2021 Q2 Form 10-Q Financial Statement

#000156459021025586 Filed on May 07, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2
Revenue $116.5M $106.0M
YoY Change 9.94% -0.52%
Cost Of Revenue $6.900M $6.200M
YoY Change 11.29% 0.0%
Gross Profit $109.6M $99.70M
YoY Change 9.93% -0.6%
Gross Profit Margin 94.09% 94.1%
Selling, General & Admin $77.80M $57.70M
YoY Change 34.84% -17.34%
% of Gross Profit 70.99% 57.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.700M $1.800M
YoY Change -5.56% 12.5%
% of Gross Profit 1.55% 1.81%
Operating Expenses $92.42M $69.97M
YoY Change 32.1% -14.35%
Operating Profit $24.06M $35.99M
YoY Change -33.15% 44.98%
Interest Expense $0.00 $900.0K
YoY Change -100.0% 0.0%
% of Operating Profit 0.0% 2.5%
Other Income/Expense, Net $6.068M -$11.93M
YoY Change -150.85% -396.25%
Pretax Income $30.13M $24.06M
YoY Change 25.24% -16.62%
Income Tax -$722.0K -$2.227M
% Of Pretax Income -2.4% -9.26%
Net Earnings $30.85M $26.28M
YoY Change 17.37% 25.19%
Net Earnings / Revenue 26.48% 24.81%
Basic Earnings Per Share $0.59 $0.50
Diluted Earnings Per Share $0.58 $0.49
COMMON SHARES
Basic Shares Outstanding 52.54M 52.58M
Diluted Shares Outstanding 53.33M 53.66M

Balance Sheet

Concept 2021 Q2 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $214.5M $152.0M
YoY Change 41.12% -21.85%
Cash & Equivalents $184.5M $105.6M
Short-Term Investments $30.00M $46.40M
Other Short-Term Assets $14.80M $14.10M
YoY Change 4.96% 34.29%
Inventory
Prepaid Expenses
Receivables $124.2M $127.2M
Other Receivables $0.00 $0.00
Total Short-Term Assets $353.6M $293.4M
YoY Change 20.52% -12.33%
LONG-TERM ASSETS
Property, Plant & Equipment $78.90M $82.30M
YoY Change -4.13% 46.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $135.9M $99.30M
YoY Change 36.86% 10363.65%
Total Long-Term Assets $223.4M $190.3M
YoY Change 17.39% 2.32%
TOTAL ASSETS
Total Short-Term Assets $353.6M $293.4M
Total Long-Term Assets $223.4M $190.3M
Total Assets $577.0M $483.7M
YoY Change 19.29% -7.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $18.40M $14.00M
YoY Change 31.43% -28.93%
Accrued Expenses $60.60M $51.40M
YoY Change 17.9% -20.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $87.90M $77.10M
YoY Change 14.01% -16.99%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $111.5M $83.10M
YoY Change 34.18% 2819.89%
Total Long-Term Liabilities $111.5M $83.10M
YoY Change 34.18% 2819.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $87.90M $77.10M
Total Long-Term Liabilities $111.5M $83.10M
Total Liabilities $199.4M $160.2M
YoY Change 24.47% -9.38%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $377.6M $323.5M
YoY Change
Total Liabilities & Shareholders Equity $577.0M $483.7M
YoY Change 19.29% -7.1%

Cashflow Statement

Concept 2021 Q2 2020 Q2
OPERATING ACTIVITIES
Net Income $30.85M $26.28M
YoY Change 17.37% 25.19%
Depreciation, Depletion And Amortization $1.700M $1.800M
YoY Change -5.56% 12.5%
Cash From Operating Activities $1.285M -$13.84M
YoY Change -109.29% -137.29%
INVESTING ACTIVITIES
Capital Expenditures $2.515M $1.293M
YoY Change 94.51% -119.01%
Acquisitions
YoY Change
Other Investing Activities $15.00M $9.000M
YoY Change 66.67% 190.32%
Cash From Investing Activities $12.49M $7.707M
YoY Change 62.03% -308.3%
FINANCING ACTIVITIES
Cash Dividend Paid $11.94M $10.31M
YoY Change 15.78%
Common Stock Issuance & Retirement, Net $40.05M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -27.03M -64.32M
YoY Change -57.98% 724.67%
NET CHANGE
Cash From Operating Activities 1.285M -13.84M
Cash From Investing Activities 12.49M 7.707M
Cash From Financing Activities -27.03M -64.32M
Net Change In Cash -13.00M -70.84M
YoY Change -81.64% -376.73%
FREE CASH FLOW
Cash From Operating Activities $1.285M -$13.84M
Capital Expenditures $2.515M $1.293M
Free Cash Flow -$1.230M -$15.13M
YoY Change -91.87% -134.46%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
15634000
CY2020Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
40049000
CY2021Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
12488000
CY2021Q2 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
543000
CY2021Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
11935000
CY2021Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-27026000
CY2021Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
249000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-13004000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3738000
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
243000
CY2021Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
7637000
CY2021Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-15634000
CY2021Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-4000
CY2021Q2 us-gaap Dividends
Dividends
11261000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
30848000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
377608000
CY2020Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
473000
CY2020Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
672000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4095000
CY2020Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
40049000
CY2020Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1673000
CY2020Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
8645000
CY2020Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-15112000
CY2020Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
168000
CY2020Q2 us-gaap Dividends
Dividends
10255000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
26282000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
323497000
CY2021Q2 us-gaap Profit Loss
ProfitLoss
30848000
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1656000
CY2021Q2 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
7000
CY2021Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
645000
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
6282000
CY2021Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1226000
CY2021Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13291000
CY2021Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8142000
CY2021Q2 expo Increase Decrease In Operation Lease Right Of Use Assets
IncreaseDecreaseInOperationLeaseRightOfUseAssets
627000
CY2021Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3451000
CY2021Q2 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-17862000
CY2021Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-2894000
CY2021Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1285000
CY2021Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2515000
CY2021Q2 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
9997000
CY2021Q2 us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
25000000
CY2021Q2 expo Subcontractor Fees Not Included In Revenues
SubcontractorFeesNotIncludedInRevenues
3644000
CY2020Q2 expo Subcontractor Fees Not Included In Revenues
SubcontractorFeesNotIncludedInRevenues
3781000
CY2021Q1 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
0
CY2021Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
242526000
CY2020Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1039000
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1656000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
197525000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52536000
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52575000
CY2021Q2 us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:7.69%;color:#auto;font-family:Times New Roman;font-weight:bold;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates. <span style="font-weight:normal;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Items subject to such estimates and assumptions include accounting for revenue recognition and estimating the allowance for contract losses and doubtful accounts. Actual results could differ from those estimates. </span></p>
CY2021Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
6015000
CY2020Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
4791000
CY2021Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
203262000
CY2021Q2 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
102488000
CY2021Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
102488000
CY2021Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
185190000
CY2021Q1 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
88977000
CY2021Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
88977000
CY2021Q2 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
214518000
CY2021Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
2000
CY2021Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
0
CY2021Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
214520000
CY2021Q1 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
242518000
CY2021Q1 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
8000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53333000
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53657000
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
18742
CY2020Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
22418
CY2021Q2 expo Share Based Compensation Arrangements By Share Based Payment Award Options Expiration Term
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationTerm
P10Y
CY2021Q2 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
101694000
CY2021Q1 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
88747000
CY2021Q1 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
88977000
CY2021Q2 expo Change In Market Value Of Deferred Compensation Trust Assets
ChangeInMarketValueOfDeferredCompensationTrustAssets
5579000
CY2020Q2 expo Change In Market Value Of Deferred Compensation Trust Assets
ChangeInMarketValueOfDeferredCompensationTrustAssets
-14622000
CY2020Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1786000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
116481000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
105953000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
24058000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
35988000
CY2021Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
2306000
CY2021Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2335000
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
18848000
CY2021Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
381000
CY2020Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
1231000
CY2021Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-4000
CY2020Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
168000
CY2021Q2 expo Vested Restricted Stock Awards Issued To Settle Accrued Bonuses
VestedRestrictedStockAwardsIssuedToSettleAccruedBonuses
7637000
CY2020Q2 expo Vested Restricted Stock Awards Issued To Settle Accrued Bonuses
VestedRestrictedStockAwardsIssuedToSettleAccruedBonuses
8645000
CY2021Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
393000
CY2020Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
229000
CY2021Q2 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
573000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4481000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3995000
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
124211000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
111565000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3995000
CY2021Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
645000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
159000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4481000
CY2021Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
2279000
CY2020Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
2434000
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y2M12D
CY2020Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.041
CY2020Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.044
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
4658000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
5748000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
3957000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
2304000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1543000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1507000
CY2021Q2 expo Lessee Operating Lease Liability Payments Due Year Six
LesseeOperatingLeaseLiabilityPaymentsDueYearSix
1466000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
21183000

Files In Submission

Name View Source Status
0001564590-21-025586-index-headers.html Edgar Link pending
0001564590-21-025586-index.html Edgar Link pending
0001564590-21-025586.txt Edgar Link pending
0001564590-21-025586-xbrl.zip Edgar Link pending
expo-10q_20210402.htm Edgar Link pending
expo-10q_20210402_htm.xml Edgar Link completed
expo-20210402.xsd Edgar Link pending
expo-20210402_cal.xml Edgar Link unprocessable
expo-20210402_def.xml Edgar Link unprocessable
expo-20210402_lab.xml Edgar Link unprocessable
expo-20210402_pre.xml Edgar Link unprocessable
expo-ex311_7.htm Edgar Link pending
expo-ex312_9.htm Edgar Link pending
expo-ex321_6.htm Edgar Link pending
expo-ex322_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending