000 USD
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
0 USD
CY2020Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
0 USD
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
0 USD
CY2020Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
50000000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-273000 USD
CY2020Q4 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-273000 USD
CY2019Q4 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-0 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
11497000 USD
CY2020Q4 us-gaap Inventory Write Down
InventoryWriteDown
389000 USD
CY2019Q4 us-gaap Inventory Write Down
InventoryWriteDown
119000 USD
us-gaap Inventory Write Down
InventoryWriteDown
389000 USD
us-gaap Inventory Write Down
InventoryWriteDown
3209000 USD
CY2020Q4 eth Restructuring Charges And Gain Loss On Disposal And Other Charges
RestructuringChargesAndGainLossOnDisposalAndOtherCharges
812000 USD
CY2019Q4 eth Restructuring Charges And Gain Loss On Disposal And Other Charges
RestructuringChargesAndGainLossOnDisposalAndOtherCharges
211000 USD
eth Restructuring Charges And Gain Loss On Disposal And Other Charges
RestructuringChargesAndGainLossOnDisposalAndOtherCharges
1435000 USD
eth Restructuring Charges And Gain Loss On Disposal And Other Charges
RestructuringChargesAndGainLossOnDisposalAndOtherCharges
-6503000 USD
CY2020Q4 us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
1300000 USD
CY2020Q4 eth Payments For Divestiture Selling And Closing Costs
PaymentsForDivestitureSellingAndClosingCosts
100000 USD
CY2020Q4 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-300000 USD
CY2020Q4 us-gaap Inventory Write Down
InventoryWriteDown
400000 USD
CY2020Q4 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
25239000
CY2019Q4 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
26580000
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
25209000
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
26646000
CY2020Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
70000
CY2019Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
32000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
48000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
35000
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25309000
CY2019Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26612000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25257000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26681000
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
CY2020Q4 eth Number Of Company Operated Design Centers
NumberOfCompanyOperatedDesignCenters
144 pure
CY2020Q4 eth Number Of Independently Operated Design Centers
NumberOfIndependentlyOperatedDesignCenters
158 pure
CY2020Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
178826000 USD
CY2019Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
174574000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329884000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
348495000 USD
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
22555000 USD
CY2019Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
9204000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
34236000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
27845000 USD
CY2020Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-377000 USD
CY2019Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
63000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-817000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
82000 USD
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22178000 USD
CY2019Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9267000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33419000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27927000 USD
CY2020Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4005000 USD
CY2019Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4454000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8145000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8430000 USD
CY2020Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3439000 USD
CY2019Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
4573000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
5878000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
7987000 USD
CY2020Q4 us-gaap Assets
Assets
636219000 USD
CY2020Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
149700000 USD
CY2020Q2 us-gaap Long Term Debt
LongTermDebt
50000000.0 USD
CY2020Q2 us-gaap Purchase Obligation
PurchaseObligation
32900000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
16700000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
12100000 USD
CY2020Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
6300000 USD
CY2020Q2 us-gaap Assets
Assets
622789000 USD
CY2020Q2 us-gaap Contractual Obligation
ContractualObligation
233400000 USD

Files In Submission

Name View Source Status
0001437749-21-001497-index-headers.html Edgar Link pending
0001437749-21-001497-index.html Edgar Link pending
0001437749-21-001497.txt Edgar Link pending
0001437749-21-001497-xbrl.zip Edgar Link pending
eth-20201231.xsd Edgar Link pending
eth-20201231_cal.xml Edgar Link unprocessable
eth-20201231_def.xml Edgar Link unprocessable
eth-20201231_lab.xml Edgar Link unprocessable
eth-20201231_pre.xml Edgar Link unprocessable
eth20201231_10q.htm Edgar Link pending
eth20201231_10qimg001.jpg Edgar Link pending
eth20201231_10q_htm.xml Edgar Link completed
ex_222221.htm Edgar Link pending
ex_222222.htm Edgar Link pending
ex_222223.htm Edgar Link pending
ex_222224.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending