2023 Q4 Form 10-Q Financial Statement

#000143774923028947 Filed on October 25, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $167.3M $163.9M
YoY Change -17.66% -23.6%
Cost Of Revenue $66.64M $63.75M
YoY Change -15.8% -24.92%
Gross Profit $100.6M $100.1M
YoY Change -18.86% -22.74%
Gross Profit Margin 60.16% 61.1%
Selling, General & Admin $79.18M $80.30M
YoY Change -9.14% -12.68%
% of Gross Profit 78.68% 80.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.060M $3.947M
YoY Change 5.78% 2.33%
% of Gross Profit 4.03% 3.94%
Operating Expenses $79.18M $80.30M
YoY Change -9.14% -12.68%
Operating Profit $21.69M $18.35M
YoY Change -41.49% -53.72%
Interest Expense -$52.00K -$61.00K
YoY Change 4.0% 10.91%
% of Operating Profit -0.24% -0.33%
Other Income/Expense, Net $1.719M $1.785M
YoY Change 90.79% 350.76%
Pretax Income $23.36M $20.08M
YoY Change -38.41% -49.8%
Income Tax $5.900M $5.100M
% Of Pretax Income 25.26% 25.4%
Net Earnings $17.41M $14.94M
YoY Change -38.18% -50.0%
Net Earnings / Revenue 10.41% 9.12%
Basic Earnings Per Share $0.68 $0.59
Diluted Earnings Per Share $0.68 $0.58
COMMON SHARES
Basic Shares Outstanding 25.40M 25.37M
Diluted Shares Outstanding 25.63M 25.62M

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $152.7M $163.2M
YoY Change 8.77% 14.55%
Cash & Equivalents $55.05M $56.89M
Short-Term Investments $97.68M $106.3M
Other Short-Term Assets $25.46M $28.95M
YoY Change -7.13% -12.24%
Inventory $140.9M $149.6M
Prepaid Expenses
Receivables $6.831M $11.05M
Other Receivables $0.00 $0.00
Total Short-Term Assets $326.0M $352.8M
YoY Change -3.68% 0.31%
LONG-TERM ASSETS
Property, Plant & Equipment $219.5M $221.5M
YoY Change -1.88% -0.12%
Goodwill $25.40M $25.40M
YoY Change 0.0% 0.0%
Intangibles $19.74M $19.74M
YoY Change 0.0% 0.0%
Long-Term Investments $15.06M
YoY Change
Other Assets $2.833M $2.801M
YoY Change -19.22% -25.27%
Total Long-Term Assets $396.2M $386.8M
YoY Change 5.5% 4.49%
TOTAL ASSETS
Total Short-Term Assets $326.0M $352.8M
Total Long-Term Assets $396.2M $386.8M
Total Assets $722.2M $739.6M
YoY Change 1.15% 2.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $24.07M $29.63M
YoY Change -20.99% -19.35%
Accrued Expenses $47.90M $47.11M
YoY Change 5.85% 4.86%
Deferred Revenue $63.10M $77.93M
YoY Change -24.57% -28.43%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $154.0K $267.0K
YoY Change -70.55% -50.09%
Total Short-Term Liabilities $140.9M $164.9M
YoY Change -19.8% -20.81%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $4.050M $3.897M
YoY Change -13.74% -26.12%
Total Long-Term Liabilities $4.050M $3.897M
YoY Change -13.74% -26.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $140.9M $164.9M
Total Long-Term Liabilities $4.050M $3.897M
Total Liabilities $249.3M $277.0M
YoY Change -9.98% -9.51%
SHAREHOLDERS EQUITY
Retained Earnings $771.1M $762.8M
YoY Change 4.28% 6.04%
Common Stock $387.7M $387.3M
YoY Change 0.42% 0.46%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $472.9M $462.6M
YoY Change
Total Liabilities & Shareholders Equity $722.2M $739.6M
YoY Change 1.15% 2.45%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $17.41M $14.94M
YoY Change -38.18% -50.0%
Depreciation, Depletion And Amortization $4.060M $3.947M
YoY Change 5.78% 2.33%
Cash From Operating Activities $13.59M $16.70M
YoY Change 439.93% -56.54%
INVESTING ACTIVITIES
Capital Expenditures $1.544M $3.697M
YoY Change -129.17% 16.29%
Acquisitions
YoY Change
Other Investing Activities -$4.816M $5.686M
YoY Change -3.64% -118.74%
Cash From Investing Activities -$6.360M $1.989M
YoY Change -38.2% -105.93%
FINANCING ACTIVITIES
Cash Dividend Paid $21.93M
YoY Change 5.02%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -9.312M -$23.85M
YoY Change 9702.11% 9.51%
NET CHANGE
Cash From Operating Activities 13.59M $16.70M
Cash From Investing Activities -6.360M $1.989M
Cash From Financing Activities -9.312M -$23.85M
Net Change In Cash -2.082M -$5.248M
YoY Change -73.55% -69.4%
FREE CASH FLOW
Cash From Operating Activities $13.59M $16.70M
Capital Expenditures $1.544M $3.697M
Free Cash Flow $12.05M $13.00M
YoY Change 54.22% -63.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
29880000 usd
CY2022Q3 eth Increase In Treasury Stock Value Restricted Stock Vesting
IncreaseInTreasuryStockValueRestrictedStockVesting
764000 usd
CY2022Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
20879000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-89000 usd
CY2023Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2023Q3 dei Amendment Flag
AmendmentFlag
false
CY2023Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000896156
CY2023Q3 eth Non Rule10b51 Arrangement Terminated Flag
NonRule10b51ArrangementTerminatedFlag
false
CY2023Q3 eth Rule10b51 Arrangement Terminated Flag
Rule10b51ArrangementTerminatedFlag
false
CY2023Q3 eth Non Rule10b51 Arrangement Adopted Flag
NonRule10b51ArrangementAdoptedFlag
false
CY2023Q3 eth Rule10b51 Arrangement Adopted Flag
Rule10b51ArrangementAdoptedFlag
false
CY2023Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 pure
CY2023Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 pure
CY2023Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 usd
CY2022Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 usd
CY2022Q3 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2023Q3 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2023Q3 us-gaap Short Term Lease Commitment Amount
ShortTermLeaseCommitmentAmount
0 usd
CY2023Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
0 usd
CY2023Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
0 usd
CY2023Q3 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position12 Months Or Longer Number Of Positions
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerNumberOfPositions
0 pure
CY2023 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 usd
CY2023Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 usd
CY2023Q3 eth Number Of Manufacturing Facilities
NumberOfManufacturingFacilities
10 pure
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
63751000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
100141000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
80298000 usd
CY2023Q3 eth Restructuring Charges And Gain Loss On Disposal
RestructuringChargesAndGainLossOnDisposal
1492000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18351000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1785000 usd
CY2023Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
61000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
20075000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5136000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
14939000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-226000 usd
CY2022Q3 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
137000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-89000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
29791000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
14939000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3947000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3857000 usd
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
357000 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
268000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
7925000 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
7802000 usd
CY2023Q3 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
5000 usd
CY2022Q3 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
848000 usd
CY2023Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1492000 usd
CY2022Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
-1996000 usd
CY2023Q3 eth Receipt From Payments For Restructuring
ReceiptFromPaymentsForRestructuring
-166000 usd
CY2022Q3 eth Receipt From Payments For Restructuring
ReceiptFromPaymentsForRestructuring
-238000 usd
CY2023Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-35000 usd
CY2022Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-36000 usd
CY2023Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-24000 usd
CY2022Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-331000 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-524000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8412000 usd
CY2023Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1389000 usd
CY2022Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-8848000 usd
CY2023Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3194000 usd
CY2022Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
639000 usd
CY2023Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
163000 usd
CY2022Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-12192000 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-363000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-668000 usd
CY2023Q3 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3012000 usd
CY2022Q3 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-2711000 usd
CY2023Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
8200000 usd
CY2022Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
8230000 usd
CY2023Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-3623000 usd
CY2022Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-6510000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
16700000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
38422000 usd
CY2023Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 usd
CY2022Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
8103000 usd
CY2023Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3697000 usd
CY2022Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3179000 usd
CY2023Q3 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
24998000 usd
CY2022Q3 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
64953000 usd
CY2023Q3 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
30684000 usd
CY2022Q3 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
26504000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1989000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-33525000 usd
CY2023Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
21928000 usd
CY2022Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
20879000 usd
CY2023Q3 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
313000 usd
CY2022Q3 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
0 usd
CY2023Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2101000 usd
CY2022Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
765000 usd
CY2023Q3 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
131000 usd
CY2022Q3 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
133000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-23847000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-21777000 usd
CY2023Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-90000 usd
CY2022Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-273000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5248000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-17153000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
62622000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
110871000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
57374000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
93718000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
471006000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
14939000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
313000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
357000 usd
CY2023Q3 eth Increase In Treasury Stock Value Restricted Stock Vesting
IncreaseInTreasuryStockValueRestrictedStockVesting
2100000 usd
CY2023Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
21928000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-31000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
462556000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
407323000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
29880000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
268000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
415739000 usd
CY2023Q3 us-gaap Nature Of Operations
NatureOfOperations
<table border="0" cellpadding="0" cellspacing="0" style="width: 100%; text-indent: 0px;"> <tbody><tr style="vertical-align: top;"> <td style="width: 27pt;"> <p style="font-family: 'Times New Roman', Times, serif;font-size: 10pt;font-variant:normal;margin:0pt;"><b>(1)</b></p> </td> <td style="width: auto;"> <p style="font-family: 'Times New Roman', Times, serif;font-size: 10pt;font-variant:normal;margin:0pt;"><b>Organization and Nature of Business</b></p> </td> </tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i><span style="text-decoration: underline; ">Organization</span></i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Founded in 1932, Ethan Allen Interiors Inc., through its wholly-owned subsidiary, Ethan Allen Global, Inc., and Ethan Allen Global, Inc.’s subsidiaries (collectively, “we,” “us,” “our,” “Ethan Allen” or the “Company”), is a Delaware corporation and leading interior design company, manufacturer and retailer in the home furnishings marketplace.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i><span style="text-decoration: underline; ">Nature of Business</span></i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">We are a global luxury home fashion brand that is vertically integrated from product design through home delivery, which offers our customers stylish product offerings, artisanal quality and personalized service. We are known for the quality and craftsmanship of our products as well as for the exceptional personal service from design to delivery, and for our commitment to social responsibility and sustainable operations. Our strong network of entrepreneurial leaders and interior designers provide complimentary interior design service to our clients and sell a full range of home furnishing products through a retail network of design centers located throughout the United States and abroad as well as online at ethanallen.com.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Ethan Allen design centers represent a mix of locations operated by independent licensees and Company-operated locations. As of September 30, 2023, the Company operated 141 retail design centers with 137 located in the United States and <span style="-sec-ix-hidden:c388">four</span> in Canada. Our independently operated design centers are located in the United States, Asia, the Middle East and Europe. We also own and operate <span style="-sec-ix-hidden:c389">ten</span> manufacturing facilities, including <span style="-sec-ix-hidden:c390">four</span> manufacturing plants, <span style="-sec-ix-hidden:c391">one</span> sawmill, <span style="-sec-ix-hidden:c392">one</span> rough mill and <span style="-sec-ix-hidden:c393">one</span> kiln dry lumberyard in the United States, <span style="-sec-ix-hidden:c394">two</span> manufacturing plants in Mexico and <span style="-sec-ix-hidden:c395">one</span> manufacturing plant in Honduras. Approximately 75% of our products are manufactured or assembled in the North American plants. We also contract with various suppliers located in Europe, Asia and other countries that produce products that support our business.</p>
CY2023Q3 eth Number Of Company Operated Design Centers
NumberOfCompanyOperatedDesignCenters
141 pure
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
500000 usd
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
500000 usd
CY2023Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
12600000 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
77900000 usd
CY2023Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
77800000 usd
CY2023Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
54200000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
163892000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
214530000 usd
CY2023Q3 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
106284000 usd
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
123382000 usd
CY2023Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
110577000 usd
CY2023Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
134500000 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y9M18D
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y
CY2023Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y2M12D
CY2022Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y4M24D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.057 pure
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.045 pure
CY2023Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.038 pure
CY2022Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.031 pure
CY2023Q3 us-gaap Lease Cost
LeaseCost
10250000 usd
CY2022Q3 us-gaap Lease Cost
LeaseCost
10110000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
24954000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
256000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
31161000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
80000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
26980000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
72000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
20524000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
66000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
17897000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
0 usd
CY2023Q3 eth Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
33955000 usd
CY2023Q3 eth Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
0 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
155471000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
474000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
23839000 usd
CY2023Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
24000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
131632000 usd
CY2023Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
450000 usd
CY2023Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
8200000 usd
CY2022Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
8230000 usd
CY2023Q3 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
131000 usd
CY2022Q3 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
133000 usd
CY2023Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
7680000 usd
CY2022Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
5510000 usd
CY2022Q3 us-gaap Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
8100000 usd
CY2022Q3 us-gaap Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
1800000 usd
CY2022Q3 eth Sale Lease Back Transaction Deferred Liabilities
SaleLeaseBackTransactionDeferredLiabilities
5200000 usd
CY2023Q3 us-gaap Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
700000 usd
CY2023Q3 eth Sale Lease Back Transaction Deferred Liabilities
SaleLeaseBackTransactionDeferredLiabilities
2200000 usd
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
111253000 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
108873000 usd
CY2023Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
12983000 usd
CY2023Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
12606000 usd
CY2023Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
27250000 usd
CY2023Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
29653000 usd
CY2023Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1863000 usd
CY2023Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1937000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
149623000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
149195000 usd
CY2023Q3 us-gaap Land And Land Improvements
LandAndLandImprovements
77915000 usd
CY2023Q2 us-gaap Land And Land Improvements
LandAndLandImprovements
77940000 usd
CY2023Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
354226000 usd
CY2023Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
352582000 usd
CY2023Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
126803000 usd
CY2023Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
126203000 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
558944000 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
556725000 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
337440000 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
334558000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
221504000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
222167000 usd
CY2023Q3 us-gaap Depreciation
Depreciation
3900000 usd
CY2022Q3 us-gaap Depreciation
Depreciation
3900000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
25400000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
25400000 usd
CY2023Q2 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
19700000 usd
CY2023Q3 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
19700000 usd
CY2023Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
3970000 usd
CY2023Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
266000 usd
CY2023Q3 eth Sale Leaseback Transaction Deferred Liabilities Current
SaleLeasebackTransactionDeferredLiabilitiesCurrent
2183000 usd
CY2023Q2 eth Sale Leaseback Transaction Deferred Liabilities Current
SaleLeasebackTransactionDeferredLiabilitiesCurrent
2620000 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
267000 usd
CY2023Q3 eth Customer Financing Program Rebate Current
CustomerFinancingProgramRebateCurrent
384000 usd
CY2023Q2 eth Customer Financing Program Rebate Current
CustomerFinancingProgramRebateCurrent
433000 usd
CY2023Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
3468000 usd
CY2023Q2 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
3491000 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
10272000 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7188000 usd
CY2023Q3 eth Sale Lease Back Transaction Deferred Liabilities
SaleLeaseBackTransactionDeferredLiabilities
2200000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5100000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10100000 usd
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.256 pure
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.253 pure
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
3200000 usd
CY2023Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
3000000.0 usd
CY2023Q3 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
400000 usd
CY2023Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
300000 usd
CY2023Q3 us-gaap Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
655000 usd
CY2022Q3 us-gaap Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
2257000 usd
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
1492000 usd
CY2022Q3 us-gaap Restructuring Charges
RestructuringCharges
-1996000 usd
CY2023Q2 eth Restructuring Reserve Receivable
RestructuringReserveReceivable
3159000 usd
CY2023Q3 eth Restructuring Charges Income
RestructuringChargesIncome
1492000 usd
CY2023Q3 us-gaap Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
1350000 usd
CY2023Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
1166000 usd
CY2023Q3 eth Receipts For Restructuring
ReceiptsForRestructuring
1000000 usd
CY2023Q3 eth Restructuring Reserve Receivable
RestructuringReserveReceivable
3135000 usd
CY2023Q3 us-gaap Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
700000 usd
CY2023Q3 eth Sale Lease Back Transaction Deferred Liabilities
SaleLeaseBackTransactionDeferredLiabilities
2200000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
14939000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
29880000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
25504000
CY2022Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
25458000
CY2023Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
114000
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
102000
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25618000
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25560000
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.17
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.58
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.17
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2810000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2785000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
400000 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
300000 usd
CY2023Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
2800000 usd
CY2023Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y1M6D
CY2023Q3 eth Number Of Company Operated Design Centers
NumberOfCompanyOperatedDesignCenters
141 pure
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
163892000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
214530000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18351000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
39650000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1785000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
396000 usd
CY2023Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
61000 usd
CY2022Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
55000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
20075000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
39991000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3947000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3857000 usd
CY2023Q3 us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
3697000 usd
CY2022Q3 us-gaap Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
3179000 usd
CY2023Q3 us-gaap Assets
Assets
739563000 usd
CY2023Q2 us-gaap Assets
Assets
745453000 usd
CY2023Q2 us-gaap Contractual Obligation
ContractualObligation
199100000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
152400000 usd
CY2023Q2 us-gaap Purchase Obligation
PurchaseObligation
29200000 usd
CY2023Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
8200000 usd
CY2023Q3 eth Increase Decrease In Operating Lease Rightof Use Asset
IncreaseDecreaseInOperatingLeaseRightofUseAsset
7700000 usd
CY2023Q3 eth Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-7700000 usd

Files In Submission

Name View Source Status
0001437749-23-028947-index-headers.html Edgar Link pending
0001437749-23-028947-index.html Edgar Link pending
0001437749-23-028947.txt Edgar Link pending
0001437749-23-028947-xbrl.zip Edgar Link pending
eth-20230930.xsd Edgar Link pending
eth20230930_10q.htm Edgar Link pending
ex_583987.htm Edgar Link pending
ex_583988.htm Edgar Link pending
ex_583989.htm Edgar Link pending
ex_583990.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
eth-20230930_def.xml Edgar Link unprocessable
eth-20230930_pre.xml Edgar Link unprocessable
eth-20230930_lab.xml Edgar Link unprocessable
eth-20230930_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
eth20230930_10q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
pic1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending