|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$29.60M
N/A
|
-$28.50M
-56.75%
YoY
|
-$65.90M
-151.39%
YoY
|
$128.2M
253.51%
YoY
|
$36.28M
-0.06%
YoY
|
| Depreciation, Depletion And Amortization |
$91.15M
N/A
|
$92.68M
-8.62%
YoY
|
$101.4M
4.46%
YoY
|
$97.09M
5.99%
YoY
|
$91.60M
0.0%
YoY
|
| Cash From Operating Activities |
$146.3M
N/A
|
$133.6M
-22.76%
YoY
|
$173.0M
-33.18%
YoY
|
$258.9M
10.2%
YoY
|
$235.0M
-0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$72.84M
N/A
|
$95.51M
-16.79%
YoY
|
$114.8M
20.16%
YoY
|
$95.52M
24.33%
YoY
|
$76.82M
0.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.766M
N/A
|
$589.0K
-43.8%
YoY
|
$1.048M
-140.03%
YoY
|
-$2.618M
533.9%
YoY
|
-$413.0K
-203.25%
YoY
|
| Cash From Investing Activities |
-$76.61M
N/A
|
-$96.09M
-17.03%
YoY
|
-$115.8M
24.68%
YoY
|
-$92.90M
21.58%
YoY
|
-$76.41M
0.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.205M
N/A
|
$3.092M
-89.12%
YoY
|
$28.42M
-53.76%
YoY
|
$61.46M
-594.98%
YoY
|
-$12.42M
-200.13%
YoY
|
| Debt Paid & Issued, Net |
$126.3M
N/A
|
$222.1M
115.6%
YoY
|
$103.0M
-38.46%
YoY
|
$167.4M
-54.67%
YoY
|
$369.3M
N/A
|
| Cash From Financing Activities |
-$104.6M
N/A
|
-$113.3M
-17.15%
YoY
|
-$136.8M
-41.62%
YoY
|
-$234.3M
-232.93%
YoY
|
$176.3M
-0.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$146.3M
N/A
|
$133.6M
-22.76%
YoY
|
$173.0M
-33.18%
YoY
|
$258.9M
10.2%
YoY
|
$235.0M
-0.01%
YoY
|
| Cash From Investing Activities |
-$76.61M
N/A
|
-$96.09M
-17.03%
YoY
|
-$115.8M
24.68%
YoY
|
-$92.90M
21.58%
YoY
|
-$76.41M
0.01%
YoY
|
| Cash From Financing Activities |
-$104.6M
N/A
|
-$113.3M
-17.15%
YoY
|
-$136.8M
-41.62%
YoY
|
-$234.3M
-232.93%
YoY
|
$176.3M
-0.01%
YoY
|
| Net Change In Cash |
-$34.94M
N/A
|
-$75.79M
-4.78%
YoY
|
-$79.60M
16.57%
YoY
|
-$68.28M
-120.39%
YoY
|
$334.9M
-0.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$146.3M
N/A
|
$133.6M
-22.76%
YoY
|
$173.0M
-33.18%
YoY
|
$258.9M
10.2%
YoY
|
$235.0M
-0.01%
YoY
|
| Capital Expenditures |
$72.84M
N/A
|
$95.51M
-16.79%
YoY
|
$114.8M
20.16%
YoY
|
$95.52M
24.33%
YoY
|
$76.82M
0.03%
YoY
|
| Free Cash Flow |
$73.45M
N/A
|
$38.14M
-34.53%
YoY
|
$58.26M
-64.35%
YoY
|
$163.4M
3.33%
YoY
|
$158.2M
-0.03%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.18M
257.38%
YoY
|
$3.317M
-76.62%
YoY
|
$3.372M
-139.82%
YoY
|
$8.725M
-379.2%
YoY
|
$14.19M
21.4%
YoY
|
-$28.59M
78.84%
YoY
|
-$8.468M
-250.84%
YoY
|
-$3.125M
-117.1%
YoY
|
$11.69M
N/A
|
-$15.99M
-238.99%
YoY
|
$5.614M
-42.33%
YoY
|
$18.27M
-39.4%
YoY
|
$11.50M
-71.94%
YoY
|
$9.734M
-74.11%
YoY
|
$30.15M
-30.59%
YoY
|
$6.219M
-82.28%
YoY
|
$40.99M
N/A
|
$37.60M
6.55%
YoY
|
| Depreciation, Depletion And Amortization |
$23.44M
4.02%
YoY
|
$23.47M
2.2%
YoY
|
$22.19M
-2.23%
YoY
|
$22.54M
-7.11%
YoY
|
$22.96M
-9.28%
YoY
|
$22.75M
-5.63%
YoY
|
$22.69M
-8.98%
YoY
|
$24.26M
-2.22%
YoY
|
$25.31M
N/A
|
$24.10M
-3.01%
YoY
|
$24.93M
-1.25%
YoY
|
$24.81M
-1.34%
YoY
|
$24.85M
-0.83%
YoY
|
$25.25M
5.28%
YoY
|
$25.15M
6.57%
YoY
|
$24.45M
8.19%
YoY
|
$25.06M
N/A
|
$23.98M
7.53%
YoY
|
| Cash From Operating Activities |
$61.71M
13.72%
YoY
|
$13.16M
-59.18%
YoY
|
$46.63M
67.03%
YoY
|
$54.26M
5.44%
YoY
|
$32.24M
34.4%
YoY
|
$30.28M
53.24%
YoY
|
$27.92M
-26.82%
YoY
|
$51.46M
-30.52%
YoY
|
$23.99M
N/A
|
$19.76M
-40.67%
YoY
|
$38.15M
-6.75%
YoY
|
$74.06M
57.19%
YoY
|
$33.31M
-24.3%
YoY
|
$40.91M
-55.58%
YoY
|
$47.12M
-51.75%
YoY
|
$25.13M
-19.71%
YoY
|
$44.00M
N/A
|
$92.11M
-30.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.57M
48.26%
YoY
|
$24.40M
20.64%
YoY
|
$16.37M
-31.42%
YoY
|
$11.85M
-39.56%
YoY
|
$20.23M
1.05%
YoY
|
$32.02M
-2.4%
YoY
|
$23.87M
-9.6%
YoY
|
$19.61M
-29.27%
YoY
|
$20.01M
N/A
|
$32.81M
-207.9%
YoY
|
$26.40M
-195.59%
YoY
|
$27.72M
-1.34%
YoY
|
-$30.41M
51.21%
YoY
|
-$27.62M
23.22%
YoY
|
$28.10M
71.51%
YoY
|
-$36.60M
1.65%
YoY
|
-$20.11M
N/A
|
-$22.41M
49.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$703.0K
-182.8%
YoY
|
$82.00K
N/A
|
-$2.999M
551.96%
YoY
|
-$849.0K
272.37%
YoY
|
$0.00
-100.0%
YoY
|
-$1.706M
293.09%
YoY
|
-$460.0K
-40.34%
YoY
|
-$228.0K
115.09%
YoY
|
-$1.805M
N/A
|
-$434.0K
-1415.15%
YoY
|
-$771.0K
N/A
|
-$106.0K
430.0%
YoY
|
$33.00K
-98.65%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
150.0%
YoY
|
$143.0K
43.0%
YoY
|
$2.453M
N/A
|
$22.00K
N/A
|
| Cash From Investing Activities |
-$18.27M
43.89%
YoY
|
-$24.32M
20.23%
YoY
|
-$19.37M
-20.39%
YoY
|
-$12.70M
-35.97%
YoY
|
-$20.23M
11.07%
YoY
|
-$33.73M
1.45%
YoY
|
-$24.33M
-10.47%
YoY
|
-$19.83M
-28.18%
YoY
|
-$18.21M
N/A
|
-$33.24M
9.45%
YoY
|
-$27.17M
-1.62%
YoY
|
-$27.62M
-1.65%
YoY
|
-$30.37M
72.04%
YoY
|
-$27.62M
23.35%
YoY
|
-$28.08M
71.47%
YoY
|
-$36.45M
1.54%
YoY
|
-$17.66M
N/A
|
-$22.39M
49.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.52M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.624M
-40.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.721M
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.61M
159.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
$10.65M
649.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.313M
N/A
|
N/A
|
N/A
|
N/A
|
$3.313M
76.69%
YoY
|
N/A
|
N/A
|
N/A
|
$1.875M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.14M
-80.74%
YoY
|
-$6.113M
13.12%
YoY
|
-$19.68M
-80.69%
YoY
|
-$73.42M
3138.69%
YoY
|
-$5.404M
4.47%
YoY
|
-$3.994M
-96.11%
YoY
|
-$101.9M
2889.47%
YoY
|
-$2.267M
-92.09%
YoY
|
-$5.173M
N/A
|
-$102.6M
10002.66%
YoY
|
-$3.409M
-95.37%
YoY
|
-$28.66M
188.32%
YoY
|
-$1.016M
-122.76%
YoY
|
-$73.67M
-36.18%
YoY
|
-$9.941M
812.86%
YoY
|
-$122.3M
-8832.79%
YoY
|
$4.464M
N/A
|
-$115.4M
-3397.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$61.71M
13.72%
YoY
|
$13.16M
-59.18%
YoY
|
$46.63M
67.03%
YoY
|
$54.26M
5.44%
YoY
|
$32.24M
34.4%
YoY
|
$30.28M
53.24%
YoY
|
$27.92M
-26.82%
YoY
|
$51.46M
-30.52%
YoY
|
$23.99M
N/A
|
$19.76M
-40.67%
YoY
|
$38.15M
-6.75%
YoY
|
$74.06M
57.19%
YoY
|
$33.31M
-24.3%
YoY
|
$40.91M
-55.58%
YoY
|
$47.12M
-51.75%
YoY
|
$25.13M
-19.71%
YoY
|
$44.00M
N/A
|
$92.11M
-30.38%
YoY
|
| Cash From Investing Activities |
-$18.27M
43.89%
YoY
|
-$24.32M
20.23%
YoY
|
-$19.37M
-20.39%
YoY
|
-$12.70M
-35.97%
YoY
|
-$20.23M
11.07%
YoY
|
-$33.73M
1.45%
YoY
|
-$24.33M
-10.47%
YoY
|
-$19.83M
-28.18%
YoY
|
-$18.21M
N/A
|
-$33.24M
9.45%
YoY
|
-$27.17M
-1.62%
YoY
|
-$27.62M
-1.65%
YoY
|
-$30.37M
72.04%
YoY
|
-$27.62M
23.35%
YoY
|
-$28.08M
71.47%
YoY
|
-$36.45M
1.54%
YoY
|
-$17.66M
N/A
|
-$22.39M
49.27%
YoY
|
| Cash From Financing Activities |
-$14.14M
-80.74%
YoY
|
-$6.113M
13.12%
YoY
|
-$19.68M
-80.69%
YoY
|
-$73.42M
3138.69%
YoY
|
-$5.404M
4.47%
YoY
|
-$3.994M
-96.11%
YoY
|
-$101.9M
2889.47%
YoY
|
-$2.267M
-92.09%
YoY
|
-$5.173M
N/A
|
-$102.6M
10002.66%
YoY
|
-$3.409M
-95.37%
YoY
|
-$28.66M
188.32%
YoY
|
-$1.016M
-122.76%
YoY
|
-$73.67M
-36.18%
YoY
|
-$9.941M
812.86%
YoY
|
-$122.3M
-8832.79%
YoY
|
$4.464M
N/A
|
-$115.4M
-3397.97%
YoY
|
| Net Change In Cash |
$29.29M
-191.93%
YoY
|
-$17.27M
-361.29%
YoY
|
$7.585M
-107.71%
YoY
|
-$31.86M
-208.51%
YoY
|
$6.610M
992.56%
YoY
|
-$7.438M
-93.59%
YoY
|
-$98.32M
-1398.26%
YoY
|
$29.36M
65.06%
YoY
|
$605.0K
N/A
|
-$116.1M
-6157.64%
YoY
|
$7.573M
-112.54%
YoY
|
$17.79M
95.48%
YoY
|
$1.917M
-93.78%
YoY
|
-$60.37M
32.07%
YoY
|
$9.099M
-88.65%
YoY
|
-$133.6M
4074.38%
YoY
|
$30.81M
N/A
|
-$45.71M
-137.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.71M
13.72%
YoY
|
$13.16M
-59.18%
YoY
|
$46.63M
67.03%
YoY
|
$54.26M
5.44%
YoY
|
$32.24M
34.4%
YoY
|
$30.28M
53.24%
YoY
|
$27.92M
-26.82%
YoY
|
$51.46M
-30.52%
YoY
|
$23.99M
N/A
|
$19.76M
-40.67%
YoY
|
$38.15M
-6.75%
YoY
|
$74.06M
57.19%
YoY
|
$33.31M
-24.3%
YoY
|
$40.91M
-55.58%
YoY
|
$47.12M
-51.75%
YoY
|
$25.13M
-19.71%
YoY
|
$44.00M
N/A
|
$92.11M
-30.38%
YoY
|
| Capital Expenditures |
$17.57M
48.26%
YoY
|
$24.40M
20.64%
YoY
|
$16.37M
-31.42%
YoY
|
$11.85M
-39.56%
YoY
|
$20.23M
1.05%
YoY
|
$32.02M
-2.4%
YoY
|
$23.87M
-9.6%
YoY
|
$19.61M
-29.27%
YoY
|
$20.01M
N/A
|
$32.81M
-207.9%
YoY
|
$26.40M
-195.59%
YoY
|
$27.72M
-1.34%
YoY
|
-$30.41M
51.21%
YoY
|
-$27.62M
23.22%
YoY
|
$28.10M
71.51%
YoY
|
-$36.60M
1.65%
YoY
|
-$20.11M
N/A
|
-$22.41M
49.41%
YoY
|
| Free Cash Flow |
$44.14M
4.07%
YoY
|
-$11.24M
-193.56%
YoY
|
$30.27M
646.62%
YoY
|
$42.41M
33.14%
YoY
|
$12.01M
202.39%
YoY
|
-$1.738M
-86.68%
YoY
|
$4.054M
-65.51%
YoY
|
$31.86M
-31.26%
YoY
|
$3.973M
N/A
|
-$13.05M
-120.48%
YoY
|
$11.75M
-82.85%
YoY
|
$46.34M
143.65%
YoY
|
$63.71M
-0.62%
YoY
|
$68.53M
-40.16%
YoY
|
$19.02M
-76.6%
YoY
|
$61.73M
-8.28%
YoY
|
$64.11M
N/A
|
$114.5M
-22.25%
YoY
|
Loading...