2018 Q1 Form 10-Q Financial Statement
#000155118218000169 Filed on May 01, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $5.251B | $4.848B |
YoY Change | 8.31% | 0.73% |
Cost Of Revenue | $3.573B | $3.307B |
YoY Change | 8.04% | 0.39% |
Gross Profit | $1.678B | $1.541B |
YoY Change | 8.89% | 1.45% |
Gross Profit Margin | 31.96% | 31.79% |
Selling, General & Admin | $889.0M | $876.0M |
YoY Change | 1.48% | -1.79% |
% of Gross Profit | 52.98% | 56.85% |
Research & Development | $156.0M | $143.0M |
YoY Change | 9.09% | -4.03% |
% of Gross Profit | 9.3% | 9.28% |
Depreciation & Amortization | $230.0M | $225.0M |
YoY Change | 2.22% | -3.43% |
% of Gross Profit | 13.71% | 14.6% |
Operating Expenses | $1.045B | $1.019B |
YoY Change | 2.55% | -2.11% |
Operating Profit | $633.0M | $522.0M |
YoY Change | 21.26% | 9.21% |
Interest Expense | -$70.00M | -$61.00M |
YoY Change | 14.75% | 7.02% |
% of Operating Profit | -11.06% | -11.69% |
Other Income/Expense, Net | $2.000M | $6.000M |
YoY Change | -66.67% | -66.67% |
Pretax Income | $565.0M | $467.0M |
YoY Change | 20.99% | 6.38% |
Income Tax | $78.00M | $33.00M |
% Of Pretax Income | 13.81% | 7.07% |
Net Earnings | $488.0M | $434.0M |
YoY Change | 12.44% | 7.43% |
Net Earnings / Revenue | 9.29% | 8.95% |
Basic Earnings Per Share | $1.11 | $0.97 |
Diluted Earnings Per Share | $1.10 | $0.96 |
COMMON SHARES | ||
Basic Shares Outstanding | 438.8M shares | 448.8M shares |
Diluted Shares Outstanding | 441.7M shares | 451.0M shares |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $827.0M | $523.0M |
YoY Change | 58.13% | -8.73% |
Cash & Equivalents | $317.0M | $222.0M |
Short-Term Investments | $510.0M | $301.0M |
Other Short-Term Assets | $552.0M | $435.0M |
YoY Change | 26.9% | -7.05% |
Inventory | $2.745B | $2.344B |
Prepaid Expenses | ||
Receivables | $4.005B | $3.673B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $8.129B | $6.975B |
YoY Change | 16.54% | -0.54% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.543B | $3.481B |
YoY Change | 1.78% | -2.85% |
Goodwill | $13.70B | $13.30B |
YoY Change | 3.02% | -2.15% |
Intangibles | $5.206B | $5.441B |
YoY Change | -4.32% | -8.51% |
Long-Term Investments | $0.00 | $0.00 |
YoY Change | ||
Other Assets | $1.736B | $979.0M |
YoY Change | 77.32% | -8.68% |
Total Long-Term Assets | $24.54B | $23.64B |
YoY Change | 3.82% | -3.8% |
TOTAL ASSETS | ||
Total Short-Term Assets | $8.129B | $6.975B |
Total Long-Term Assets | $24.54B | $23.64B |
Total Assets | $32.67B | $30.61B |
YoY Change | 6.72% | -3.08% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.203B | $1.891B |
YoY Change | 16.5% | 5.35% |
Accrued Expenses | $300.0M | $270.0M |
YoY Change | 11.11% | -2.17% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $185.0M | $208.0M |
YoY Change | -11.06% | -74.63% |
Long-Term Debt Due | $847.0M | $1.328B |
YoY Change | -36.22% | 424.9% |
Total Short-Term Liabilities | $5.396B | $5.557B |
YoY Change | -2.9% | 10.65% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $6.845B | $6.677B |
YoY Change | 2.52% | -11.82% |
Other Long-Term Liabilities | $985.0M | $940.0M |
YoY Change | 4.79% | -6.75% |
Total Long-Term Liabilities | $9.971B | $9.855B |
YoY Change | 1.18% | -10.39% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.396B | $5.557B |
Total Long-Term Liabilities | $9.971B | $9.855B |
Total Liabilities | $15.37B | $15.41B |
YoY Change | -0.29% | -3.8% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $17.25B | $15.16B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $32.67B | $30.61B |
YoY Change | 6.72% | -3.08% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $488.0M | $434.0M |
YoY Change | 12.44% | 7.43% |
Depreciation, Depletion And Amortization | $230.0M | $225.0M |
YoY Change | 2.22% | -3.43% |
Cash From Operating Activities | $339.0M | $463.0M |
YoY Change | -26.78% | 19.33% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $131.0M | $116.0M |
YoY Change | 12.93% | 4.5% |
Acquisitions | $0.00 | |
YoY Change | -100.0% | |
Other Investing Activities | $37.00M | $20.00M |
YoY Change | 85.0% | -600.0% |
Cash From Investing Activities | -$137.0M | -$229.0M |
YoY Change | -40.17% | 44.03% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $284.0M | $263.0M |
YoY Change | 7.98% | 2.73% |
Common Stock Issuance & Retirement, Net | $300.0M | $255.0M |
YoY Change | 17.65% | 155.0% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$443.0M | -$563.0M |
YoY Change | -21.31% | 218.08% |
NET CHANGE | ||
Cash From Operating Activities | $339.0M | $463.0M |
Cash From Investing Activities | -$137.0M | -$229.0M |
Cash From Financing Activities | -$443.0M | -$563.0M |
Net Change In Cash | -$241.0M | -$329.0M |
YoY Change | -26.75% | -732.69% |
FREE CASH FLOW | ||
Cash From Operating Activities | $339.0M | $463.0M |
Capital Expenditures | $131.0M | $116.0M |
Free Cash Flow | $208.0M | $347.0M |
YoY Change | -40.06% | 25.27% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | etn |
Eaton Corp.Andcertainothersubsidiariesguaranteeof Senior Debt
EatonCorp.andcertainothersubsidiariesguaranteeofSeniorDebt
|
1 | |
CY2013Q4 | etn |
Eaton Corp.Andcertainothersubsidiariesguaranteeof Senior Debt
EatonCorp.andcertainothersubsidiariesguaranteeofSeniorDebt
|
1 | |
CY2017Q4 | etn |
Foreign Currency Note Payable Noncurrentaftertax
ForeignCurrencyNotePayableNoncurrentaftertax
|
88000000 | USD |
CY2018Q1 | etn |
Foreign Currency Note Payable Noncurrentaftertax
ForeignCurrencyNotePayableNoncurrentaftertax
|
94000000 | USD |
CY2017Q4 | etn |
Foreign Currency Note Payable Noncurrentpretax
ForeignCurrencyNotePayableNoncurrentpretax
|
652000000 | USD |
CY2018Q1 | etn |
Foreign Currency Note Payable Noncurrentpretax
ForeignCurrencyNotePayableNoncurrentpretax
|
670000000 | USD |
CY2018Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001551182 | |
CY2017Q1 | etn |
Income Tax Effecton Acquisition Integration Charges
IncomeTaxEffectonAcquisitionIntegrationCharges
|
0 | USD |
CY2018Q1 | etn |
Income Tax Effecton Acquisition Integration Charges
IncomeTaxEffectonAcquisitionIntegrationCharges
|
0 | USD |
CY2017Q4 | etn |
Intercompanyaccountspayable
Intercompanyaccountspayable
|
0 | USD |
CY2018Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
437300000 | shares |
CY2018Q1 | etn |
Intercompanyaccountspayable
Intercompanyaccountspayable
|
0 | USD |
CY2018Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2018Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2018Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Eaton Corp plc | |
CY2018Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2017Q4 | etn |
Intercompanyaccountsreceivable
Intercompanyaccountsreceivable
|
0 | USD |
CY2018Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2018Q1 | etn |
Intercompanyaccountsreceivable
Intercompanyaccountsreceivable
|
0 | USD |
CY2017Q1 | etn |
Intercompanyexpenseincome
Intercompanyexpenseincome
|
0 | USD |
CY2018Q1 | dei |
Trading Symbol
TradingSymbol
|
ETN | |
CY2018Q1 | etn |
Intercompanyexpenseincome
Intercompanyexpenseincome
|
0 | USD |
CY2017Q4 | etn |
Intercompanyloanspayable
Intercompanyloanspayable
|
0 | USD |
CY2018Q1 | etn |
Intercompanyloanspayable
Intercompanyloanspayable
|
0 | USD |
CY2018Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q4 | etn |
Intercompanyloansreceivables
Intercompanyloansreceivables
|
0 | USD |
CY2018Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | etn |
Acquisition Integration After Tax Charges
AcquisitionIntegrationAfterTaxCharges
|
1000000 | USD |
CY2018Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2018Q1 | etn |
Acquisition Integration After Tax Charges
AcquisitionIntegrationAfterTaxCharges
|
0 | USD |
CY2017Q1 | etn |
Acquisition Integration Charges Per Common Share
AcquisitionIntegrationChargesPerCommonShare
|
0.00 | |
CY2018Q1 | etn |
Acquisition Integration Charges Per Common Share
AcquisitionIntegrationChargesPerCommonShare
|
0.00 | |
CY2018Q1 | etn |
Contract With Customer Backlog To Be Recognized In The Next Twelve Months Percentage
ContractWithCustomerBacklogToBeRecognizedInTheNextTwelveMonthsPercentage
|
0.88 | |
CY2018Q1 | etn |
Cumulativeeffectadjustmentuponadoptionof Asu201616
CumulativeeffectadjustmentuponadoptionofASU201616
|
-199000000 | USD |
CY2018Q1 | etn |
Deferred Revenue Translation Gain Loss
DeferredRevenueTranslationGainLoss
|
1000000 | USD |
CY2018Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-03-31 | |
CY2018Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2018Q1 | etn |
Intercompanyloansreceivables
Intercompanyloansreceivables
|
0 | USD |
CY2017Q4 | etn |
Land And Buildings
LandAndBuildings
|
2491000000 | USD |
CY2018Q1 | etn |
Land And Buildings
LandAndBuildings
|
2531000000 | USD |
CY2017Q1 | etn |
Otherintercompanyfinancingactivities
Otherintercompanyfinancingactivities
|
0 | USD |
CY2018Q1 | etn |
Otherintercompanyfinancingactivities
Otherintercompanyfinancingactivities
|
0 | USD |
CY2017Q1 | etn |
Paymentsonborrowingsfromaffiliates
Paymentsonborrowingsfromaffiliates
|
0 | USD |
CY2018Q1 | etn |
Paymentsonborrowingsfromaffiliates
Paymentsonborrowingsfromaffiliates
|
0 | USD |
CY2018Q1 | etn |
Percentage Of Intercompany Balance Sheet Exposure
PercentageOfIntercompanyBalanceSheetExposure
|
1 | |
CY2017Q1 | etn |
Proceedsfromborrowingsfromaffiliates
Proceedsfromborrowingsfromaffiliates
|
0 | USD |
CY2018Q1 | etn |
Proceedsfromborrowingsfromaffiliates
Proceedsfromborrowingsfromaffiliates
|
0 | USD |
CY2018Q1 | etn |
Revenue Sales Recognized Over Time Percentage
RevenueSalesRecognizedOverTimePercentage
|
0.05 | |
CY2018Q1 | etn |
Shareholdersequitychangeincapital
Shareholdersequitychangeincapital
|
2000000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2166000000 | USD |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2203000000 | USD |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5003000000 | USD |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5123000000 | USD |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1200000 | shares |
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
100000 | shares |
CY2017Q4 | us-gaap |
Assets
Assets
|
32623000000 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
32668000000 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8337000000 | USD |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
8129000000 | USD |
CY2017Q1 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
1000000 | USD |
CY2018Q1 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
0 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
543000000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
222000000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
561000000 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
317000000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-321000000 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-244000000 | USD |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.6 | |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.66 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
697000000 | USD |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
784000000 | USD |
CY2018Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
5200000000 | USD |
CY2017Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3307000000 | USD |
CY2018Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3573000000 | USD |
CY2018Q1 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
-2000000 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
227000000 | USD |
CY2018Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
251000000 | USD |
CY2018Q1 | us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
232000000 | USD |
CY2018Q1 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
209000000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
253000000 | USD |
CY2018Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
356000000 | USD |
CY2018Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
254000000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
538000000 | USD |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.97 | |
CY2017Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
CY2018Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
33000000 | USD |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
78000000 | USD |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
557000000 | USD |
CY2017Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1226000000 | USD |
CY2018Q1 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
1225000000 | USD |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
225000000 | USD |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
230000000 | USD |
CY2017Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
36000000 | USD |
CY2018Q1 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-13000000 | USD |
CY2018Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
290000000 | USD |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.11 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.96 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.10 | |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
8000000 | USD |
CY2018Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-3000000 | USD |
CY2017Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.070 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.138 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
453000000 | USD |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
300000000 | USD |
CY2017Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | USD |
CY2018Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | USD |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
13568000000 | USD |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
13698000000 | USD |
CY2018Q1 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
130000000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
467000000 | USD |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
565000000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
37000000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
12000000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
0 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
0 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
166000000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
459000000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-90000000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-95000000 | USD |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5265000000 | USD |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5206000000 | USD |
CY2017Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-61000000 | USD |
CY2018Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-70000000 | USD |
CY2017Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1196000000 | USD |
CY2018Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1203000000 | USD |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
2620000000 | USD |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
2745000000 | USD |
CY2017Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
953000000 | USD |
CY2018Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1019000000 | USD |
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
471000000 | USD |
CY2018Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
523000000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32623000000 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32668000000 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5075000000 | USD |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5396000000 | USD |
CY2017Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
10258000000 | USD |
CY2018Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
9971000000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
7167000000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
6845000000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
578000000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
847000000 | USD |
CY2017Q4 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
440000000 | USD |
CY2017Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
6014000000 | USD |
CY2018Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
6135000000 | USD |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
37000000 | USD |
CY2018Q1 | us-gaap |
Minority Interest
MinorityInterest
|
38000000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-563000000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-443000000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-229000000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-137000000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
463000000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
339000000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
434000000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
488000000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2018Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000000 | USD |
CY2018Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
6 | segment |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1698000000 | USD |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1736000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
228000000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
257000000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-45000000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
-38000000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
7000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
2000000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
13000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
263000000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
296000000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-33000000 | USD |
CY2018Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
284000000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-26000000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
|
-4000000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-3000000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
1000000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1872000000 | USD |
CY2018Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1861000000 | USD |
CY2018Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1905000000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
965000000 | USD |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
985000000 | USD |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6000000 | USD |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000000 | USD |
CY2017Q1 | us-gaap |
Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
|
6000000 | USD |
CY2018Q1 | us-gaap |
Other Postretirement Benefits Payments
OtherPostretirementBenefitsPayments
|
5000000 | USD |
CY2017Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
362000000 | USD |
CY2018Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
359000000 | USD |
CY2017Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
20000000 | USD |
CY2018Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
37000000 | USD |
CY2017Q1 | us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
93000000 | USD |
CY2018Q1 | us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
-31000000 | USD |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
255000000 | USD |
CY2018Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
300000000 | USD |
CY2017 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
141000000 | USD |
CY2018Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
16000000 | USD |
CY2017Q1 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
0 | USD |
CY2017Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
263000000 | USD |
CY2017Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
20000000 | USD |
CY2018Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
23000000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD |
CY2018Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
116000000 | USD |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
131000000 | USD |
CY2017Q1 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
51000000 | USD |
CY2018Q1 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
43000000 | USD |
CY2017Q1 | us-gaap |
Pension Contributions
PensionContributions
|
128000000 | USD |
CY2018Q1 | us-gaap |
Pension Contributions
PensionContributions
|
40000000 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
679000000 | USD |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
552000000 | USD |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
808000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD |
CY2018Q1 | us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
194000000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
179000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3000000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD |
CY2018Q1 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD |
CY2017Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
38000000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
19000000 | USD |
CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
434000000 | USD |
CY2018Q1 | us-gaap |
Profit Loss
ProfitLoss
|
487000000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8505000000 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8666000000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3502000000 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3543000000 | USD |
CY2017Q4 | us-gaap |
Receivables From Customers
ReceivablesFromCustomers
|
3399000000 | USD |
CY2018Q1 | us-gaap |
Receivables From Customers
ReceivablesFromCustomers
|
3520000000 | USD |
CY2017Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3943000000 | USD |
CY2018Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
4005000000 | USD |
CY2018Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3844000000 | USD |
CY2018Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-41000000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
254000000 | USD |
CY2018Q1 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
33000000 | USD |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
143000000 | USD |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
156000000 | USD |
CY2017 | us-gaap |
Restructuring Charges
RestructuringCharges
|
116000000 | USD |
CY2016Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
114000000 | USD |
CY2017Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
72000000 | USD |
CY2018Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
48000000 | USD |
CY2017 | us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
-17000000 | USD |
CY2018Q1 | us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
-8000000 | USD |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5251000000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4848000000 | USD |
CY2018Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5251000000 | USD |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
876000000 | USD |
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
889000000 | USD |
CY2017Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
6000000 | USD |
CY2018Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
185000000 | USD |
CY2017Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
534000000 | USD |
CY2018Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
510000000 | USD |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
17000000 | USD |
CY2018Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
300000000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17253000000 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17263000000 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17251000000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17290000000 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17301000000 | USD |
CY2018Q1 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
129000000 | USD |
CY2018Q1 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
117000000 | USD |
CY2017Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2200000 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2900000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
451000000 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
441700000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
448800000 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
438800000 | shares |
CY2018Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:left;text-indent:20px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified to conform to the current year presentation.</font></div></div> |