2014 Q1 Form 10-Q Financial Statement

#000155118214000019 Filed on May 05, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $5.492B $5.310B
YoY Change 3.43% 34.09%
Cost Of Revenue $3.858B $3.735B
YoY Change 3.29% 35.62%
Gross Profit $1.634B $1.575B
YoY Change 3.75% 30.6%
Gross Profit Margin 29.75% 29.66%
Selling, General & Admin $962.0M $958.0M
YoY Change 0.42% 36.47%
% of Gross Profit 58.87% 60.83%
Research & Development $162.0M $152.0M
YoY Change 6.58% 44.76%
% of Gross Profit 9.91% 9.65%
Depreciation & Amortization $249.0M $245.0M
YoY Change 1.63% 75.0%
% of Gross Profit 15.24% 15.56%
Operating Expenses $1.124B $1.110B
YoY Change 1.26% 37.55%
Operating Profit $510.0M $723.0M
YoY Change -29.46% 32.9%
Interest Expense -$62.00M -$75.00M
YoY Change -17.33% 167.86%
% of Operating Profit -12.16% -10.37%
Other Income/Expense, Net $5.000M $10.00M
YoY Change -50.0% -433.33%
Pretax Income $453.0M $400.0M
YoY Change 13.25% 8.7%
Income Tax $12.00M $20.00M
% Of Pretax Income 2.65% 5.0%
Net Earnings $439.0M $380.0M
YoY Change 15.53% 22.19%
Net Earnings / Revenue 7.99% 7.16%
Basic Earnings Per Share $0.92 $0.80
Diluted Earnings Per Share $0.92 $0.79
COMMON SHARES
Basic Shares Outstanding 475.8M shares 471.9M shares
Diluted Shares Outstanding 478.8M shares 475.1M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.144B $1.036B
YoY Change 10.42% 27.74%
Cash & Equivalents $784.0M $639.0M
Short-Term Investments $360.0M $397.0M
Other Short-Term Assets $1.118B $1.081B
YoY Change 3.42% 53.55%
Inventory $2.532B $2.394B
Prepaid Expenses
Receivables $3.889B $3.685B
Other Receivables $0.00 $0.00
Total Short-Term Assets $8.683B $8.196B
YoY Change 5.94% 39.34%
LONG-TERM ASSETS
Property, Plant & Equipment $3.806B $3.841B
YoY Change -0.91% 44.4%
Goodwill $14.45B $14.28B
YoY Change 1.23%
Intangibles $7.078B $6.664B
YoY Change 6.21%
Long-Term Investments $0.00
YoY Change
Other Assets $988.0M $898.0M
YoY Change 10.02% -45.71%
Total Long-Term Assets $26.58B $26.78B
YoY Change -0.75% 121.13%
TOTAL ASSETS
Total Short-Term Assets $8.683B $8.196B
Total Long-Term Assets $26.58B $26.78B
Total Assets $35.26B $34.98B
YoY Change 0.81% 94.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.076B $1.978B
YoY Change 4.95% 29.28%
Accrued Expenses $334.0M $318.0M
YoY Change 5.03% 7.07%
Deferred Revenue
YoY Change
Short-Term Debt $8.000M $84.00M
YoY Change -90.48% -2.33%
Long-Term Debt Due $316.0M $569.0M
YoY Change -44.46% 78.37%
Total Short-Term Liabilities $4.805B $4.903B
YoY Change -2.0% 37.53%
LONG-TERM LIABILITIES
Long-Term Debt $8.991B $9.473B
YoY Change -5.09% 183.2%
Other Long-Term Liabilities $1.165B $862.0M
YoY Change 35.15% -67.82%
Total Long-Term Liabilities $13.35B $14.86B
YoY Change -10.21% 146.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.805B $4.903B
Total Long-Term Liabilities $13.35B $14.86B
Total Liabilities $18.15B $19.77B
YoY Change -8.18% 96.49%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $17.04B $15.17B
YoY Change
Total Liabilities & Shareholders Equity $35.26B $34.98B
YoY Change 0.81% 94.39%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $439.0M $380.0M
YoY Change 15.53% 22.19%
Depreciation, Depletion And Amortization $249.0M $245.0M
YoY Change 1.63% 75.0%
Cash From Operating Activities $12.00M $100.0M
YoY Change -88.0% -202.04%
INVESTING ACTIVITIES
Capital Expenditures $110.0M $122.0M
YoY Change -9.84% 16.19%
Acquisitions $0.00 -$8.000M
YoY Change -100.0%
Other Investing Activities $20.00M -$2.000M
YoY Change -1100.0% -112.5%
Cash From Investing Activities $304.0M $773.0M
YoY Change -60.67% 448.23%
FINANCING ACTIVITIES
Cash Dividend Paid $229.0M $194.0M
YoY Change 18.04% 52.76%
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$443.0M -$810.0M
YoY Change -45.31% 1073.91%
NET CHANGE
Cash From Operating Activities $12.00M $100.0M
Cash From Investing Activities $304.0M $773.0M
Cash From Financing Activities -$443.0M -$810.0M
Net Change In Cash -$127.0M $63.00M
YoY Change -301.59% -342.31%
FREE CASH FLOW
Cash From Operating Activities $12.00M $100.0M
Capital Expenditures $110.0M $122.0M
Free Cash Flow -$98.00M -$22.00M
YoY Change 345.45% -89.16%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1960000000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2076000000 USD
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2013Q4 us-gaap Assets
Assets
35491000000 USD
CY2014Q1 us-gaap Assets
Assets
35262000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
8731000000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
8683000000 USD
CY2014Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2013Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
5000000 USD
CY2013Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
26000000 USD
CY2014Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
66000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
915000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
784000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
577000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
639000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
62000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-131000000 USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.49
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.42
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
143000000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
442000000 USD
CY2013Q1 us-gaap Cost Of Revenue
CostOfRevenue
3735000000 USD
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
3858000000 USD
CY2014Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
9683000000 USD
CY2013Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
9665000000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
554000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
577000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
240000000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
257000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1313000000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1296000000 USD
CY2014Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1228000000 USD
CY2013Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
1465000000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
245000000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
249000000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-35000000 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
1000000 USD
CY2014Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
234000000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.92
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.92
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4000000 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1000000 USD
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.05
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.03
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
334000000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
461000000 USD
CY2014Q1 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
20000000 USD
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
16000000 USD
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
16000000 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
20000000 USD
CY2013Q4 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
2498000000 USD
CY2014Q1 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
2652000000 USD
CY2014Q1 us-gaap Foreign Currency Derivative Instruments Not Designated As Hedging Instruments At Fair Value Net
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet
97000000 USD
CY2013Q4 us-gaap Foreign Currency Derivative Instruments Not Designated As Hedging Instruments At Fair Value Net
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet
95000000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
14450000000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
14495000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
400000000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
453000000 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20000000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000000 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
24000000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-104000000 USD
CY2014Q1 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
0 USD
CY2013Q1 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
0 USD
CY2014Q1 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
370000000 USD
CY2013Q1 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
546000000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
91000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-54000000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7186000000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7078000000 USD
CY2013Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-75000000 USD
CY2014Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-62000000 USD
CY2014Q1 us-gaap Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
-10000000 USD
CY2013Q4 us-gaap Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
-39000000 USD
CY2014Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1226000000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1115000000 USD
CY2014Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
120000000 USD
CY2013Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
116000000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
2382000000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
2532000000 USD
CY2014Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
1103000000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
955000000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
428000000 USD
CY2014Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
323000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35491000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35262000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4914000000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4805000000 USD
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13346000000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13714000000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
9536000000 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
9307000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8969000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8991000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
316000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
567000000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
72000000 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
74000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-810000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-443000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
773000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
304000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
100000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12000000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
439000000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
378000000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
988000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1006000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-47000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-281000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-7000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-235000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-50000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-53000000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1913000000 USD
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2071000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1299000000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1165000000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5000000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10000000 USD
CY2013Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
668000000 USD
CY2014Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
666000000 USD
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
20000000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2000000 USD
CY2014Q1 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-431000000 USD
CY2013Q1 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-132000000 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
194000000 USD
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
229000000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
110000000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
122000000 USD
CY2013Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
87000000 USD
CY2014Q1 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
99000000 USD
CY2014Q1 us-gaap Pension Contributions
PensionContributions
272000000 USD
CY2013Q1 us-gaap Pension Contributions
PensionContributions
208000000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
564000000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
415000000 USD
CY2014Q1 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
CY2013Q1 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
CY2014Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
3000000 USD
CY2013Q1 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
761000000 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1000000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
431000000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
132000000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
56000000 USD
CY2014Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
23000000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
441000000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
380000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3833000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3806000000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
3648000000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
3889000000 USD
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
162000000 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
152000000 USD
CY2013 us-gaap Restructuring Charges
RestructuringCharges
36000000 USD
CY2013Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
687000000 USD
CY2014Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
257000000 USD
CY2014Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
CY2013Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
41000000 USD
CY2013Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
32000000 USD
CY2014Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
63000000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
5492000000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
5310000000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
958000000 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
13000000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
962000000 USD
CY2014Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
8000000 USD
CY2014Q1 us-gaap Short Term Investments
ShortTermInvestments
360000000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
794000000 USD
CY2014Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
38000000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
17037000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
16791000000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
16863000000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17111000000 USD
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3200000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
478800000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
475100000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
475800000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
471900000 shares
CY2013Q1 etn Acquisition Integration After Tax Charges
AcquisitionIntegrationAfterTaxCharges
22000000 USD
CY2014Q1 etn Acquisition Integration After Tax Charges
AcquisitionIntegrationAfterTaxCharges
44000000 USD
CY2013Q1 etn Acquisition Integration Charges Per Common Share
AcquisitionIntegrationChargesPerCommonShare
0.05
CY2014Q1 etn Acquisition Integration Charges Per Common Share
AcquisitionIntegrationChargesPerCommonShare
0.09
CY2012Q4 etn Eaton Corp.Andcertainothersubsidiariesguaranteeof Senior Debt
EatonCorp.andcertainothersubsidiariesguaranteeofSeniorDebt
1.00
CY2014Q1 etn Intercompanyaccountspayable
Intercompanyaccountspayable
0 USD
CY2013Q4 etn Intercompanyaccountspayable
Intercompanyaccountspayable
0 USD
CY2014Q1 etn Intercompanyaccountsreceivable
Intercompanyaccountsreceivable
0 USD
CY2013Q4 etn Intercompanyaccountsreceivable
Intercompanyaccountsreceivable
0 USD
CY2014Q1 etn Intercompanyexpenseincome
Intercompanyexpenseincome
0 USD
CY2013Q1 etn Intercompanyexpenseincome
Intercompanyexpenseincome
0 USD
CY2014Q1 etn Intercompanyloanspayable
Intercompanyloanspayable
0 USD
CY2013Q4 etn Intercompanyloanspayable
Intercompanyloanspayable
0 USD
CY2014Q1 etn Intercompanyloansreceivables
Intercompanyloansreceivables
0 USD
CY2013Q4 etn Intercompanyloansreceivables
Intercompanyloansreceivables
0 USD
CY2012Q4 etn Issuance Of Senior Notes
IssuanceOfSeniorNotes
4900000000 USD
CY2014Q1 etn Otherintercompanyfinancingactivities
Otherintercompanyfinancingactivities
0 USD
CY2013Q1 etn Otherintercompanyfinancingactivities
Otherintercompanyfinancingactivities
0 USD
CY2014Q1 etn Paymentsonborrowingsfromaffiliates
Paymentsonborrowingsfromaffiliates
0 USD
CY2013Q1 etn Paymentsonborrowingsfromaffiliates
Paymentsonborrowingsfromaffiliates
0 USD
CY2014Q1 etn Percentage Of Intercompany Balance Sheet Exposure
PercentageOfIntercompanyBalanceSheetExposure
1
CY2014Q1 etn Prepaidexpensesothercurrentassetsandcurrentdeferredtaxes
Prepaidexpensesothercurrentassetsandcurrentdeferredtaxes
1118000000 USD
CY2013Q4 etn Prepaidexpensesothercurrentassetsandcurrentdeferredtaxes
Prepaidexpensesothercurrentassetsandcurrentdeferredtaxes
992000000 USD
CY2013Q2 dei Entity Public Float
EntityPublicFloat
31200000000 USD
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
Eaton Corp plc
CY2014Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2014Q1 dei Trading Symbol
TradingSymbol
ETN
CY2014Q1 etn Total Acquistiion Integration Charges And Transaction Costs Before Income Taxes
TotalAcquistiionIntegrationChargesAndTransactionCostsBeforeIncomeTaxes
66000000 USD
CY2013Q1 etn Total Acquistiion Integration Charges And Transaction Costs Before Income Taxes
TotalAcquistiionIntegrationChargesAndTransactionCostsBeforeIncomeTaxes
31000000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001551182
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
476700000 shares
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer

Files In Submission

Name View Source Status
0001551182-14-000019-index-headers.html Edgar Link pending
0001551182-14-000019-index.html Edgar Link pending
0001551182-14-000019.txt Edgar Link pending
0001551182-14-000019-xbrl.zip Edgar Link pending
etn-20140331.xml Edgar Link completed
etn-20140331.xsd Edgar Link pending
etn-20140331_cal.xml Edgar Link unprocessable
etn-20140331_def.xml Edgar Link unprocessable
etn-20140331_lab.xml Edgar Link unprocessable
etn-20140331_pre.xml Edgar Link unprocessable
etn0331201410-q.htm Edgar Link pending
etn03312014ex101.htm Edgar Link pending
etn03312014ex12.htm Edgar Link pending
etn03312014ex311.htm Edgar Link pending
etn03312014ex312.htm Edgar Link pending
etn03312014ex321.htm Edgar Link pending
etn03312014ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending