|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.880M
-687.38%
YoY
|
$1.171M
-312.3%
YoY
|
-$551.7K
-113.33%
YoY
|
$4.138M
34.6%
YoY
|
$3.075M
-419.51%
YoY
|
| Depreciation, Depletion And Amortization |
$109.0K
57.65%
YoY
|
$69.15K
-42.87%
YoY
|
$121.1K
31.62%
YoY
|
$91.97K
-83.22%
YoY
|
$547.9K
-30.33%
YoY
|
| Cash From Operating Activities |
-$8.148M
-399.09%
YoY
|
$2.724M
-144.22%
YoY
|
-$6.161M
-191.14%
YoY
|
$6.759M
28.56%
YoY
|
$5.258M
-946.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.295M
-30.88%
YoY
|
$3.320M
3509.72%
YoY
|
$91.96K
-12.93%
YoY
|
$105.6K
-1028.12%
YoY
|
-$11.38K
-96.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$983.3K
14150.72%
YoY
|
-$6.900K
-100.65%
YoY
|
$1.055M
265.82%
YoY
|
$288.3K
-223.77%
YoY
|
-$232.9K
6.48%
YoY
|
| Cash From Investing Activities |
-$3.278M
-1.46%
YoY
|
-$3.326M
-445.56%
YoY
|
$962.6K
427.02%
YoY
|
$182.6K
-174.77%
YoY
|
-$244.3K
-51.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.443M
5200.38%
YoY
|
$27.22K
-163.13%
YoY
|
-$43.12K
-258.28%
YoY
|
$27.24K
-292.79%
YoY
|
-$14.13K
-92.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.148M
-399.09%
YoY
|
$2.724M
-144.22%
YoY
|
-$6.161M
-191.14%
YoY
|
$6.759M
28.56%
YoY
|
$5.258M
-946.6%
YoY
|
| Cash From Investing Activities |
-$3.278M
-1.46%
YoY
|
-$3.326M
-445.56%
YoY
|
$962.6K
427.02%
YoY
|
$182.6K
-174.77%
YoY
|
-$244.3K
-51.59%
YoY
|
| Cash From Financing Activities |
$1.443M
5200.38%
YoY
|
$27.22K
-163.13%
YoY
|
-$43.12K
-258.28%
YoY
|
$27.24K
-292.79%
YoY
|
-$14.13K
-92.0%
YoY
|
| Net Change In Cash |
-$1.835M
-728.17%
YoY
|
$292.1K
-105.16%
YoY
|
-$5.657M
-838.54%
YoY
|
$766.0K
-84.68%
YoY
|
$4.999M
-483.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.148M
-399.09%
YoY
|
$2.724M
-144.22%
YoY
|
-$6.161M
-191.14%
YoY
|
$6.759M
28.56%
YoY
|
$5.258M
-946.6%
YoY
|
| Capital Expenditures |
$2.295M
-30.88%
YoY
|
$3.320M
3509.72%
YoY
|
$91.96K
-12.93%
YoY
|
$105.6K
-1028.12%
YoY
|
-$11.38K
-96.02%
YoY
|
| Free Cash Flow |
-$10.44M
1654.14%
YoY
|
-$595.3K
-90.48%
YoY
|
-$6.253M
-193.97%
YoY
|
$6.654M
26.28%
YoY
|
$5.269M
-1671.96%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.472M
-257.97%
YoY
|
-$1.799M
-3879.89%
YoY
|
-$1.632M
899.7%
YoY
|
-$774.2K
178.54%
YoY
|
$1.565M
N/A
|
$47.60K
-109.62%
YoY
|
-$163.2K
-167.96%
YoY
|
-$277.9K
-400.62%
YoY
|
N/A
|
-$494.8K
-114.38%
YoY
|
$240.2K
-66.56%
YoY
|
$92.46K
-113.81%
YoY
|
$648.6K
-39.92%
YoY
|
$3.441M
-1679.96%
YoY
|
$718.3K
-1005.44%
YoY
|
-$669.7K
-129.22%
YoY
|
$1.080M
N/A
|
-$217.8K
N/A
|
-$79.33K
N/A
|
$2.292M
N/A
|
| Depreciation, Depletion And Amortization |
$351.2K
63.42%
YoY
|
$230.7K
397.73%
YoY
|
$178.0K
276.88%
YoY
|
$113.7K
-188.54%
YoY
|
$214.9K
N/A
|
$46.35K
N/A
|
$47.23K
-47.73%
YoY
|
-$128.4K
-545.76%
YoY
|
N/A
|
N/A
|
$90.35K
-4.18%
YoY
|
$28.81K
-70.55%
YoY
|
$82.26K
-23.72%
YoY
|
$84.23K
-39.3%
YoY
|
$94.29K
-36.54%
YoY
|
$97.81K
-35.96%
YoY
|
$107.8K
N/A
|
$138.8K
N/A
|
$148.6K
N/A
|
$152.7K
N/A
|
| Cash From Operating Activities |
-$2.012M
447.16%
YoY
|
-$2.426M
-234.13%
YoY
|
-$2.265M
-192.55%
YoY
|
-$1.445M
-742.82%
YoY
|
-$367.7K
N/A
|
$1.809M
N/A
|
$2.447M
53.73%
YoY
|
$224.8K
-107.54%
YoY
|
N/A
|
N/A
|
$1.592M
-14.32%
YoY
|
-$2.981M
-4.4%
YoY
|
$3.730K
-99.9%
YoY
|
$8.016M
1565.16%
YoY
|
$1.858M
401.64%
YoY
|
-$3.118M
-477.71%
YoY
|
$3.581M
N/A
|
$481.4K
N/A
|
$370.4K
N/A
|
$825.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$259.7K
-91.54%
YoY
|
$484.0K
2692.84%
YoY
|
$874.2K
273.69%
YoY
|
$676.7K
N/A
|
$3.068M
N/A
|
$17.33K
N/A
|
$233.9K
2899.23%
YoY
|
N/A
|
N/A
|
N/A
|
$7.800K
N/A
|
N/A
|
$87.58K
-1391.74%
YoY
|
-$18.04K
511.53%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$6.780K
N/A
|
-$2.950K
N/A
|
-$1.650K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$644.6K
37817.65%
YoY
|
-$7.600K
357.83%
YoY
|
-$1.400K
-19.54%
YoY
|
-$329.7K
-69.22%
YoY
|
-$1.700K
N/A
|
-$1.660K
N/A
|
-$1.740K
-102.63%
YoY
|
-$1.071M
-206.76%
YoY
|
N/A
|
N/A
|
$66.12K
-86.93%
YoY
|
$1.003M
-1642.22%
YoY
|
-$71.66K
6.19%
YoY
|
-$80.89K
255.09%
YoY
|
$505.9K
-804.47%
YoY
|
-$65.06K
-8.15%
YoY
|
-$67.48K
N/A
|
-$22.78K
N/A
|
-$71.81K
N/A
|
-$70.83K
N/A
|
| Cash From Investing Activities |
-$904.3K
-70.54%
YoY
|
-$491.7K
2489.26%
YoY
|
-$875.6K
271.52%
YoY
|
-$1.006M
57403.49%
YoY
|
-$3.070M
N/A
|
-$18.99K
N/A
|
-$235.7K
-504.12%
YoY
|
-$1.750K
-100.17%
YoY
|
N/A
|
N/A
|
$58.32K
-88.47%
YoY
|
$1.003M
-1642.22%
YoY
|
-$159.2K
114.42%
YoY
|
-$98.92K
284.45%
YoY
|
$505.9K
-788.74%
YoY
|
-$65.06K
-8.15%
YoY
|
-$74.27K
N/A
|
-$25.73K
N/A
|
-$73.45K
N/A
|
-$70.83K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.458M
3554.14%
YoY
|
-$7.100K
72.75%
YoY
|
-$4.200K
-2.55%
YoY
|
-$4.010K
-5.51%
YoY
|
$39.90K
N/A
|
-$4.110K
N/A
|
-$4.310K
-86.96%
YoY
|
-$4.244K
-19.95%
YoY
|
N/A
|
N/A
|
-$33.06K
370.94%
YoY
|
-$5.302K
-14.48%
YoY
|
$46.02K
-1007.69%
YoY
|
-$5.560K
-233.65%
YoY
|
-$7.020K
6.2%
YoY
|
-$6.200K
-6.2%
YoY
|
-$5.070K
N/A
|
$4.160K
N/A
|
-$6.610K
N/A
|
-$6.610K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.012M
447.16%
YoY
|
-$2.426M
-234.13%
YoY
|
-$2.265M
-192.55%
YoY
|
-$1.445M
-742.82%
YoY
|
-$367.7K
N/A
|
$1.809M
N/A
|
$2.447M
53.73%
YoY
|
$224.8K
-107.54%
YoY
|
N/A
|
N/A
|
$1.592M
-14.32%
YoY
|
-$2.981M
-4.4%
YoY
|
$3.730K
-99.9%
YoY
|
$8.016M
1565.16%
YoY
|
$1.858M
401.64%
YoY
|
-$3.118M
-477.71%
YoY
|
$3.581M
N/A
|
$481.4K
N/A
|
$370.4K
N/A
|
$825.5K
N/A
|
| Cash From Investing Activities |
-$904.3K
-70.54%
YoY
|
-$491.7K
2489.26%
YoY
|
-$875.6K
271.52%
YoY
|
-$1.006M
57403.49%
YoY
|
-$3.070M
N/A
|
-$18.99K
N/A
|
-$235.7K
-504.12%
YoY
|
-$1.750K
-100.17%
YoY
|
N/A
|
N/A
|
$58.32K
-88.47%
YoY
|
$1.003M
-1642.22%
YoY
|
-$159.2K
114.42%
YoY
|
-$98.92K
284.45%
YoY
|
$505.9K
-788.74%
YoY
|
-$65.06K
-8.15%
YoY
|
-$74.27K
N/A
|
-$25.73K
N/A
|
-$73.45K
N/A
|
-$70.83K
N/A
|
| Cash From Financing Activities |
$1.458M
3554.14%
YoY
|
-$7.100K
72.75%
YoY
|
-$4.200K
-2.55%
YoY
|
-$4.010K
-5.51%
YoY
|
$39.90K
N/A
|
-$4.110K
N/A
|
-$4.310K
-86.96%
YoY
|
-$4.244K
-19.95%
YoY
|
N/A
|
N/A
|
-$33.06K
370.94%
YoY
|
-$5.302K
-14.48%
YoY
|
$46.02K
-1007.69%
YoY
|
-$5.560K
-233.65%
YoY
|
-$7.020K
6.2%
YoY
|
-$6.200K
-6.2%
YoY
|
-$5.070K
N/A
|
$4.160K
N/A
|
-$6.610K
N/A
|
-$6.610K
N/A
|
| Net Change In Cash |
-$1.458M
-57.08%
YoY
|
-$2.925M
-263.8%
YoY
|
-$3.145M
-242.47%
YoY
|
-$4.168M
1964.46%
YoY
|
-$3.398M
N/A
|
$1.786M
N/A
|
$2.207M
36.49%
YoY
|
-$201.9K
-450.19%
YoY
|
N/A
|
N/A
|
$1.617M
-31.38%
YoY
|
$57.66K
-101.81%
YoY
|
-$109.5K
-103.13%
YoY
|
$7.911M
1620.55%
YoY
|
$2.357M
711.83%
YoY
|
-$3.189M
-526.34%
YoY
|
$3.501M
N/A
|
$459.8K
N/A
|
$290.3K
N/A
|
$748.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.012M
447.16%
YoY
|
-$2.426M
-234.13%
YoY
|
-$2.265M
-192.55%
YoY
|
-$1.445M
-742.82%
YoY
|
-$367.7K
N/A
|
$1.809M
N/A
|
$2.447M
53.73%
YoY
|
$224.8K
-107.54%
YoY
|
N/A
|
N/A
|
$1.592M
-14.32%
YoY
|
-$2.981M
-4.4%
YoY
|
$3.730K
-99.9%
YoY
|
$8.016M
1565.16%
YoY
|
$1.858M
401.64%
YoY
|
-$3.118M
-477.71%
YoY
|
$3.581M
N/A
|
$481.4K
N/A
|
$370.4K
N/A
|
$825.5K
N/A
|
| Capital Expenditures |
$259.7K
-91.54%
YoY
|
$484.0K
2692.84%
YoY
|
$874.2K
273.69%
YoY
|
$676.7K
N/A
|
$3.068M
N/A
|
$17.33K
N/A
|
$233.9K
2899.23%
YoY
|
N/A
|
N/A
|
N/A
|
$7.800K
N/A
|
N/A
|
$87.58K
-1391.74%
YoY
|
-$18.04K
511.53%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$6.780K
N/A
|
-$2.950K
N/A
|
-$1.650K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$2.272M
-33.89%
YoY
|
-$2.910M
-262.44%
YoY
|
-$3.139M
-241.83%
YoY
|
-$2.122M
N/A
|
-$3.436M
N/A
|
$1.791M
N/A
|
$2.213M
39.72%
YoY
|
N/A
|
N/A
|
N/A
|
$1.584M
-14.74%
YoY
|
N/A
|
-$83.85K
-102.34%
YoY
|
$8.034M
1558.75%
YoY
|
$1.858M
399.42%
YoY
|
N/A
|
$3.587M
N/A
|
$484.3K
N/A
|
$372.0K
N/A
|
$825.5K
N/A
|
Loading...