2017 Q1 Form 10-Q Financial Statement
#000155118217000131 Filed on May 02, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $4.848B | $4.813B |
YoY Change | 0.73% | -7.85% |
Cost Of Revenue | $3.307B | $3.294B |
YoY Change | 0.39% | -8.32% |
Gross Profit | $1.541B | $1.519B |
YoY Change | 1.45% | -6.81% |
Gross Profit Margin | 31.79% | 31.56% |
Selling, General & Admin | $876.0M | $892.0M |
YoY Change | -1.79% | -2.51% |
% of Gross Profit | 56.85% | 58.72% |
Research & Development | $143.0M | $149.0M |
YoY Change | -4.03% | -5.7% |
% of Gross Profit | 9.28% | 9.81% |
Depreciation & Amortization | $225.0M | $233.0M |
YoY Change | -3.43% | 3.1% |
% of Gross Profit | 14.6% | 15.34% |
Operating Expenses | $1.019B | $1.041B |
YoY Change | -2.11% | -2.98% |
Operating Profit | $522.0M | $478.0M |
YoY Change | 9.21% | -14.18% |
Interest Expense | -$61.00M | -$57.00M |
YoY Change | 7.02% | 0.0% |
% of Operating Profit | -11.69% | -11.92% |
Other Income/Expense, Net | $6.000M | $18.00M |
YoY Change | -66.67% | 260.0% |
Pretax Income | $467.0M | $439.0M |
YoY Change | 6.38% | -13.07% |
Income Tax | $33.00M | $38.00M |
% Of Pretax Income | 7.07% | 8.66% |
Net Earnings | $434.0M | $404.0M |
YoY Change | 7.43% | -13.3% |
Net Earnings / Revenue | 8.95% | 8.39% |
Basic Earnings Per Share | $0.97 | $0.88 |
Diluted Earnings Per Share | $0.96 | $0.87 |
COMMON SHARES | ||
Basic Shares Outstanding | 448.8M shares | 458.6M shares |
Diluted Shares Outstanding | 451.0M shares | 459.8M shares |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $523.0M | $573.0M |
YoY Change | -8.73% | -28.55% |
Cash & Equivalents | $222.0M | $333.0M |
Short-Term Investments | $301.0M | $240.0M |
Other Short-Term Assets | $435.0M | $468.0M |
YoY Change | -7.05% | -52.29% |
Inventory | $2.344B | $2.391B |
Prepaid Expenses | ||
Receivables | $3.673B | $3.581B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $6.975B | $7.013B |
YoY Change | -0.54% | -11.68% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.481B | $3.583B |
YoY Change | -2.85% | -1.4% |
Goodwill | $13.30B | $13.59B |
YoY Change | -2.15% | 0.3% |
Intangibles | $5.441B | $5.947B |
YoY Change | -8.51% | -5.86% |
Long-Term Investments | $0.00 | $0.00 |
YoY Change | ||
Other Assets | $979.0M | $1.072B |
YoY Change | -8.68% | 3.38% |
Total Long-Term Assets | $23.64B | $24.57B |
YoY Change | -3.8% | -0.75% |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.975B | $7.013B |
Total Long-Term Assets | $23.64B | $24.57B |
Total Assets | $30.61B | $31.58B |
YoY Change | -3.08% | -3.4% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.891B | $1.795B |
YoY Change | 5.35% | -8.84% |
Accrued Expenses | $270.0M | $276.0M |
YoY Change | -2.17% | -2.13% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $208.0M | $820.0M |
YoY Change | -74.63% | 207.12% |
Long-Term Debt Due | $1.328B | $253.0M |
YoY Change | 424.9% | -79.66% |
Total Short-Term Liabilities | $5.557B | $5.022B |
YoY Change | 10.65% | -11.37% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $6.677B | $7.572B |
YoY Change | -11.82% | -3.28% |
Other Long-Term Liabilities | $940.0M | $1.008B |
YoY Change | -6.75% | -1.18% |
Total Long-Term Liabilities | $9.855B | $11.00B |
YoY Change | -10.39% | -6.53% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.557B | $5.022B |
Total Long-Term Liabilities | $9.855B | $11.00B |
Total Liabilities | $15.41B | $16.02B |
YoY Change | -3.8% | -8.1% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $15.16B | $15.52B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $30.61B | $31.58B |
YoY Change | -3.08% | -3.4% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $434.0M | $404.0M |
YoY Change | 7.43% | -13.3% |
Depreciation, Depletion And Amortization | $225.0M | $233.0M |
YoY Change | -3.43% | 3.1% |
Cash From Operating Activities | $463.0M | $388.0M |
YoY Change | 19.33% | 403.9% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $116.0M | $111.0M |
YoY Change | 4.5% | 5.71% |
Acquisitions | $0.00 | -$1.000M |
YoY Change | -100.0% | -102.63% |
Other Investing Activities | $20.00M | -$4.000M |
YoY Change | -600.0% | -144.44% |
Cash From Investing Activities | -$229.0M | -$159.0M |
YoY Change | 44.03% | 200.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $263.0M | $256.0M |
YoY Change | 2.73% | 1.99% |
Common Stock Issuance & Retirement, Net | $255.0M | $100.0M |
YoY Change | 155.0% | -41.18% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$563.0M | -$177.0M |
YoY Change | 218.08% | 39.37% |
NET CHANGE | ||
Cash From Operating Activities | $463.0M | $388.0M |
Cash From Investing Activities | -$229.0M | -$159.0M |
Cash From Financing Activities | -$563.0M | -$177.0M |
Net Change In Cash | -$329.0M | $52.00M |
YoY Change | -732.69% | -150.49% |
FREE CASH FLOW | ||
Cash From Operating Activities | $463.0M | $388.0M |
Capital Expenditures | $116.0M | $111.0M |
Free Cash Flow | $347.0M | $277.0M |
YoY Change | 25.27% | -1089.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001551182 | |
CY2017Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
447300000 | shares |
CY2017Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Eaton Corp plc | |
CY2017Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2017Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2017Q1 | dei |
Trading Symbol
TradingSymbol
|
ETN | |
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q1 | etn |
Acquisition Integration After Tax Charges
AcquisitionIntegrationAfterTaxCharges
|
0 | USD |
CY2017Q1 | etn |
Acquisition Integration After Tax Charges
AcquisitionIntegrationAfterTaxCharges
|
1000000 | USD |
CY2016Q1 | etn |
Acquisition Integration Charges Per Common Share
AcquisitionIntegrationChargesPerCommonShare
|
0.00 | |
CY2017Q1 | etn |
Acquisition Integration Charges Per Common Share
AcquisitionIntegrationChargesPerCommonShare
|
0.00 | |
CY2017Q1 | etn |
Deferred Tax Assetrecognizedadoptionof Asu201609
DeferredTaxAssetrecognizedadoptionofASU201609
|
48000000 | USD |
CY2012Q4 | etn |
Eaton Corp.Andcertainothersubsidiariesguaranteeof Senior Debt
EatonCorp.andcertainothersubsidiariesguaranteeofSeniorDebt
|
1 | |
CY2016Q4 | etn |
Foreign Currency Note Payable Noncurrentaftertax
ForeignCurrencyNotePayableNoncurrentaftertax
|
86000000 | USD |
CY2017Q1 | etn |
Foreign Currency Note Payable Noncurrentaftertax
ForeignCurrencyNotePayableNoncurrentaftertax
|
89000000 | USD |
CY2016Q4 | etn |
Foreign Currency Note Payable Noncurrentpretax
ForeignCurrencyNotePayableNoncurrentpretax
|
572000000 | USD |
CY2017Q1 | etn |
Foreign Currency Note Payable Noncurrentpretax
ForeignCurrencyNotePayableNoncurrentpretax
|
580000000 | USD |
CY2016Q1 | etn |
Income Tax Effecton Acquisition Integration Charges
IncomeTaxEffectonAcquisitionIntegrationCharges
|
1000000 | USD |
CY2017Q1 | etn |
Income Tax Effecton Acquisition Integration Charges
IncomeTaxEffectonAcquisitionIntegrationCharges
|
0 | USD |
CY2016Q4 | etn |
Intercompanyaccountspayable
Intercompanyaccountspayable
|
0 | USD |
CY2017Q1 | etn |
Intercompanyaccountspayable
Intercompanyaccountspayable
|
0 | USD |
CY2016Q4 | etn |
Intercompanyaccountsreceivable
Intercompanyaccountsreceivable
|
0 | USD |
CY2017Q1 | etn |
Intercompanyaccountsreceivable
Intercompanyaccountsreceivable
|
0 | USD |
CY2016Q1 | etn |
Intercompanyexpenseincome
Intercompanyexpenseincome
|
0 | USD |
CY2017Q1 | etn |
Intercompanyexpenseincome
Intercompanyexpenseincome
|
0 | USD |
CY2016Q4 | etn |
Intercompanyloanspayable
Intercompanyloanspayable
|
0 | USD |
CY2017Q1 | etn |
Intercompanyloanspayable
Intercompanyloanspayable
|
0 | USD |
CY2016Q4 | etn |
Intercompanyloansreceivables
Intercompanyloansreceivables
|
0 | USD |
CY2017Q1 | etn |
Intercompanyloansreceivables
Intercompanyloansreceivables
|
0 | USD |
CY2016Q4 | etn |
Land And Buildings
LandAndBuildings
|
2369000000 | USD |
CY2017Q1 | etn |
Land And Buildings
LandAndBuildings
|
2413000000 | USD |
CY2016Q1 | etn |
Otherintercompanyfinancingactivities
Otherintercompanyfinancingactivities
|
0 | USD |
CY2017Q1 | etn |
Otherintercompanyfinancingactivities
Otherintercompanyfinancingactivities
|
0 | USD |
CY2016Q1 | etn |
Paymentsonborrowingsfromaffiliates
Paymentsonborrowingsfromaffiliates
|
0 | USD |
CY2017Q1 | etn |
Paymentsonborrowingsfromaffiliates
Paymentsonborrowingsfromaffiliates
|
0 | USD |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
695000000 | USD |
CY2017Q1 | etn |
Percentage Of Intercompany Balance Sheet Exposure
PercentageOfIntercompanyBalanceSheetExposure
|
1 | |
CY2016Q1 | etn |
Proceedsfromborrowingsfromaffiliates
Proceedsfromborrowingsfromaffiliates
|
0 | USD |
CY2017Q1 | etn |
Proceedsfromborrowingsfromaffiliates
Proceedsfromborrowingsfromaffiliates
|
0 | USD |
CY2016Q1 | etn |
Reclassificationsduetoadoptionof Asu201609
ReclassificationsduetoadoptionofASU201609
|
17000000 | USD |
CY2017Q1 | etn |
Reclassificationsduetoadoptionof Asu201609
ReclassificationsduetoadoptionofASU201609
|
20000000 | USD |
CY2016Q1 | etn |
Restructuring Paymentsfor Plant Closingand Other
RestructuringPaymentsforPlantClosingandOther
|
6000000 | USD |
CY2017Q1 | etn |
Restructuring Paymentsfor Plant Closingand Other
RestructuringPaymentsforPlantClosingandOther
|
12000000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1718000000 | USD |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1891000000 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4596000000 | USD |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4724000000 | USD |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2400000 | shares |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1200000 | shares |
CY2016Q4 | us-gaap |
Assets
Assets
|
30419000000 | USD |
CY2017Q1 | us-gaap |
Assets
Assets
|
30611000000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6941000000 | USD |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
6975000000 | USD |
CY2016Q1 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
1000000 | USD |
CY2017Q1 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
1000000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
268000000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
333000000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
543000000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
222000000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
65000000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-321000000 | USD |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.57 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.60 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
677000000 | USD |
CY2016Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3291000000 | USD |
CY2017Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3310000000 | USD |
CY2017Q1 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
48000000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
360000000 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
439000000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
321000000 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
319000000 | USD |
CY2016Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1659000000 | USD |
CY2017Q1 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1553000000 | USD |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
233000000 | USD |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
225000000 | USD |
CY2016Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-3000000 | USD |
CY2017Q1 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
46000000 | USD |
CY2017Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
271000000 | USD |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.88 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.96 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.88 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.96 | |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
13000000 | USD |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
8000000 | USD |
CY2016Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.09 | |
CY2017Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.07 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
379000000 | USD |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
270000000 | USD |
CY2016Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | USD |
CY2017Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | USD |
CY2016Q4 | us-gaap |
Fifo Inventory Amount
FIFOInventoryAmount
|
2350000000 | USD |
CY2017Q1 | us-gaap |
Fifo Inventory Amount
FIFOInventoryAmount
|
2442000000 | USD |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
13201000000 | USD |
CY2017Q1 | us-gaap |
Goodwill
Goodwill
|
13296000000 | USD |
CY2017Q1 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
95000000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
442000000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
464000000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
CY2017Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
39000000 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
32000000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
13000000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
38000000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
0 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
0 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
296000000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
163000000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-55000000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-90000000 | USD |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5514000000 | USD |
CY2017Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5441000000 | USD |
CY2016Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-57000000 | USD |
CY2017Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-61000000 | USD |
CY2016Q4 | us-gaap |
Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
|
-58000000 | USD |
CY2017Q1 | us-gaap |
Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
|
-47000000 | USD |
CY2016Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1074000000 | USD |
CY2017Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1140000000 | USD |
CY2016Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
96000000 | USD |
CY2017Q1 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
98000000 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
2254000000 | USD |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
2344000000 | USD |
CY2016Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
880000000 | USD |
CY2017Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
884000000 | USD |
CY2016Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
396000000 | USD |
CY2017Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
418000000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
30419000000 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
30611000000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5485000000 | USD |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5557000000 | USD |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
9993000000 | USD |
CY2017Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
9855000000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
8263000000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
8005000000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
6711000000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
6677000000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1552000000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1328000000 | USD |
CY2016Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
5670000000 | USD |
CY2017Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
5792000000 | USD |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
44000000 | USD |
CY2017Q1 | us-gaap |
Minority Interest
MinorityInterest
|
42000000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-177000000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-563000000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-159000000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-229000000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
388000000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
463000000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
404000000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
432000000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
960000000 | USD |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
979000000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
261000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
228000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-47000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
-31000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
16000000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-22000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
2000000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
273000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
263000000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-34000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-33000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-4000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-3000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
1000000 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1822000000 | USD |
CY2017Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1860000000 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
934000000 | USD |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
940000000 | USD |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
18000000 | USD |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
15000000 | USD |
CY2016Q1 | us-gaap |
Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
|
11000000 | USD |
CY2017Q1 | us-gaap |
Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
|
6000000 | USD |
CY2016Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
368000000 | USD |
CY2017Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
366000000 | USD |
CY2016Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-4000000 | USD |
CY2017Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
20000000 | USD |
CY2016Q1 | us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
53000000 | USD |
CY2017Q1 | us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
93000000 | USD |
CY2016Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
100000000 | USD |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
255000000 | USD |
CY2016 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
129000000 | USD |
CY2017Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
40000000 | USD |
CY2017Q1 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
0 | USD |
CY2016Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
256000000 | USD |
CY2017Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
263000000 | USD |
CY2016Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
-17000000 | USD |
CY2017Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
-20000000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-1000000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
111000000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
116000000 | USD |
CY2016Q1 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
59000000 | USD |
CY2017Q1 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
51000000 | USD |
CY2016Q1 | us-gaap |
Pension Contributions
PensionContributions
|
42000000 | USD |
CY2017Q1 | us-gaap |
Pension Contributions
PensionContributions
|
128000000 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
381000000 | USD |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
435000000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD |
CY2016Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
418000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
194000000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
2000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3000000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD |
CY2017Q1 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD |
CY2016Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
17000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
38000000 | USD |
CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
403000000 | USD |
CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
432000000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8039000000 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8205000000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3443000000 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3481000000 | USD |
CY2016Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3560000000 | USD |
CY2017Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3673000000 | USD |
CY2017Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-34000000 | USD |
CY2016Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
241000000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
254000000 | USD |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
149000000 | USD |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
143000000 | USD |
CY2016Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
63000000 | USD |
CY2016 | us-gaap |
Restructuring Charges
RestructuringCharges
|
211000000 | USD |
CY2017Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
20000000 | USD |
CY2015Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
54000000 | USD |
CY2016Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
114000000 | USD |
CY2017Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
87000000 | USD |
CY2016 | us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
-22000000 | USD |
CY2017Q1 | us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
-7000000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4813000000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4848000000 | USD |
CY2016Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
892000000 | USD |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
885000000 | USD |
CY2016Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
57000000 | USD |
CY2017Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
8000000 | USD |
CY2016Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
14000000 | USD |
CY2017Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
208000000 | USD |
CY2016Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
203000000 | USD |
CY2017Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
301000000 | USD |
CY2017Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
41000000 | USD |
CY2017Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
255000000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14897000000 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15157000000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14941000000 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15199000000 | USD |
CY2016Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1200000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2200000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
459800000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
451000000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
458600000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
448800000 | shares |
CY2017Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:left;text-indent:20px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified to conform to the current year presentation.</font></div></div> |