|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.773B
67.11%
YoY
|
$1.061B
-54.97%
YoY
|
$2.357B
113.62%
YoY
|
$1.103B
-1.37%
YoY
|
$1.118B
-19.44%
YoY
|
| Depreciation, Depletion And Amortization |
$2.306B
3.24%
YoY
|
$2.233B
8.85%
YoY
|
$2.052B
-6.33%
YoY
|
$2.190B
-2.34%
YoY
|
$2.243B
-0.66%
YoY
|
| Cash From Operating Activities |
$5.151B
14.75%
YoY
|
$4.489B
4.52%
YoY
|
$4.294B
66.09%
YoY
|
$2.585B
12.38%
YoY
|
$2.301B
-14.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.685B
58.83%
YoY
|
$4.838B
1.93%
YoY
|
$4.747B
-12.03%
YoY
|
$5.396B
-184.02%
YoY
|
-$6.422B
24.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$831.9M
-392504.25%
YoY
|
-$212.0K
-101.27%
YoY
|
$16.73M
402.79%
YoY
|
$3.328M
-242.04%
YoY
|
-$2.343M
-118.37%
YoY
|
| Cash From Investing Activities |
-$7.109B
21.55%
YoY
|
-$5.849B
26.36%
YoY
|
-$4.629B
-18.93%
YoY
|
-$5.710B
-7.6%
YoY
|
-$6.179B
29.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.136B
N/A
|
$0.00
-100.0%
YoY
|
$130.6M
-84.68%
YoY
|
$852.6M
324.63%
YoY
|
$200.8M
N/A
|
| Debt Paid & Issued, Net |
$3.502B
-30.71%
YoY
|
$5.054B
-1.59%
YoY
|
$5.136B
-14.35%
YoY
|
$5.996B
24.19%
YoY
|
$4.828B
-40.78%
YoY
|
| Cash From Financing Activities |
$3.028B
45.04%
YoY
|
$2.088B
759.0%
YoY
|
$243.0M
-91.64%
YoY
|
$2.906B
13.43%
YoY
|
$2.562B
-25.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.151B
14.75%
YoY
|
$4.489B
4.52%
YoY
|
$4.294B
66.09%
YoY
|
$2.585B
12.38%
YoY
|
$2.301B
-14.47%
YoY
|
| Cash From Investing Activities |
-$7.109B
21.55%
YoY
|
-$5.849B
26.36%
YoY
|
-$4.629B
-18.93%
YoY
|
-$5.710B
-7.6%
YoY
|
-$6.179B
29.48%
YoY
|
| Cash From Financing Activities |
$3.028B
45.04%
YoY
|
$2.088B
759.0%
YoY
|
$243.0M
-91.64%
YoY
|
$2.906B
13.43%
YoY
|
$2.562B
-25.0%
YoY
|
| Net Change In Cash |
$1.069B
47.04%
YoY
|
$727.2M
-893.7%
YoY
|
-$91.62M
-58.05%
YoY
|
-$218.4M
-83.41%
YoY
|
-$1.317B
-198.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.151B
14.75%
YoY
|
$4.489B
4.52%
YoY
|
$4.294B
66.09%
YoY
|
$2.585B
12.38%
YoY
|
$2.301B
-14.47%
YoY
|
| Capital Expenditures |
$7.685B
58.83%
YoY
|
$4.838B
1.93%
YoY
|
$4.747B
-12.03%
YoY
|
$5.396B
-184.02%
YoY
|
-$6.422B
24.53%
YoY
|
| Free Cash Flow |
-$2.534B
624.43%
YoY
|
-$349.8M
-22.67%
YoY
|
-$452.4M
-83.9%
YoY
|
-$2.811B
-132.22%
YoY
|
$8.723B
11.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$390.8M
7.83%
YoY
|
$235.8M
-17.69%
YoY
|
$693.8M
7.44%
YoY
|
$472.0M
812.31%
YoY
|
$362.4M
381.43%
YoY
|
$286.4M
-71.0%
YoY
|
$645.8M
-3.16%
YoY
|
$51.73M
-86.8%
YoY
|
$75.28M
-75.89%
YoY
|
$987.6M
827.55%
YoY
|
$666.8M
19.95%
YoY
|
$392.0M
139.02%
YoY
|
$312.3M
11.7%
YoY
|
$106.5M
-56.61%
YoY
|
$555.9M
3.79%
YoY
|
$164.0M
-11865.49%
YoY
|
$279.6M
-17.56%
YoY
|
$245.4M
-37.49%
YoY
|
$535.6M
1.88%
YoY
|
-$1.394M
-100.38%
YoY
|
| Depreciation, Depletion And Amortization |
$598.9M
5.29%
YoY
|
$635.7M
2.16%
YoY
|
$646.2M
5.11%
YoY
|
$579.2M
-4.44%
YoY
|
$568.9M
-5.25%
YoY
|
$622.3M
8.05%
YoY
|
$614.8M
11.43%
YoY
|
$606.1M
7.53%
YoY
|
$600.4M
8.53%
YoY
|
$575.9M
10.2%
YoY
|
$551.7M
-0.38%
YoY
|
$563.6M
2.06%
YoY
|
$553.2M
-1.51%
YoY
|
$522.6M
-4.39%
YoY
|
$553.8M
1.42%
YoY
|
$552.2M
-3.07%
YoY
|
$561.7M
-3.25%
YoY
|
$546.6M
-2.89%
YoY
|
$546.0M
-3.13%
YoY
|
$569.7M
1.26%
YoY
|
| Cash From Operating Activities |
$829.0M
54.6%
YoY
|
$1.218B
-11.71%
YoY
|
$2.135B
36.64%
YoY
|
$1.262B
23.04%
YoY
|
$536.2M
2.9%
YoY
|
$1.380B
29.75%
YoY
|
$1.562B
11.2%
YoY
|
$1.025B
18.34%
YoY
|
$521.1M
-45.69%
YoY
|
$1.063B
37.02%
YoY
|
$1.405B
41.42%
YoY
|
$866.4M
211.67%
YoY
|
$959.5M
78.36%
YoY
|
$776.0M
167.85%
YoY
|
$993.5M
-21.43%
YoY
|
$278.0M
-65.08%
YoY
|
$538.0M
-1185.37%
YoY
|
$289.7M
-9.37%
YoY
|
$1.264B
37.16%
YoY
|
$796.1M
0.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.252B
35.67%
YoY
|
$2.215B
13.36%
YoY
|
$1.928B
23.75%
YoY
|
$2.049B
72.0%
YoY
|
$1.660B
31.02%
YoY
|
$1.954B
71.15%
YoY
|
$1.558B
38.02%
YoY
|
$1.191B
-1.56%
YoY
|
$1.267B
0.05%
YoY
|
$1.141B
-12.47%
YoY
|
$1.129B
-198.63%
YoY
|
$1.210B
-188.8%
YoY
|
$1.266B
-179.91%
YoY
|
$1.304B
-155.91%
YoY
|
-$1.144B
4.41%
YoY
|
-$1.363B
-2.22%
YoY
|
-$1.585B
-0.94%
YoY
|
-$2.332B
31.08%
YoY
|
-$1.096B
3.98%
YoY
|
-$1.394B
19.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.86M
3894.92%
YoY
|
$316.5M
198.03%
YoY
|
$457.2M
1921.13%
YoY
|
$18.60M
46.73%
YoY
|
-$472.0K
-97.73%
YoY
|
$106.2M
16.01%
YoY
|
$22.62M
-555.68%
YoY
|
$12.68M
-73.75%
YoY
|
-$20.79M
-700.55%
YoY
|
$91.54M
-348.63%
YoY
|
-$4.964M
675.63%
YoY
|
$48.29M
-115.58%
YoY
|
$3.462M
-70.81%
YoY
|
-$36.82M
-344.82%
YoY
|
-$640.0K
-101.06%
YoY
|
-$310.0M
-483.46%
YoY
|
$11.86M
-194.74%
YoY
|
$15.04M
-94.28%
YoY
|
$60.25M
-1773.72%
YoY
|
$80.84M
370.02%
YoY
|
| Cash From Investing Activities |
-$2.422B
41.6%
YoY
|
-$1.898B
2.74%
YoY
|
-$1.471B
-4.21%
YoY
|
-$2.030B
72.27%
YoY
|
-$1.710B
32.81%
YoY
|
-$1.847B
75.96%
YoY
|
-$1.535B
35.42%
YoY
|
-$1.179B
1.44%
YoY
|
-$1.288B
0.33%
YoY
|
-$1.050B
-21.7%
YoY
|
-$1.134B
-0.99%
YoY
|
-$1.162B
-30.54%
YoY
|
-$1.284B
-17.25%
YoY
|
-$1.341B
-42.13%
YoY
|
-$1.145B
10.55%
YoY
|
-$1.673B
27.41%
YoY
|
-$1.551B
2.51%
YoY
|
-$2.317B
52.82%
YoY
|
-$1.036B
-2.08%
YoY
|
-$1.313B
13.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$345.7M
N/A
|
N/A
N/A
|
$10.73M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$853.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.291B
51.39%
YoY
|
N/A
|
N/A
|
N/A
|
$852.8M
2.04%
YoY
|
N/A
|
N/A
|
N/A
|
$835.7M
0.14%
YoY
|
N/A
|
N/A
|
N/A
|
$834.5M
-31.82%
YoY
|
N/A
|
N/A
|
N/A
|
$1.224B
-9.07%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.235B
76.98%
YoY
|
$1.092B
-1393.86%
YoY
|
-$322.9M
-1198.35%
YoY
|
$431.1M
101.85%
YoY
|
$1.828B
-5.25%
YoY
|
-$84.40M
-93.97%
YoY
|
$29.40M
-45.6%
YoY
|
$213.6M
-144.42%
YoY
|
$1.929B
-6.83%
YoY
|
-$1.401B
553.15%
YoY
|
$54.04M
-90.6%
YoY
|
-$480.8M
-137.76%
YoY
|
$2.070B
62.73%
YoY
|
-$214.4M
-114.59%
YoY
|
$575.1M
580.85%
YoY
|
$1.273B
-336.22%
YoY
|
$1.272B
-17.73%
YoY
|
$1.470B
-14.34%
YoY
|
$84.47M
-80.81%
YoY
|
-$538.9M
226.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$829.0M
54.6%
YoY
|
$1.218B
-11.71%
YoY
|
$2.135B
36.64%
YoY
|
$1.262B
23.04%
YoY
|
$536.2M
2.9%
YoY
|
$1.380B
29.75%
YoY
|
$1.562B
11.2%
YoY
|
$1.025B
18.34%
YoY
|
$521.1M
-45.69%
YoY
|
$1.063B
37.02%
YoY
|
$1.405B
41.42%
YoY
|
$866.4M
211.67%
YoY
|
$959.5M
78.36%
YoY
|
$776.0M
167.85%
YoY
|
$993.5M
-21.43%
YoY
|
$278.0M
-65.08%
YoY
|
$538.0M
-1185.37%
YoY
|
$289.7M
-9.37%
YoY
|
$1.264B
37.16%
YoY
|
$796.1M
0.88%
YoY
|
| Cash From Investing Activities |
-$2.422B
41.6%
YoY
|
-$1.898B
2.74%
YoY
|
-$1.471B
-4.21%
YoY
|
-$2.030B
72.27%
YoY
|
-$1.710B
32.81%
YoY
|
-$1.847B
75.96%
YoY
|
-$1.535B
35.42%
YoY
|
-$1.179B
1.44%
YoY
|
-$1.288B
0.33%
YoY
|
-$1.050B
-21.7%
YoY
|
-$1.134B
-0.99%
YoY
|
-$1.162B
-30.54%
YoY
|
-$1.284B
-17.25%
YoY
|
-$1.341B
-42.13%
YoY
|
-$1.145B
10.55%
YoY
|
-$1.673B
27.41%
YoY
|
-$1.551B
2.51%
YoY
|
-$2.317B
52.82%
YoY
|
-$1.036B
-2.08%
YoY
|
-$1.313B
13.9%
YoY
|
| Cash From Financing Activities |
$3.235B
76.98%
YoY
|
$1.092B
-1393.86%
YoY
|
-$322.9M
-1198.35%
YoY
|
$431.1M
101.85%
YoY
|
$1.828B
-5.25%
YoY
|
-$84.40M
-93.97%
YoY
|
$29.40M
-45.6%
YoY
|
$213.6M
-144.42%
YoY
|
$1.929B
-6.83%
YoY
|
-$1.401B
553.15%
YoY
|
$54.04M
-90.6%
YoY
|
-$480.8M
-137.76%
YoY
|
$2.070B
62.73%
YoY
|
-$214.4M
-114.59%
YoY
|
$575.1M
580.85%
YoY
|
$1.273B
-336.22%
YoY
|
$1.272B
-17.73%
YoY
|
$1.470B
-14.34%
YoY
|
$84.47M
-80.81%
YoY
|
-$538.9M
226.83%
YoY
|
| Net Change In Cash |
$1.642B
151.2%
YoY
|
$411.9M
-174.61%
YoY
|
$341.3M
502.56%
YoY
|
-$337.8M
-660.12%
YoY
|
$653.7M
-43.76%
YoY
|
-$552.1M
-60.2%
YoY
|
$56.65M
-82.59%
YoY
|
$60.31M
-107.77%
YoY
|
$1.162B
-33.44%
YoY
|
-$1.387B
78.0%
YoY
|
$325.4M
-23.18%
YoY
|
-$776.2M
537.76%
YoY
|
$1.746B
574.18%
YoY
|
-$779.3M
39.8%
YoY
|
$423.6M
35.27%
YoY
|
-$121.7M
-88.47%
YoY
|
$259.0M
-1675.33%
YoY
|
-$557.5M
-207.33%
YoY
|
$313.2M
2.91%
YoY
|
-$1.056B
99.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$829.0M
54.6%
YoY
|
$1.218B
-11.71%
YoY
|
$2.135B
36.64%
YoY
|
$1.262B
23.04%
YoY
|
$536.2M
2.9%
YoY
|
$1.380B
29.75%
YoY
|
$1.562B
11.2%
YoY
|
$1.025B
18.34%
YoY
|
$521.1M
-45.69%
YoY
|
$1.063B
37.02%
YoY
|
$1.405B
41.42%
YoY
|
$866.4M
211.67%
YoY
|
$959.5M
78.36%
YoY
|
$776.0M
167.85%
YoY
|
$993.5M
-21.43%
YoY
|
$278.0M
-65.08%
YoY
|
$538.0M
-1185.37%
YoY
|
$289.7M
-9.37%
YoY
|
$1.264B
37.16%
YoY
|
$796.1M
0.88%
YoY
|
| Capital Expenditures |
$2.252B
35.67%
YoY
|
$2.215B
13.36%
YoY
|
$1.928B
23.75%
YoY
|
$2.049B
72.0%
YoY
|
$1.660B
31.02%
YoY
|
$1.954B
71.15%
YoY
|
$1.558B
38.02%
YoY
|
$1.191B
-1.56%
YoY
|
$1.267B
0.05%
YoY
|
$1.141B
-12.47%
YoY
|
$1.129B
-198.63%
YoY
|
$1.210B
-188.8%
YoY
|
$1.266B
-179.91%
YoY
|
$1.304B
-155.91%
YoY
|
-$1.144B
4.41%
YoY
|
-$1.363B
-2.22%
YoY
|
-$1.585B
-0.94%
YoY
|
-$2.332B
31.08%
YoY
|
-$1.096B
3.98%
YoY
|
-$1.394B
19.14%
YoY
|
| Free Cash Flow |
-$1.423B
26.63%
YoY
|
-$996.5M
73.63%
YoY
|
$207.1M
4374.35%
YoY
|
-$787.4M
374.56%
YoY
|
-$1.124B
50.67%
YoY
|
-$573.9M
634.64%
YoY
|
$4.628M
-98.33%
YoY
|
-$165.9M
-51.72%
YoY
|
-$746.0M
143.05%
YoY
|
-$78.12M
-85.21%
YoY
|
$276.4M
-87.07%
YoY
|
-$343.7M
-120.95%
YoY
|
-$306.9M
-114.46%
YoY
|
-$528.1M
-120.14%
YoY
|
$2.138B
-9.43%
YoY
|
$1.641B
-25.08%
YoY
|
$2.123B
36.92%
YoY
|
$2.622B
24.92%
YoY
|
$2.360B
19.46%
YoY
|
$2.190B
11.78%
YoY
|
Loading...