2012 Q4 Form 10-Q Financial Statement

#000110465912073727 Filed on November 02, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $1.036M $1.036M $1.039M
YoY Change -0.58% -0.29% -25.79%
Cost Of Revenue $0.00 $0.00 $6.000K
YoY Change -100.0% -100.0%
Gross Profit $1.036M $1.036M $1.033M
YoY Change 0.0% 0.29% -26.21%
Gross Profit Margin 100.0% 100.0% 99.42%
Selling, General & Admin $4.639M $3.553M $2.766M
YoY Change 40.58% 28.45% 31.71%
% of Gross Profit 447.78% 342.95% 267.76%
Research & Development $10.44M $10.49M $6.110M
YoY Change 36.07% 71.7% 135.0%
% of Gross Profit 1007.63% 1012.64% 591.48%
Depreciation & Amortization $300.0K $300.0K $200.0K
YoY Change 200.0% 50.0% 100.0%
% of Gross Profit 28.96% 28.96% 19.36%
Operating Expenses $15.08M $14.04M $8.876M
YoY Change 37.42% 58.22% 84.92%
Operating Profit -$14.04M -$13.01M -$7.843M
YoY Change 41.32% 65.85% 130.68%
Interest Expense $20.00K $11.00K $5.000K
YoY Change 233.33% 120.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$14.00M -$13.00M -$7.800M
YoY Change 41.41% 66.67% 129.41%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$14.00M -$13.00M -$7.800M
YoY Change 41.41% 66.67% 129.41%
Net Earnings / Revenue -1351.35% -1254.83% -750.72%
Basic Earnings Per Share
Diluted Earnings Per Share -$220.1K -$214.9K -$148.9K
COMMON SHARES
Basic Shares Outstanding 63.77M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $108.1M $118.6M $75.40M
YoY Change 15.74% 57.29% 116.67%
Cash & Equivalents $13.35M $12.66M $4.995M
Short-Term Investments $94.80M $105.9M $70.40M
Other Short-Term Assets $600.0K $1.300M $900.0K
YoY Change -40.0% 44.44% 200.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $108.7M $119.8M $76.30M
YoY Change 15.17% 57.04% 116.76%
LONG-TERM ASSETS
Property, Plant & Equipment $3.405M $3.629M $2.200M
YoY Change 33.11% 64.95% 175.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $3.405M $3.629M $2.200M
YoY Change 33.11% 64.95% 175.0%
TOTAL ASSETS
Total Short-Term Assets $108.7M $119.8M $76.30M
Total Long-Term Assets $3.405M $3.629M $2.200M
Total Assets $112.1M $123.5M $78.50M
YoY Change 15.64% 57.26% 118.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.652M $1.030M $1.000M
YoY Change 377.39% 3.0% 150.0%
Accrued Expenses $3.327M $4.084M $2.300M
YoY Change 8.41% 77.57% 35.29%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $300.0K $400.0K
YoY Change
Total Short-Term Liabilities $11.46M $9.612M $7.400M
YoY Change 43.6% 29.89% -1.33%
LONG-TERM LIABILITIES
Long-Term Debt $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% 0.0%
Other Long-Term Liabilities $400.0K $1.400M $5.500M
YoY Change -91.11% -74.55% -42.71%
Total Long-Term Liabilities $1.000M $1.000M $6.500M
YoY Change 0.0% -84.62% -38.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.46M $9.612M $7.400M
Total Long-Term Liabilities $1.000M $1.000M $6.500M
Total Liabilities $12.46M $10.61M $13.90M
YoY Change 38.74% -23.65% -23.63%
SHAREHOLDERS EQUITY
Retained Earnings -$274.2M -$260.3M
YoY Change 23.63%
Common Stock $372.8M $370.8M
YoY Change 22.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $98.60M $110.7M $64.60M
YoY Change
Total Liabilities & Shareholders Equity $112.1M $123.5M $78.50M
YoY Change 15.64% 57.26% 118.06%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income -$14.00M -$13.00M -$7.800M
YoY Change 41.41% 66.67% 129.41%
Depreciation, Depletion And Amortization $300.0K $300.0K $200.0K
YoY Change 200.0% 50.0% 100.0%
Cash From Operating Activities -$10.40M -$10.30M -$7.200M
YoY Change 16.85% 43.06% 89.47%
INVESTING ACTIVITIES
Capital Expenditures -$100.0K $100.0K -$900.0K
YoY Change -80.0% -111.11% 800.0%
Acquisitions
YoY Change
Other Investing Activities $11.00M -$41.20M -$25.50M
YoY Change -14.06% 61.57% 2733.33%
Cash From Investing Activities $10.90M -$41.10M -$26.40M
YoY Change -11.38% 55.68% 2540.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $57.80M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 200.0K 57.90M 400.0K
YoY Change -99.27% 14375.0% -71.43%
NET CHANGE
Cash From Operating Activities -10.40M -10.30M -7.200M
Cash From Investing Activities 10.90M -41.10M -26.40M
Cash From Financing Activities 200.0K 57.90M 400.0K
Net Change In Cash 700.0K 6.500M -33.20M
YoY Change -97.72% -119.58% 876.47%
FREE CASH FLOW
Cash From Operating Activities -$10.40M -$10.30M -$7.200M
Capital Expenditures -$100.0K $100.0K -$900.0K
Free Cash Flow -$10.30M -$10.40M -$6.300M
YoY Change 22.62% 65.08% 70.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
us-gaap Interest Expense
InterestExpense
15000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3069000 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4143000 USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9612000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7977000 USD
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1000000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1000000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
765000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35781000 USD
CY2011Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
57580000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1034000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
119824000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
94395000 USD
CY2011Q4 exas Laboratory Equipment Gross
LaboratoryEquipmentGross
2314000 USD
CY2011Q4 exas Office And Computer Equipment Gross
OfficeAndComputerEquipmentGross
729000 USD
CY2011Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
288000 USD
CY2011Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
23000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5091000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3354000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
796000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3629000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2558000 USD
CY2012Q3 us-gaap Assets
Assets
123453000 USD
CY2011Q4 us-gaap Assets
Assets
96953000 USD
CY2011Q4 exas Interest Payable Noncurrent
InterestPayableNoncurrent
42000 USD
CY2011Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
4439000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
566000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
304767000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-14000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-221824000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
110657000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
83495000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
123453000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
96953000 USD
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
63767680 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2011Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-38000 USD
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
63753363 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56624763 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
63753363 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56624763 shares
CY2011Q3 us-gaap Royalty Revenue
RoyaltyRevenue
4000 USD
us-gaap Royalty Revenue
RoyaltyRevenue
14000 USD
CY2011Q3 us-gaap Licenses Revenue
LicensesRevenue
1035000 USD
us-gaap Licenses Revenue
LicensesRevenue
3107000 USD
CY2011Q3 us-gaap Revenues
Revenues
1039000 USD
us-gaap Revenues
Revenues
3121000 USD
CY2011Q3 us-gaap Cost Of Revenue
CostOfRevenue
6000 USD
us-gaap Cost Of Revenue
CostOfRevenue
18000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
1036000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
1033000 USD
us-gaap Gross Profit
GrossProfit
3108000 USD
us-gaap Gross Profit
GrossProfit
3103000 USD
CY2011Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6110000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14296000 USD
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1951000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5931000 USD
CY2011Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
815000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1763000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
14044000 USD
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
8876000 USD
us-gaap Operating Expenses
OperatingExpenses
41708000 USD
us-gaap Operating Expenses
OperatingExpenses
21990000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-13008000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7843000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-38600000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-18887000 USD
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
75000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
131000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
5000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12952000 USD
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7773000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-38433000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-18771000 USD
CY2011Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.15
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.36
CY2011Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
52443000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
52129000 shares
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-51000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12913000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7811000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-38327000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-18822000 USD
us-gaap Depreciation
Depreciation
262000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2707000 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
-3107000 USD
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
80000 USD
us-gaap Restricted Stock Expense
RestrictedStockExpense
1000000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
621000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-51000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
596000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
15000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-33795000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-18640000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
71202000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
17128000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1599000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-49171000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-55673000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
556000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
59845000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
556000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-23121000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-73757000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78752000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4995000 USD
us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
-51000 USD
us-gaap Deferred Compensation Arrangement With Individual Employer Contribution
DeferredCompensationArrangementWithIndividualEmployerContribution
169000 USD
us-gaap Stock Issued During Period Value Issued For Noncash Considerations
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
194000 USD
us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
27872 shares
us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
32872 shares
us-gaap Stock Issued During Period Shares Issued For Noncash Consideration
StockIssuedDuringPeriodSharesIssuedForNoncashConsideration
34336 shares
us-gaap Stock Issued During Period Shares Issued For Noncash Consideration
StockIssuedDuringPeriodSharesIssuedForNoncashConsideration
27110 shares
us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
4168000 USD
CY2012Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
105820000 USD
CY2012Q3 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
92000 USD
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="MARGIN: 0in 0in 0pt"><b><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">(10)&#160;RECENT ACCOUNTING PRONOUNCEMENTS</font></b></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in"><b><i><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman" size="2">&#160;</font></i></b></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in"><b><i><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman" size="2">Presentation of Comprehensive Income</font></i></b></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 20.15pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">&#160;</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 20.15pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">In June&#160;2011, the FASB issued an accounting standard update which requires the presentation of components of other comprehensive income with the components of net income in either (1)&#160;a continuous statement of comprehensive income that contains two sections, net income and other comprehensive income, or (2)&#160;two separate but consecutive statements. This accounting standard update eliminates the option to present components of other comprehensive income as part of the statement of stockholders&#8217; equity, and is effective for interim and annual periods beginning after December&#160;15, 2011, and shall be applied retrospectively. Other than a change in presentation, the implementation of this accounting pronouncement did not have a material impact on our financial statements.</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in"><b><i><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman" size="2">&#160;</font></i></b></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in"><b><i><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman" size="2">Amendments to Fair Value Measurements</font></i></b></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 20.15pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">&#160;</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 20.15pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">In May&#160;2011, the FASB issued an accounting standard update that amends the accounting standard on fair value measurements. The accounting standard update provides for a consistent definition and measurement of fair value, as well as similar disclosure requirements between GAAP and International Financial Reporting Standards (IFRS). The accounting standard update changes fair value measurement principles, clarifies the application of existing fair value measurement, and expands the fair value disclosure requirements, particularly for Level 3 fair value measurements. The amendments in this accounting standard update are to be applied prospectively and are effective for interim and annual periods beginning after December&#160;15, 2011. The adoption of this accounting standard update did not have a material effect on our financial statements.</font></p></td></tr></table>
us-gaap Use Of Estimates
UseOfEstimates
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="MARGIN: 0in 0in 0pt"><b><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">Use of Estimates</font></b></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 20.15pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">&#160;</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 20.15pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160; Actual results could differ from those estimates.</font></p></td></tr></table>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="MARGIN: 0in 0in 0pt"><b><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">Reclassifications</font></b></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 22.3pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">&#160;</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 22.3pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">Certain prior year amounts have been reclassified to conform to the current year presentation.</font></p></td></tr></table>
exas Number Of Objectives Of Entitys Investment Strategy
NumberOfObjectivesOfEntitysInvestmentStrategy
2 objective
CY2011Q4 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
14000 USD
CY2012Q3 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
105912000 USD
CY2011Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
57594000 USD
CY2011Q4 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
57580000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7625000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7507000 shares
CY2012Q3 us-gaap Licenses Revenue
LicensesRevenue
1036000 USD
us-gaap Licenses Revenue
LicensesRevenue
3108000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1500000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000 USD
CY2012Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
10700000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y6M25D
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12660000 USD
CY2012Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
6325000 shares
CY2012Q3 us-gaap Share Price
SharePrice
9.75
CY2012Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
57755000 USD
CY2012Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
3900000 USD
exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Licensing Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderLicensingAgreement
250000 shares
exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Consulting Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderConsultingAgreement
75000 shares
CY2011Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1200000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2700000 USD
CY2012Q3 us-gaap Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
1000000 USD
CY2011Q4 us-gaap Loans Payable Fair Value Disclosure
LoansPayableFairValueDisclosure
1000000 USD
CY2012Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
105912000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1252000 USD
CY2012Q3 exas Laboratory Equipment Gross
LaboratoryEquipmentGross
3955000 USD
CY2012Q3 exas Office And Computer Equipment Gross
OfficeAndComputerEquipmentGross
825000 USD
CY2012Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
283000 USD
CY2012Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
28000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1462000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1030000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4084000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4143000 USD
CY2012Q3 exas Interest Payable Noncurrent
InterestPayableNoncurrent
57000 USD
CY2012Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1331000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
638000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
370184000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
92000 USD
CY2012Q3 exas Related Party Transaction Consulting Agreement Term
RelatedPartyTransactionConsultingAgreementTerm
P1Y
CY2012Q3 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
106000 USD
CY2012Q3 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
1151000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-260257000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
39000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
106000 USD
us-gaap Depreciation
Depreciation
666000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4024000 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
-3108000 USD
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
152000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
218000 USD
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
477000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
265000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1483000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
15000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
90408000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
41823000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
586000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
2090000 USD
us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
106000 USD
us-gaap Deferred Compensation Arrangement With Individual Employer Contribution
DeferredCompensationArrangementWithIndividualEmployerContribution
274000 USD
us-gaap Stock Issued During Period Value Issued For Noncash Considerations
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
148000 USD
CY2012Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
355000 USD
CY2012Q3 us-gaap Revenues
Revenues
1036000 USD
CY2012Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
796000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
57755000 USD
us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
1151000 USD
exas Capital Leased Assets Lease Term
CapitalLeasedAssetsLeaseTerm
P3Y
CY2012Q3 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
32000 USD
exas Capital Leases Rental Payments Per Month
CapitalLeasesRentalPaymentsPerMonth
32000 USD
CY2012Q3 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
127000 USD
CY2012Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
381000 USD
CY2012Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
381000 USD
CY2012Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
368000 USD
CY2012Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
1257000 USD
CY2012Q3 exas Related Party Transaction Cash Payable Over Consulting Agreement Term
RelatedPartyTransactionCashPayableOverConsultingAgreementTerm
60000 USD
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P1Y
CY2012Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10491000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2547000 USD
CY2012Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1006000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
67000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
11000 USD
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.21
CY2012Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
60531000 shares
us-gaap Revenues
Revenues
3108000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
31692000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7085000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2931000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
188000 USD
us-gaap Interest Expense
InterestExpense
21000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.66
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
58104000 shares
exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Licensing Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderLicensingAgreement
250000 shares
exas Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Under Consulting Agreement
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsUnderConsultingAgreement
75000 shares
exas Laboratory Equipment Acquired
LaboratoryEquipmentAcquired
1151000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1600000 USD

Files In Submission

Name View Source Status
0001104659-12-073727-index-headers.html Edgar Link pending
0001104659-12-073727-index.html Edgar Link pending
0001104659-12-073727.txt Edgar Link pending
0001104659-12-073727-xbrl.zip Edgar Link pending
a12-19898_110q.htm Edgar Link pending
a12-19898_1ex10d1.htm Edgar Link pending
a12-19898_1ex31d1.htm Edgar Link pending
a12-19898_1ex31d2.htm Edgar Link pending
a12-19898_1ex32d1.htm Edgar Link pending
exas-20120930.xml Edgar Link completed
exas-20120930.xsd Edgar Link pending
exas-20120930_cal.xml Edgar Link unprocessable
exas-20120930_def.xml Edgar Link unprocessable
exas-20120930_lab.xml Edgar Link unprocessable
exas-20120930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g198981kki001.gif Edgar Link pending
g198981kki002.gif Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending