|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.962B
1.95%
YoY
|
$5.847B
6.16%
YoY
|
$5.508B
-5.99%
YoY
|
$5.859B
4.88%
YoY
|
$5.587B
13.7%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$944.2M
-2.25%
YoY
|
$965.9M
2.4%
YoY
|
$943.3M
12.82%
YoY
|
$836.1M
2.77%
YoY
|
$813.6M
1.11%
YoY
|
| Operating Expenses |
$4.429B
1.13%
YoY
|
$4.379B
3.63%
YoY
|
$4.226B
-7.18%
YoY
|
$4.553B
7.96%
YoY
|
$4.217B
13.87%
YoY
|
| Operating Profit |
$1.533B
4.42%
YoY
|
$1.468B
14.47%
YoY
|
$1.282B
1.2%
YoY
|
$1.267B
-6.47%
YoY
|
$1.355B
18.45%
YoY
|
| Interest Expense |
$616.3M
9.45%
YoY
|
$563.1M
7.09%
YoY
|
$525.8M
30.15%
YoY
|
$404.0M
8.43%
YoY
|
$372.6M
-2.94%
YoY
|
| Other Income/Expense, Net |
-$25.60M
-925.81%
YoY
|
$3.100M
-164.58%
YoY
|
-$4.800M
-91.72%
YoY
|
-$58.00M
-408.51%
YoY
|
$18.80M
-152.08%
YoY
|
| Pretax Income |
$891.0M
-1.87%
YoY
|
$908.0M
20.78%
YoY
|
$751.8M
-6.63%
YoY
|
$805.2M
-19.57%
YoY
|
$1.001B
38.29%
YoY
|
| Income Tax |
$29.90M
-0.33%
YoY
|
$30.00M
92.31%
YoY
|
$15.60M
-67.16%
YoY
|
$47.50M
-59.54%
YoY
|
$117.4M
14.87%
YoY
|
| Net Earnings |
$855.6M
-2.05%
YoY
|
$873.5M
19.44%
YoY
|
$731.3M
-2.84%
YoY
|
$752.7M
-14.44%
YoY
|
$879.7M
42.28%
YoY
|
| Basic Earnings Per Share |
$3.71
-2.11%
YoY
|
$3.79
19.18%
YoY
|
$3.18
-2.75%
YoY
|
$3.27
-14.84%
YoY
|
$3.84
41.18%
YoY
|
| Diluted Earnings Per Share |
$3.66
-3.43%
YoY
|
$3.79
19.56%
YoY
|
$3.17
-3.06%
YoY
|
$3.27
-14.62%
YoY
|
$3.83
40.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
230.5M shares
0.09%
YoY
|
230.3M shares
0.13%
YoY
|
230.0M shares
0.04%
YoY
|
229.9M shares
0.39%
YoY
|
229.0M shares
0.79%
YoY
|
| Diluted Shares Outstanding |
233.6M shares
1.3%
YoY
|
230.6M shares
0.04%
YoY
|
230.5M shares
0.09%
YoY
|
230.3M shares
0.3%
YoY
|
229.6M shares
0.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.444B
5.03%
YoY
|
$1.340B
6.59%
YoY
|
$1.810B
-0.08%
YoY
|
$1.437B
-0.73%
YoY
|
$1.375B
3.27%
YoY
|
$1.257B
5.85%
YoY
|
$1.811B
8.51%
YoY
|
$1.448B
6.89%
YoY
|
$1.331B
2.64%
YoY
|
$1.188B
-7.17%
YoY
|
$1.669B
-12.56%
YoY
|
$1.354B
-6.38%
YoY
|
$1.297B
5.96%
YoY
|
$1.280B
14.04%
YoY
|
$1.909B
18.1%
YoY
|
$1.447B
17.01%
YoY
|
$1.224B
-24.07%
YoY
|
$1.122B
2.53%
YoY
|
$1.617B
6.52%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$322.0M
5.82%
YoY
|
$304.5M
4.32%
YoY
|
$304.7M
2.25%
YoY
|
$304.6M
5.47%
YoY
|
$304.3M
4.28%
YoY
|
$291.9M
2.06%
YoY
|
$298.0M
2.94%
YoY
|
$288.8M
1.37%
YoY
|
$291.8M
4.78%
YoY
|
$286.0M
21.65%
YoY
|
$289.5M
16.22%
YoY
|
$284.9M
14.83%
YoY
|
$278.5M
13.77%
YoY
|
$235.1M
-3.09%
YoY
|
$249.1M
3.4%
YoY
|
$248.1M
7.08%
YoY
|
$244.8M
5.25%
YoY
|
$242.6M
2.58%
YoY
|
$240.9M
3.48%
YoY
|
| Operating Expenses |
$1.125B
3.92%
YoY
|
$1.101B
6.38%
YoY
|
$1.151B
-2.75%
YoY
|
$1.093B
0.35%
YoY
|
$1.083B
1.13%
YoY
|
$1.035B
2.77%
YoY
|
$1.184B
0.04%
YoY
|
$1.089B
7.06%
YoY
|
$1.071B
5.24%
YoY
|
$1.007B
-12.45%
YoY
|
$1.183B
-10.67%
YoY
|
$1.018B
-8.41%
YoY
|
$1.018B
4.81%
YoY
|
$1.151B
17.46%
YoY
|
$1.325B
30.83%
YoY
|
$1.111B
18.46%
YoY
|
$970.8M
-24.57%
YoY
|
$979.5M
5.28%
YoY
|
$1.013B
4.68%
YoY
|
| Operating Profit |
$318.4M
9.19%
YoY
|
N/A
|
$658.5M
4.94%
YoY
|
$343.8M
-3.99%
YoY
|
$291.6M
12.07%
YoY
|
N/A
|
$627.5M
29.14%
YoY
|
$358.1M
6.39%
YoY
|
$260.2M
-6.84%
YoY
|
N/A
|
$485.9M
-15.99%
YoY
|
$336.6M
0.33%
YoY
|
$279.3M
10.35%
YoY
|
N/A
|
$578.4M
-3.71%
YoY
|
$335.5M
13.61%
YoY
|
$253.1M
-20.33%
YoY
|
N/A
|
$600.7M
15.14%
YoY
|
| Interest Expense |
$174.5M
14.43%
YoY
|
-$175.9M
20.81%
YoY
|
$152.0M
5.63%
YoY
|
$153.8M
7.1%
YoY
|
$152.5M
14.49%
YoY
|
-$145.6M
16.95%
YoY
|
$143.9M
5.19%
YoY
|
$143.6M
-213.07%
YoY
|
$133.2M
8.2%
YoY
|
-$124.5M
19.94%
YoY
|
$136.8M
33.72%
YoY
|
-$127.0M
-227.9%
YoY
|
$123.1M
34.1%
YoY
|
-$103.8M
107.19%
YoY
|
$102.3M
9.29%
YoY
|
$99.30M
5.86%
YoY
|
$91.80M
-2.34%
YoY
|
-$50.10M
-42.15%
YoY
|
$93.60M
-1.27%
YoY
|
| Other Income/Expense, Net |
$11.70M
-490.0%
YoY
|
$7.100M
-455.0%
YoY
|
-$4.400M
-246.67%
YoY
|
-$7.400M
-840.0%
YoY
|
-$3.000M
-169.77%
YoY
|
-$2.000M
-85.19%
YoY
|
$3.000M
-76.38%
YoY
|
$1.000M
-105.43%
YoY
|
$4.300M
N/A
|
-$13.50M
-41.81%
YoY
|
$12.70M
388.46%
YoY
|
-$18.40M
2.79%
YoY
|
$0.00
-100.0%
YoY
|
-$23.20M
21.47%
YoY
|
$2.600M
333.33%
YoY
|
-$17.90M
-516.28%
YoY
|
-$26.30M
224.69%
YoY
|
-$19.10M
208.06%
YoY
|
$600.0K
-105.31%
YoY
|
| Pretax Income |
$155.6M
14.33%
YoY
|
$70.20M
-5.9%
YoY
|
$502.1M
3.19%
YoY
|
$182.6M
-15.27%
YoY
|
$136.1M
3.66%
YoY
|
$74.60M
75.12%
YoY
|
$486.6M
34.49%
YoY
|
$215.5M
12.71%
YoY
|
$131.3M
-15.94%
YoY
|
$42.60M
-258.96%
YoY
|
$361.8M
-24.42%
YoY
|
$191.2M
-12.41%
YoY
|
$156.2M
15.7%
YoY
|
-$26.80M
-137.22%
YoY
|
$478.7M
-5.71%
YoY
|
$218.3M
6.07%
YoY
|
$135.0M
-37.38%
YoY
|
$72.00M
19.6%
YoY
|
$507.7M
22.16%
YoY
|
| Income Tax |
$3.400M
-64.58%
YoY
|
-$15.70M
234.04%
YoY
|
$26.00M
30.0%
YoY
|
$10.00M
35.14%
YoY
|
$9.600M
31.51%
YoY
|
-$4.700M
-71.34%
YoY
|
$20.00M
127.27%
YoY
|
$7.400M
-31.48%
YoY
|
$7.300M
-41.13%
YoY
|
-$16.40M
-53.93%
YoY
|
$8.800M
-82.22%
YoY
|
$10.80M
-51.13%
YoY
|
$12.40M
7.83%
YoY
|
-$35.60M
-302.27%
YoY
|
$49.50M
-13.46%
YoY
|
$22.10M
12.76%
YoY
|
$11.50M
-50.0%
YoY
|
$17.60M
109.52%
YoY
|
$57.20M
14.4%
YoY
|
| Net Earnings |
$151.5M
21.2%
YoY
|
$84.30M
7.8%
YoY
|
$475.0M
2.02%
YoY
|
$171.3M
-17.25%
YoY
|
$125.0M
1.87%
YoY
|
$78.20M
34.83%
YoY
|
$465.6M
32.42%
YoY
|
$207.0M
15.58%
YoY
|
$122.7M
-13.96%
YoY
|
$58.00M
673.33%
YoY
|
$351.6M
-17.89%
YoY
|
$179.1M
-7.92%
YoY
|
$142.6M
16.41%
YoY
|
$7.500M
-85.96%
YoY
|
$428.2M
-4.72%
YoY
|
$194.5M
4.96%
YoY
|
$122.5M
-36.06%
YoY
|
$53.40M
4.71%
YoY
|
$449.4M
23.29%
YoY
|
| Basic Earnings Per Share |
$0.66
22.22%
YoY
|
N/A
|
$2.06
1.98%
YoY
|
$0.74
-17.78%
YoY
|
$0.54
1.89%
YoY
|
N/A
|
$2.02
32.03%
YoY
|
$0.90
15.38%
YoY
|
$0.53
-14.52%
YoY
|
N/A
|
$1.53
-17.74%
YoY
|
$0.78
-8.24%
YoY
|
$0.62
16.98%
YoY
|
N/A
|
$1.86
-5.1%
YoY
|
$0.85
4.94%
YoY
|
$0.53
-36.9%
YoY
|
N/A
|
$1.96
22.5%
YoY
|
| Diluted Earnings Per Share |
$0.64
18.52%
YoY
|
$0.36
5.9%
YoY
|
$2.03
0.5%
YoY
|
$0.74
-17.78%
YoY
|
$0.54
1.89%
YoY
|
$0.34
34.6%
YoY
|
$2.02
32.03%
YoY
|
$0.90
15.83%
YoY
|
$0.53
-14.52%
YoY
|
$0.25
671.4%
YoY
|
$1.53
-17.74%
YoY
|
$0.78
-7.5%
YoY
|
$0.62
16.98%
YoY
|
$0.03
-100.0%
YoY
|
$1.86
-4.62%
YoY
|
$0.84
3.7%
YoY
|
$0.53
-36.9%
YoY
|
$231.7K
3.34%
YoY
|
$1.95
21.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
230.3M shares
0.12%
YoY
|
230.2M shares
0.1%
YoY
|
230.2M shares
0.09%
YoY
|
230.1M shares
0.07%
YoY
|
230.0M shares
0.12%
YoY
|
230.0M shares
0.11%
YoY
|
230.0M shares
0.11%
YoY
|
229.9M shares
0.11%
YoY
|
229.7M shares
0.07%
YoY
|
229.7M shares
0.08%
YoY
|
229.7M shares
0.08%
YoY
|
229.7M shares
-0.1%
YoY
|
229.6M shares
-0.1%
YoY
|
229.5M shares
0.1%
YoY
|
229.5M shares
-0.08%
YoY
|
229.9M shares
0.26%
YoY
|
229.8M shares
1.1%
YoY
|
229.3M shares
1.09%
YoY
|
229.7M shares
1.06%
YoY
|
| Diluted Shares Outstanding |
235.6M shares
1.51%
YoY
|
N/A
|
234.1M shares
1.52%
YoY
|
232.7M shares
0.95%
YoY
|
232.1M shares
0.74%
YoY
|
N/A
|
230.6M shares
0.04%
YoY
|
230.5M shares
0.0%
YoY
|
230.4M shares
0.04%
YoY
|
N/A
|
230.5M shares
-0.04%
YoY
|
230.5M shares
0.04%
YoY
|
230.3M shares
0.04%
YoY
|
N/A
|
230.6M shares
0.17%
YoY
|
230.4M shares
0.3%
YoY
|
230.2M shares
1.14%
YoY
|
N/A
|
230.2M shares
1.19%
YoY
|
Loading...