|
FY2025
12 months to Jan 3, 2026
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Jan 1, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt discount and deferred financing costs | |||||
| Amortization of cloud computing implementation costs | |||||
| Asset impairment | |||||
| Deferred income tax expense (benefit) | |||||
| Stock-based compensation expense | |||||
| (Gains) on change in fair value of derivatives | |||||
| Inventory adjustments | |||||
| Loss on extinguishment of debt | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Operating lease right of use assets and liabilities | |||||
| Other assets | |||||
| Accounts payable | |||||
| Deferred and unearned revenue | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Other | |||||
| Net cash used for investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayments on long-term debt | |||||
| Borrowings on long-term debt | |||||
| Payments of debt issuance costs | |||||
| Payments on finance lease obligations | |||||
| Proceeds from issuance of common stock | |||||
| Purchase of treasury stock | |||||
| Net cash used for financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year (See Note 3) | |||||
| Supplemental cash flow disclosure information: | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Capital expenditures accrued at the end of the period |
Loading...