|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.14M
-38.63%
YoY
|
-$54.00M
-49.18%
YoY
|
-$106.3M
22.97%
YoY
|
-$86.41M
693.59%
YoY
|
-$10.89M
-61.7%
YoY
|
| Depreciation, Depletion And Amortization |
$24.34M
39.89%
YoY
|
$17.40M
75.76%
YoY
|
$9.900M
80.0%
YoY
|
$5.500M
89.98%
YoY
|
$2.895M
171.83%
YoY
|
| Cash From Operating Activities |
$18.67M
-160.42%
YoY
|
-$30.90M
215.27%
YoY
|
-$9.801M
-86.88%
YoY
|
-$74.73M
31.61%
YoY
|
-$56.78M
140.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.37M
0.57%
YoY
|
$31.19M
-54.89%
YoY
|
$69.13M
221.96%
YoY
|
$21.47M
29.69%
YoY
|
$16.56M
164.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.46M
-135.11%
YoY
|
$29.79M
-155.19%
YoY
|
-$53.98M
2141.65%
YoY
|
-$2.408M
134.24%
YoY
|
-$1.028M
N/A
|
| Cash From Investing Activities |
-$41.83M
2889.71%
YoY
|
-$1.399M
-98.86%
YoY
|
-$123.1M
415.53%
YoY
|
-$23.88M
35.8%
YoY
|
-$17.59M
180.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$300.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$31.88M
218.76%
YoY
|
$10.00M
84.43%
YoY
|
$5.422M
-35.48%
YoY
|
| Cash From Financing Activities |
$35.40M
1856.94%
YoY
|
$1.809M
-106.1%
YoY
|
-$29.66M
-244.63%
YoY
|
$20.51M
-94.57%
YoY
|
$377.8M
2093.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.67M
-160.42%
YoY
|
-$30.90M
215.27%
YoY
|
-$9.801M
-86.88%
YoY
|
-$74.73M
31.61%
YoY
|
-$56.78M
140.58%
YoY
|
| Cash From Investing Activities |
-$41.83M
2889.71%
YoY
|
-$1.399M
-98.86%
YoY
|
-$123.1M
415.53%
YoY
|
-$23.88M
35.8%
YoY
|
-$17.59M
180.87%
YoY
|
| Cash From Financing Activities |
$35.40M
1856.94%
YoY
|
$1.809M
-106.1%
YoY
|
-$29.66M
-244.63%
YoY
|
$20.51M
-94.57%
YoY
|
$377.8M
2093.36%
YoY
|
| Net Change In Cash |
$12.24M
-140.25%
YoY
|
-$30.42M
-81.29%
YoY
|
-$162.6M
108.2%
YoY
|
-$78.11M
-125.74%
YoY
|
$303.5M
-2501.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.67M
-160.42%
YoY
|
-$30.90M
215.27%
YoY
|
-$9.801M
-86.88%
YoY
|
-$74.73M
31.61%
YoY
|
-$56.78M
140.58%
YoY
|
| Capital Expenditures |
$31.37M
0.57%
YoY
|
$31.19M
-54.89%
YoY
|
$69.13M
221.96%
YoY
|
$21.47M
29.69%
YoY
|
$16.56M
164.45%
YoY
|
| Free Cash Flow |
-$12.70M
-79.55%
YoY
|
-$62.09M
-21.34%
YoY
|
-$78.94M
-17.95%
YoY
|
-$96.20M
31.17%
YoY
|
-$73.34M
145.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.009M
194.65%
YoY
|
$10.88M
-169.22%
YoY
|
-$1.796M
-94.1%
YoY
|
-$40.54M
-1270.85%
YoY
|
-$1.700M
-85.4%
YoY
|
-$15.72M
-6.93%
YoY
|
-$30.44M
-607.47%
YoY
|
$3.462M
-105.19%
YoY
|
-$11.64M
-59.3%
YoY
|
-$16.89M
-40.33%
YoY
|
$5.999M
-132.23%
YoY
|
-$66.75M
159.88%
YoY
|
-$28.61M
107.3%
YoY
|
-$28.30M
-1224.51%
YoY
|
-$18.62M
-181.82%
YoY
|
-$25.69M
11.79%
YoY
|
-$13.80M
2.18%
YoY
|
$2.517M
-126.23%
YoY
|
$22.75M
-463.32%
YoY
|
| Depreciation, Depletion And Amortization |
$6.800M
23.64%
YoY
|
$6.481M
19.09%
YoY
|
$6.500M
41.3%
YoY
|
$5.800M
45.0%
YoY
|
$5.500M
57.14%
YoY
|
$5.442M
72.71%
YoY
|
$4.600M
70.37%
YoY
|
$4.000M
73.91%
YoY
|
$3.500M
94.44%
YoY
|
$3.151M
87.23%
YoY
|
$2.700M
92.86%
YoY
|
$2.300M
76.92%
YoY
|
$1.800M
65.75%
YoY
|
$1.683M
77.72%
YoY
|
$1.400M
75.0%
YoY
|
$1.300M
116.67%
YoY
|
$1.086M
140.27%
YoY
|
$947.0K
149.21%
YoY
|
$800.0K
166.67%
YoY
|
| Cash From Operating Activities |
-$3.200M
28.0%
YoY
|
$15.57M
385.99%
YoY
|
$3.524M
-9.76%
YoY
|
$2.113M
-109.66%
YoY
|
-$2.500M
-84.46%
YoY
|
$3.204M
-201.94%
YoY
|
$3.905M
111.08%
YoY
|
-$21.88M
330.69%
YoY
|
-$16.08M
368.35%
YoY
|
-$3.143M
-40.78%
YoY
|
$1.850M
-110.93%
YoY
|
-$5.080M
-69.45%
YoY
|
-$3.434M
-88.33%
YoY
|
-$5.307M
-72.29%
YoY
|
-$16.93M
-49.51%
YoY
|
-$16.63M
2.62%
YoY
|
-$29.43M
136.59%
YoY
|
-$19.15M
294.3%
YoY
|
-$33.52M
533.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.742M
-70.6%
YoY
|
$2.258M
-66.53%
YoY
|
$13.81M
312.12%
YoY
|
$2.569M
80.03%
YoY
|
$12.73M
-35.27%
YoY
|
$6.746M
-61.42%
YoY
|
$3.351M
-81.87%
YoY
|
$1.427M
-92.79%
YoY
|
$19.67M
47.14%
YoY
|
$17.49M
346.24%
YoY
|
$18.48M
-399.27%
YoY
|
$19.80M
-279.09%
YoY
|
$13.37M
99.81%
YoY
|
$3.919M
-724.04%
YoY
|
-$6.175M
-199.44%
YoY
|
-$11.06M
18.98%
YoY
|
$6.689M
215.37%
YoY
|
-$628.0K
-72.75%
YoY
|
$6.210M
-382.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.50M
300.77%
YoY
|
$3.658M
-156.23%
YoY
|
-$25.81M
-375.93%
YoY
|
$8.319M
-40.86%
YoY
|
$3.369M
-73.84%
YoY
|
-$6.505M
-49.31%
YoY
|
$9.352M
-123.61%
YoY
|
$14.07M
-1716.78%
YoY
|
$12.88M
-2013.37%
YoY
|
-$12.83M
1536.73%
YoY
|
-$39.61M
12163.16%
YoY
|
-$870.0K
32.82%
YoY
|
-$673.0K
4.18%
YoY
|
-$784.0K
-23.74%
YoY
|
-$323.0K
N/A
|
-$655.0K
N/A
|
-$646.0K
N/A
|
-$1.028M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$9.760M
-204.26%
YoY
|
$1.400M
-110.57%
YoY
|
-$39.62M
-760.14%
YoY
|
$5.750M
-54.51%
YoY
|
-$9.361M
37.91%
YoY
|
-$13.25M
-56.3%
YoY
|
$6.001M
-110.33%
YoY
|
$12.64M
-161.15%
YoY
|
-$6.788M
-51.65%
YoY
|
-$30.32M
544.69%
YoY
|
-$58.08M
793.81%
YoY
|
-$20.67M
76.5%
YoY
|
-$14.04M
89.27%
YoY
|
-$4.703M
184.0%
YoY
|
-$6.498M
-204.64%
YoY
|
-$11.71M
26.03%
YoY
|
-$7.417M
249.69%
YoY
|
-$1.656M
-28.16%
YoY
|
$6.210M
-382.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$31.88M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$322.0K
1510.0%
YoY
|
$679.0K
3.19%
YoY
|
$30.63M
5846.99%
YoY
|
$4.075M
1120.06%
YoY
|
$20.00K
-93.38%
YoY
|
$658.0K
1165.38%
YoY
|
$515.0K
90.74%
YoY
|
$334.0K
7.74%
YoY
|
$302.0K
-101.0%
YoY
|
$52.00K
-99.75%
YoY
|
$270.0K
-133.21%
YoY
|
$310.0K
84.52%
YoY
|
-$30.30M
-13447.58%
YoY
|
$20.94M
-484.34%
YoY
|
-$813.0K
-100.23%
YoY
|
$168.0K
-99.48%
YoY
|
$227.0K
-99.29%
YoY
|
-$5.448M
-162.23%
YoY
|
$351.1M
14444.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.200M
28.0%
YoY
|
$15.57M
385.99%
YoY
|
$3.524M
-9.76%
YoY
|
$2.113M
-109.66%
YoY
|
-$2.500M
-84.46%
YoY
|
$3.204M
-201.94%
YoY
|
$3.905M
111.08%
YoY
|
-$21.88M
330.69%
YoY
|
-$16.08M
368.35%
YoY
|
-$3.143M
-40.78%
YoY
|
$1.850M
-110.93%
YoY
|
-$5.080M
-69.45%
YoY
|
-$3.434M
-88.33%
YoY
|
-$5.307M
-72.29%
YoY
|
-$16.93M
-49.51%
YoY
|
-$16.63M
2.62%
YoY
|
-$29.43M
136.59%
YoY
|
-$19.15M
294.3%
YoY
|
-$33.52M
533.94%
YoY
|
| Cash From Investing Activities |
$9.760M
-204.26%
YoY
|
$1.400M
-110.57%
YoY
|
-$39.62M
-760.14%
YoY
|
$5.750M
-54.51%
YoY
|
-$9.361M
37.91%
YoY
|
-$13.25M
-56.3%
YoY
|
$6.001M
-110.33%
YoY
|
$12.64M
-161.15%
YoY
|
-$6.788M
-51.65%
YoY
|
-$30.32M
544.69%
YoY
|
-$58.08M
793.81%
YoY
|
-$20.67M
76.5%
YoY
|
-$14.04M
89.27%
YoY
|
-$4.703M
184.0%
YoY
|
-$6.498M
-204.64%
YoY
|
-$11.71M
26.03%
YoY
|
-$7.417M
249.69%
YoY
|
-$1.656M
-28.16%
YoY
|
$6.210M
-382.53%
YoY
|
| Cash From Financing Activities |
$322.0K
1510.0%
YoY
|
$679.0K
3.19%
YoY
|
$30.63M
5846.99%
YoY
|
$4.075M
1120.06%
YoY
|
$20.00K
-93.38%
YoY
|
$658.0K
1165.38%
YoY
|
$515.0K
90.74%
YoY
|
$334.0K
7.74%
YoY
|
$302.0K
-101.0%
YoY
|
$52.00K
-99.75%
YoY
|
$270.0K
-133.21%
YoY
|
$310.0K
84.52%
YoY
|
-$30.30M
-13447.58%
YoY
|
$20.94M
-484.34%
YoY
|
-$813.0K
-100.23%
YoY
|
$168.0K
-99.48%
YoY
|
$227.0K
-99.29%
YoY
|
-$5.448M
-162.23%
YoY
|
$351.1M
14444.2%
YoY
|
| Net Change In Cash |
$6.931M
-158.12%
YoY
|
$17.65M
-287.99%
YoY
|
-$5.464M
-152.43%
YoY
|
$11.94M
-234.04%
YoY
|
-$11.93M
-47.15%
YoY
|
-$9.389M
-71.9%
YoY
|
$10.42M
-118.62%
YoY
|
-$8.906M
-64.99%
YoY
|
-$22.57M
-52.78%
YoY
|
-$33.41M
-405.71%
YoY
|
-$55.96M
130.89%
YoY
|
-$25.44M
-9.69%
YoY
|
-$47.79M
30.49%
YoY
|
$10.93M
-141.63%
YoY
|
-$24.24M
-107.49%
YoY
|
-$28.17M
-521.47%
YoY
|
-$36.62M
-310.24%
YoY
|
-$26.25M
-1748.15%
YoY
|
$323.8M
-6483.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.200M
28.0%
YoY
|
$15.57M
385.99%
YoY
|
$3.524M
-9.76%
YoY
|
$2.113M
-109.66%
YoY
|
-$2.500M
-84.46%
YoY
|
$3.204M
-201.94%
YoY
|
$3.905M
111.08%
YoY
|
-$21.88M
330.69%
YoY
|
-$16.08M
368.35%
YoY
|
-$3.143M
-40.78%
YoY
|
$1.850M
-110.93%
YoY
|
-$5.080M
-69.45%
YoY
|
-$3.434M
-88.33%
YoY
|
-$5.307M
-72.29%
YoY
|
-$16.93M
-49.51%
YoY
|
-$16.63M
2.62%
YoY
|
-$29.43M
136.59%
YoY
|
-$19.15M
294.3%
YoY
|
-$33.52M
533.94%
YoY
|
| Capital Expenditures |
$3.742M
-70.6%
YoY
|
$2.258M
-66.53%
YoY
|
$13.81M
312.12%
YoY
|
$2.569M
80.03%
YoY
|
$12.73M
-35.27%
YoY
|
$6.746M
-61.42%
YoY
|
$3.351M
-81.87%
YoY
|
$1.427M
-92.79%
YoY
|
$19.67M
47.14%
YoY
|
$17.49M
346.24%
YoY
|
$18.48M
-399.27%
YoY
|
$19.80M
-279.09%
YoY
|
$13.37M
99.81%
YoY
|
$3.919M
-724.04%
YoY
|
-$6.175M
-199.44%
YoY
|
-$11.06M
18.98%
YoY
|
$6.689M
215.37%
YoY
|
-$628.0K
-72.75%
YoY
|
$6.210M
-382.53%
YoY
|
| Free Cash Flow |
-$6.942M
-54.42%
YoY
|
$13.31M
-475.86%
YoY
|
-$10.29M
-1956.68%
YoY
|
-$456.0K
-98.04%
YoY
|
-$15.23M
-57.4%
YoY
|
-$3.542M
-82.83%
YoY
|
$554.0K
-103.33%
YoY
|
-$23.31M
-6.33%
YoY
|
-$35.75M
112.8%
YoY
|
-$20.63M
123.62%
YoY
|
-$16.63M
54.68%
YoY
|
-$24.88M
346.52%
YoY
|
-$16.80M
-53.49%
YoY
|
-$9.226M
-50.19%
YoY
|
-$10.75M
-72.94%
YoY
|
-$5.572M
-19.39%
YoY
|
-$36.12M
148.07%
YoY
|
-$18.52M
625.82%
YoY
|
-$39.73M
1185.86%
YoY
|
Loading...