2013 Q1 Form 10-Q Financial Statement

#000155118213000011 Filed on May 03, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $5.310B $3.960B
YoY Change 34.09% 4.13%
Cost Of Revenue $3.735B $2.754B
YoY Change 35.62% 2.68%
Gross Profit $1.575B $1.206B
YoY Change 30.6% 7.58%
Gross Profit Margin 29.66% 30.45%
Selling, General & Admin $958.0M $702.0M
YoY Change 36.47% 5.56%
% of Gross Profit 60.83% 58.21%
Research & Development $152.0M $105.0M
YoY Change 44.76% 0.0%
% of Gross Profit 9.65% 8.71%
Depreciation & Amortization $245.0M $140.0M
YoY Change 75.0% 0.72%
% of Gross Profit 15.56% 11.61%
Operating Expenses $1.110B $807.0M
YoY Change 37.55% 7.03%
Operating Profit $723.0M $544.0M
YoY Change 32.9% 48.23%
Interest Expense -$75.00M -$28.00M
YoY Change 167.86% -12.5%
% of Operating Profit -10.37% -5.15%
Other Income/Expense, Net $10.00M -$3.000M
YoY Change -433.33%
Pretax Income $400.0M $368.0M
YoY Change 8.7% 9.85%
Income Tax $20.00M $57.00M
% Of Pretax Income 5.0% 15.49%
Net Earnings $380.0M $311.0M
YoY Change 22.19% 8.36%
Net Earnings / Revenue 7.16% 7.85%
Basic Earnings Per Share $0.80 $0.93
Diluted Earnings Per Share $0.79 $0.91
COMMON SHARES
Basic Shares Outstanding 471.9M shares 335.4M shares
Diluted Shares Outstanding 475.1M shares 339.8M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.036B $811.0M
YoY Change 27.74% 16.36%
Cash & Equivalents $639.0M $367.0M
Short-Term Investments $397.0M $444.0M
Other Short-Term Assets $1.081B $704.0M
YoY Change 53.55% 10.0%
Inventory $2.394B $1.779B
Prepaid Expenses
Receivables $3.685B $2.588B
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.196B $5.882B
YoY Change 39.34% 7.53%
LONG-TERM ASSETS
Property, Plant & Equipment $3.841B $2.660B
YoY Change 44.4% 5.43%
Goodwill $14.28B
YoY Change
Intangibles $6.664B
YoY Change
Long-Term Investments
YoY Change
Other Assets $898.0M $1.654B
YoY Change -45.71% 12.44%
Total Long-Term Assets $26.78B $12.11B
YoY Change 121.13% 2.06%
TOTAL ASSETS
Total Short-Term Assets $8.196B $5.882B
Total Long-Term Assets $26.78B $12.11B
Total Assets $34.98B $17.99B
YoY Change 94.39% 3.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.978B $1.530B
YoY Change 29.28% 5.08%
Accrued Expenses $318.0M $297.0M
YoY Change 7.07% -1.0%
Deferred Revenue
YoY Change
Short-Term Debt $84.00M $86.00M
YoY Change -2.33% -7.53%
Long-Term Debt Due $569.0M $319.0M
YoY Change 78.37% 7875.0%
Total Short-Term Liabilities $4.903B $3.565B
YoY Change 37.53% 11.37%
LONG-TERM LIABILITIES
Long-Term Debt $9.473B $3.345B
YoY Change 183.2% -0.27%
Other Long-Term Liabilities $862.0M $2.679B
YoY Change -67.82% 8.77%
Total Long-Term Liabilities $14.86B $6.024B
YoY Change 146.75% 3.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.903B $3.565B
Total Long-Term Liabilities $14.86B $6.024B
Total Liabilities $19.77B $10.06B
YoY Change 96.49% 5.3%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $15.17B $7.933B
YoY Change
Total Liabilities & Shareholders Equity $34.98B $17.99B
YoY Change 94.39% 3.78%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $380.0M $311.0M
YoY Change 22.19% 8.36%
Depreciation, Depletion And Amortization $245.0M $140.0M
YoY Change 75.0% 0.72%
Cash From Operating Activities $100.0M -$98.00M
YoY Change -202.04% -67.76%
INVESTING ACTIVITIES
Capital Expenditures $122.0M $105.0M
YoY Change 16.19% -219.32%
Acquisitions -$8.000M $0.00
YoY Change
Other Investing Activities -$2.000M $16.00M
YoY Change -112.5% -95.48%
Cash From Investing Activities $773.0M $141.0M
YoY Change 448.23% -46.99%
FINANCING ACTIVITIES
Cash Dividend Paid $194.0M $127.0M
YoY Change 52.76%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$810.0M -$69.00M
YoY Change 1073.91% -34.91%
NET CHANGE
Cash From Operating Activities $100.0M -$98.00M
Cash From Investing Activities $773.0M $141.0M
Cash From Financing Activities -$810.0M -$69.00M
Net Change In Cash $63.00M -$26.00M
YoY Change -342.31% -81.94%
FREE CASH FLOW
Cash From Operating Activities $100.0M -$98.00M
Capital Expenditures $122.0M $105.0M
Free Cash Flow -$22.00M -$203.0M
YoY Change -89.16% -6.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
20000000 USD
CY2013Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
5000000 USD
CY2012Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
3000000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1978000000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1879000000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
107000000 USD
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
42000000 USD
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
900000 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2012Q4 us-gaap Assets
Assets
35848000000 USD
CY2013Q1 us-gaap Assets
Assets
34977000000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
8196000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
7844000000 USD
CY2012Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
639000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
577000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
385000000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
367000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
62000000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-18000000 USD
CY2013Q1 us-gaap Cash Flow Hedge Gain Loss Reclassified To Cost Of Sales Net
CashFlowHedgeGainLossReclassifiedToCostOfSalesNet
0 USD
CY2013Q1 us-gaap Cash Flow Hedge Gain Loss Reclassified To Interest Expense Net
CashFlowHedgeGainLossReclassifiedToInterestExpenseNet
0 USD
CY2013Q1 us-gaap Cash Flow Hedge Gain Loss Reclassified To Revenue Net
CashFlowHedgeGainLossReclassifiedToRevenueNet
1000000 USD
CY2012Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.38
CY2013Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.42
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
218000000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
537000000 USD
CY2012Q1 us-gaap Cost Of Revenue
CostOfRevenue
2754000000 USD
CY2013Q1 us-gaap Cost Of Revenue
CostOfRevenue
3735000000 USD
CY2013Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
10647000000 USD
CY2012Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
10793000000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
449000000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
459000000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1103000000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1254000000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2024000000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2007000000 USD
CY2013Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1794000000 USD
CY2012Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1997000000 USD
CY2013Q1 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-49000000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
245000000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
140000000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
83000000 USD
CY2013Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
73000000 USD
CY2013Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
200000000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.93
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.91
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
8000000 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1000000 USD
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.050
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.156
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
318000000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
463000000 USD
CY2012Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
13000000 USD
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
16000000 USD
CY2012Q4 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
2482000000 USD
CY2013Q1 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
2514000000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
14396000000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
14275000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
400000000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
368000000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
57000000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20000000 USD
CY2013Q1 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
546000000 USD
CY2012Q1 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
388000000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-100000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-157000000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6779000000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6664000000 USD
CY2012Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-28000000 USD
CY2013Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-75000000 USD
CY2013Q1 us-gaap Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
79000000 USD
CY2012Q4 us-gaap Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
87000000 USD
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1134000000 USD
CY2013Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1125000000 USD
CY2012Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
133000000 USD
CY2013Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
120000000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
2349000000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
2394000000 USD
CY2013Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
972000000 USD
CY2012Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
922000000 USD
CY2012Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
426000000 USD
CY2013Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
417000000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34977000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35848000000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5431000000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4903000000 USD
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
14864000000 USD
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15289000000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
10076000000 USD
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
10042000000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
9473000000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
9762000000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
314000000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
569000000 USD
CY2013Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
45000000 USD
CY2013Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
91000000 BRL
CY2013Q1 us-gaap Loss Contingency Accrual Carrying Value Provision
LossContingencyAccrualCarryingValueProvision
31000000 BRL
CY2010Q4 us-gaap Loss Contingency Accrual Carrying Value Provision
LossContingencyAccrualCarryingValueProvision
30000000 USD
CY2010Q4 us-gaap Loss Contingency Accrual Carrying Value Provision
LossContingencyAccrualCarryingValueProvision
60000000 BRL
CY2013Q1 us-gaap Loss Contingency Accrual Carrying Value Provision
LossContingencyAccrualCarryingValueProvision
15000000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
42000000 USD
CY2013Q1 us-gaap Minority Interest
MinorityInterest
43000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-69000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-810000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
773000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
141000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
100000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-98000000 USD
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
311000000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
378000000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
544000000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
723000000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1698000000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
898000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
172000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-206000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
16000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-7000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-160000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
226000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-160000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
53000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
38000000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2018000000 USD
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1954000000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
774000000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
862000000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10000000 USD
CY2013Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
728000000 USD
CY2012Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
732000000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
6000000 USD
CY2012Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
16000000 USD
CY2012Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
127000000 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
194000000 USD
CY2012Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2013Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-8000000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
105000000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
122000000 USD
CY2012Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
41000000 USD
CY2013Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
38000000 USD
CY2013Q1 us-gaap Pension Contributions
PensionContributions
208000000 USD
CY2012Q1 us-gaap Pension Contributions
PensionContributions
330000000 USD
CY2013Q1 us-gaap Pension Expense
PensionExpense
72000000 USD
CY2012Q1 us-gaap Pension Expense
PensionExpense
69000000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
622000000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
432000000 USD
CY2012Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
CY2013Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
761000000 USD
CY2012Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
3000000 USD
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1000000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
132000000 USD
CY2012Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
262000000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
56000000 USD
CY2012Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
43000000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
311000000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
380000000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3841000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3877000000 USD
CY2013Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
3685000000 USD
CY2012Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
3510000000 USD
CY2013Q1 us-gaap Repayments Of Debt Maturing In More Than Three Months
RepaymentsOfDebtMaturingInMoreThanThreeMonths
687000000 USD
CY2012Q1 us-gaap Repayments Of Debt Maturing In More Than Three Months
RepaymentsOfDebtMaturingInMoreThanThreeMonths
1000000 USD
CY2012Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
105000000 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
152000000 USD
CY2012Q4 us-gaap Restructuring And Related Cost Expected Cost
RestructuringAndRelatedCostExpectedCost
50000000 USD
CY2013Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
32000000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
5310000000 USD
CY2012Q1 us-gaap Sales Revenue Net
SalesRevenueNet
3960000000 USD
CY2012Q4 us-gaap Short Term Investments
ShortTermInvestments
527000000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
958000000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
702000000 USD
CY2012Q4 us-gaap Severance Costs
SeveranceCosts
34000000 USD
CY2012Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
757000000 USD
CY2013Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
84000000 USD
CY2013Q1 us-gaap Short Term Investments
ShortTermInvestments
397000000 USD
CY2013Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
62000000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
15167000000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
15086000000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15210000000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
15128000000 USD
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3200000 shares
CY2012Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4400000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
475100000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
339800000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
471900000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
335400000 shares
CY2013Q1 etn Accumulated Other Comprehensve Gain Cash Flow Hedges Income Tax Expense
AccumulatedOtherComprehensveGainCashFlowHedgesIncomeTaxExpense
0 USD
CY2013Q1 etn Acquisition Integration After Tax Charges
AcquisitionIntegrationAfterTaxCharges
22000000 USD
CY2012Q1 etn Acquisition Integration After Tax Charges
AcquisitionIntegrationAfterTaxCharges
2000000 USD
CY2012Q1 etn Acquisition Integration Charges Per Common Share
AcquisitionIntegrationChargesPerCommonShare
0.01
CY2013Q1 etn Acquisition Integration Charges Per Common Share
AcquisitionIntegrationChargesPerCommonShare
0.05
CY2013Q1 etn Amortization Of Defined Benefit Pension Reclassifications Before Tax
AmortizationOfDefinedBenefitPensionReclassificationsBeforeTax
-49000000 USD
CY2012Q2 etn Bridge Facility Length Of Time
BridgeFacilityLengthOfTime
364 days
CY2012Q1 etn Business Acquisition Integration Charges Before Income Taxes
BusinessAcquisitionIntegrationChargesBeforeIncomeTaxes
3000000 USD
CY2013Q1 etn Business Acquisition Integration Charges Before Income Taxes
BusinessAcquisitionIntegrationChargesBeforeIncomeTaxes
26000000 USD
CY2013Q1 etn Cash Flow Hedge Gain Loss Reclassified To Earnings Net After Tax
CashFlowHedgeGainLossReclassifiedToEarningsNetAfterTax
1000000 USD
CY2012Q1 etn Corporate Interest Expense
CorporateInterestExpense
28000000 USD
CY2013Q1 etn Corporate Interest Expense
CorporateInterestExpense
75000000 USD
CY2012Q3 etn Court Of Appeals Third District Judgment Reversal In Favor Of Meritor
CourtOfAppealsThirdDistrictJudgmentReversalInFavorOfMeritor
0 USD
CY2013Q1 etn Debt Denominated In Foreign Currency Designated As Non Derivative Net Investment Hedging Instrument
DebtDenominatedInForeignCurrencyDesignatedAsNonDerivativeNetInvestmentHedgingInstrument
106000000 USD
CY2012Q4 etn Debt Denominated In Foreign Currency Designated As Non Derivative Net Investment Hedging Instrument
DebtDenominatedInForeignCurrencyDesignatedAsNonDerivativeNetInvestmentHedgingInstrument
116000000 USD
CY2011Q3 etn Final Judgment Of Eatons Liability By Us District Court In Meritor Lawsuit
FinalJudgmentOfEatonsLiabilityByUsDistrictCourtInMeritorLawsuit
0 USD
CY2013Q1 etn Inventory Step Up Adjustment
InventoryStepUpAdjustment
33000000 USD
CY2012Q1 etn Inventory Step Up Adjustment
InventoryStepUpAdjustment
2000000 USD
CY2012Q4 etn Irs Statutory Notice Of Deficiency Proposed Assessment Of Additional Federal Taxes
IrsStatutoryNoticeOfDeficiencyProposedAssessmentOfAdditionalFederalTaxes
75000000 USD
CY2011Q2 etn Meritor Judgment Motion Denial Zero Damages And No Injuctive Relief
MeritorJudgmentMotionDenialZeroDamagesAndNoInjuctiveRelief
0 USD
CY2013Q1 etn Net Amortization Of Defined Benefit Items After Tax
NetAmortizationOfDefinedBenefitItemsAfterTax
-32000000 USD
CY2012Q4 etn Non Cash Restructuring Charges
NonCashRestructuringCharges
16000000 USD
CY2012Q1 etn Other Corporate Expense Net
OtherCorporateExpenseNet
63000000 USD
CY2013Q1 etn Other Corporate Expense Net
OtherCorporateExpenseNet
70000000 USD
CY2012Q4 etn Penalties Associated With Irs Statutory Notice Of Deficiency Proposed Assessment
PenaltiesAssociatedWithIrsStatutoryNoticeOfDeficiencyProposedAssessment
52000000 USD
CY2013Q1 etn Percentage Of Intercompany Balance Sheet Exposure
PercentageOfIntercompanyBalanceSheetExposure
1
CY2013Q1 etn Tax Expense Benefit On Amortization Of Defined Benefit Pension Items
TaxExpenseBenefitOnAmortizationOfDefinedBenefitPensionItems
-17000000 USD
CY2013Q1 etn Total Acquistiion Integration Charges And Transaction Costs Before Income Taxes
TotalAcquistiionIntegrationChargesAndTransactionCostsBeforeIncomeTaxes
31000000 USD
CY2012Q1 etn Total Acquistiion Integration Charges And Transaction Costs Before Income Taxes
TotalAcquistiionIntegrationChargesAndTransactionCostsBeforeIncomeTaxes
3000000 USD
CY2012Q1 etn Total Business Acquistion Transaction Cost
TotalBusinessAcquistionTransactionCost
0 USD
CY2013Q1 etn Total Business Acquistion Transaction Cost
TotalBusinessAcquistionTransactionCost
5000000 USD
CY2013Q1 etn Total Reclassification Out Of Accumulated Other Comprehensive Income After Tax
TotalReclassificationOutOfAccumulatedOtherComprehensiveIncomeAfterTax
-31000000 USD
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001551182
CY2013Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
473100000 shares
CY2013Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2012Q2 dei Entity Public Float
EntityPublicFloat
13400000000 USD
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
Eaton Corp plc
CY2013Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0001551182-13-000011-index-headers.html Edgar Link pending
0001551182-13-000011-index.html Edgar Link pending
0001551182-13-000011.txt Edgar Link pending
0001551182-13-000011-xbrl.zip Edgar Link pending
etn-20130331.xml Edgar Link completed
etn-20130331.xsd Edgar Link pending
etn-20130331_cal.xml Edgar Link unprocessable
etn-20130331_def.xml Edgar Link unprocessable
etn-20130331_lab.xml Edgar Link unprocessable
etn-20130331_pre.xml Edgar Link unprocessable
etn0331201310-q.htm Edgar Link pending
etn03312013ex10ss.htm Edgar Link pending
etn03312013ex10tt.htm Edgar Link pending
etn03312013ex10uu.htm Edgar Link pending
etn03312013ex12.htm Edgar Link pending
etn03312013ex311.htm Edgar Link pending
etn03312013ex312.htm Edgar Link pending
etn03312013ex321.htm Edgar Link pending
etn03312013ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending