|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$621.8M
374.29%
YoY
|
$131.1M
-39.53%
YoY
|
$216.8M
-17.57%
YoY
|
$263.0M
-78.81%
YoY
|
$1.241B
78.3%
YoY
|
| Depreciation, Depletion And Amortization |
$216.2M
4.24%
YoY
|
$207.4M
10.03%
YoY
|
$188.5M
12.87%
YoY
|
$167.0M
5.7%
YoY
|
$158.0M
6.04%
YoY
|
| Cash From Operating Activities |
$950.8M
5.94%
YoY
|
$897.5M
153.32%
YoY
|
$354.3M
-54.58%
YoY
|
$780.0M
-36.07%
YoY
|
$1.220B
12.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$188.3M
-13.74%
YoY
|
$218.3M
-17.12%
YoY
|
$263.4M
1.31%
YoY
|
$260.0M
-261.49%
YoY
|
-$161.0M
41.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.268B
427.29%
YoY
|
-$240.4M
-127.86%
YoY
|
$862.9M
-739.19%
YoY
|
-$135.0M
-95.82%
YoY
|
-$3.232B
148.41%
YoY
|
| Cash From Investing Activities |
-$1.456B
217.4%
YoY
|
-$458.7M
-176.51%
YoY
|
$599.5M
-251.77%
YoY
|
-$395.0M
-88.36%
YoY
|
-$3.393B
139.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$223.0M
1.04%
YoY
|
$220.7M
1.89%
YoY
|
$216.6M
-0.18%
YoY
|
$217.0M
1.88%
YoY
|
$213.0M
7.04%
YoY
|
| Common Stock Issuance & Retirement, Net |
$122.3M
78.54%
YoY
|
$68.50M
-5.78%
YoY
|
$72.70M
-83.51%
YoY
|
$441.0M
345.45%
YoY
|
$99.00M
-28.78%
YoY
|
| Debt Paid & Issued, Net |
$3.700M
-11.9%
YoY
|
$4.200M
-32.26%
YoY
|
$6.200M
-11.43%
YoY
|
$7.000M
16.67%
YoY
|
$6.000M
0.0%
YoY
|
| Cash From Financing Activities |
$161.2M
-106.98%
YoY
|
-$2.309B
-262.28%
YoY
|
$1.423B
-478.48%
YoY
|
-$376.0M
-117.69%
YoY
|
$2.126B
1781.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$950.8M
5.94%
YoY
|
$897.5M
153.32%
YoY
|
$354.3M
-54.58%
YoY
|
$780.0M
-36.07%
YoY
|
$1.220B
12.44%
YoY
|
| Cash From Investing Activities |
-$1.456B
217.4%
YoY
|
-$458.7M
-176.51%
YoY
|
$599.5M
-251.77%
YoY
|
-$395.0M
-88.36%
YoY
|
-$3.393B
139.79%
YoY
|
| Cash From Financing Activities |
$161.2M
-106.98%
YoY
|
-$2.309B
-262.28%
YoY
|
$1.423B
-478.48%
YoY
|
-$376.0M
-117.69%
YoY
|
$2.126B
1781.42%
YoY
|
| Net Change In Cash |
-$330.8M
-82.47%
YoY
|
-$1.887B
-179.23%
YoY
|
$2.382B
-59645.0%
YoY
|
-$4.000M
-91.49%
YoY
|
-$47.00M
-77.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$950.8M
5.94%
YoY
|
$897.5M
153.32%
YoY
|
$354.3M
-54.58%
YoY
|
$780.0M
-36.07%
YoY
|
$1.220B
12.44%
YoY
|
| Capital Expenditures |
$188.3M
-13.74%
YoY
|
$218.3M
-17.12%
YoY
|
$263.4M
1.31%
YoY
|
$260.0M
-261.49%
YoY
|
-$161.0M
41.1%
YoY
|
| Free Cash Flow |
$762.5M
12.26%
YoY
|
$679.2M
647.19%
YoY
|
$90.90M
-82.52%
YoY
|
$520.0M
-62.35%
YoY
|
$1.381B
15.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$125.1M
68.6%
YoY
|
$211.9M
192.68%
YoY
|
$189.6M
-282.31%
YoY
|
$146.1M
25.95%
YoY
|
$74.20M
58.89%
YoY
|
$72.40M
112.32%
YoY
|
-$104.0M
6017.65%
YoY
|
$116.0M
-16.25%
YoY
|
$46.70M
1.74%
YoY
|
$34.10M
-36.85%
YoY
|
-$1.700M
-185.0%
YoY
|
$138.5M
27.06%
YoY
|
$45.90M
-53.16%
YoY
|
$54.00M
-79.22%
YoY
|
$2.000M
-99.55%
YoY
|
$109.0M
-63.91%
YoY
|
$98.00M
-58.12%
YoY
|
$259.8M
-7.3%
YoY
|
$445.3M
144.27%
YoY
|
| Depreciation, Depletion And Amortization |
$54.60M
4.0%
YoY
|
$55.90M
7.5%
YoY
|
$54.80M
3.01%
YoY
|
$53.00M
1.73%
YoY
|
$52.50M
4.79%
YoY
|
$52.00M
4.84%
YoY
|
$53.20M
12.47%
YoY
|
$52.10M
13.02%
YoY
|
$50.10M
10.11%
YoY
|
$49.60M
15.35%
YoY
|
$47.30M
15.37%
YoY
|
$46.10M
9.76%
YoY
|
$45.50M
10.98%
YoY
|
$43.00M
8.79%
YoY
|
$41.00M
4.49%
YoY
|
$42.00M
2.6%
YoY
|
$41.00M
7.05%
YoY
|
$39.53M
3.2%
YoY
|
$39.24M
2.45%
YoY
|
| Cash From Operating Activities |
$5.600M
-110.61%
YoY
|
$369.3M
13.77%
YoY
|
$272.5M
15.03%
YoY
|
$361.8M
35.66%
YoY
|
-$52.80M
-176.19%
YoY
|
$324.6M
-878.42%
YoY
|
$236.9M
8.03%
YoY
|
$266.7M
-0.86%
YoY
|
$69.30M
-175.08%
YoY
|
-$41.70M
-116.88%
YoY
|
$219.3M
-27.86%
YoY
|
$269.0M
42.33%
YoY
|
-$92.30M
-330.75%
YoY
|
$247.0M
-28.2%
YoY
|
$304.0M
-23.81%
YoY
|
$189.0M
-25.32%
YoY
|
$40.00M
-82.14%
YoY
|
$344.0M
-19.11%
YoY
|
$399.0M
36.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$38.30M
-8.15%
YoY
|
$44.80M
-23.29%
YoY
|
$49.40M
-4.08%
YoY
|
$52.40M
-7.58%
YoY
|
$41.70M
-19.34%
YoY
|
$58.40M
0.52%
YoY
|
$51.50M
-21.73%
YoY
|
$56.70M
-25.79%
YoY
|
$51.70M
-18.07%
YoY
|
$58.10M
-18.17%
YoY
|
$65.80M
-192.68%
YoY
|
$76.40M
-201.87%
YoY
|
$63.10M
-246.74%
YoY
|
$71.00M
-242.23%
YoY
|
-$71.00M
63.05%
YoY
|
-$75.00M
92.63%
YoY
|
-$43.00M
50.35%
YoY
|
-$49.92M
121.87%
YoY
|
-$43.55M
29.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$777.4M
303.22%
YoY
|
-$99.70M
-494.07%
YoY
|
-$304.3M
24.97%
YoY
|
-$670.8M
-525.9%
YoY
|
-$192.8M
7.29%
YoY
|
$25.30M
-94.65%
YoY
|
-$243.5M
-5280.85%
YoY
|
$157.5M
-250.57%
YoY
|
-$179.7M
-136.67%
YoY
|
$472.8M
-785.22%
YoY
|
$4.700M
-47.78%
YoY
|
-$104.6M
850.91%
YoY
|
$490.0M
-865.63%
YoY
|
-$69.00M
-86.6%
YoY
|
$9.000M
-100.72%
YoY
|
-$11.00M
-98.46%
YoY
|
-$64.00M
-91.47%
YoY
|
-$515.0M
73.35%
YoY
|
-$1.253B
251.36%
YoY
|
| Cash From Investing Activities |
-$815.7M
247.85%
YoY
|
-$144.5M
336.56%
YoY
|
-$353.7M
19.9%
YoY
|
-$723.2M
-817.46%
YoY
|
-$234.5M
1.34%
YoY
|
-$33.10M
-107.98%
YoY
|
-$295.0M
382.82%
YoY
|
$100.8M
-155.69%
YoY
|
-$231.4M
-154.2%
YoY
|
$414.7M
-396.21%
YoY
|
-$61.10M
-1.45%
YoY
|
-$181.0M
110.47%
YoY
|
$426.9M
-498.97%
YoY
|
-$140.0M
-75.22%
YoY
|
-$62.00M
-95.22%
YoY
|
-$86.00M
-88.57%
YoY
|
-$107.0M
-86.26%
YoY
|
-$565.0M
76.82%
YoY
|
-$1.296B
232.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$56.20M
0.9%
YoY
|
N/A
|
N/A
|
N/A
|
$55.70M
1.46%
YoY
|
N/A
|
N/A
|
N/A
|
$54.90M
2.04%
YoY
|
N/A
|
N/A
|
N/A
|
$53.80M
-3.93%
YoY
|
N/A
|
N/A
|
N/A
|
$56.00M
9.8%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.50M
18.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.20M
705.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.500M
-88.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.40M
-71.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$108.0M
66.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$600.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$600.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$600.0K
-66.67%
YoY
|
N/A
|
N/A
|
N/A
|
$1.800M
-10.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
25.08%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.863B
204.21%
YoY
|
-$1.752B
16.05%
YoY
|
$964.9M
0.83%
YoY
|
$335.5M
91.71%
YoY
|
$612.3M
-131.69%
YoY
|
-$1.509B
-191.58%
YoY
|
$957.0M
-216.71%
YoY
|
$175.0M
2.1%
YoY
|
-$1.932B
-556.03%
YoY
|
$1.648B
-231.84%
YoY
|
-$820.0M
-312.99%
YoY
|
$171.4M
-417.41%
YoY
|
$423.7M
-21.97%
YoY
|
-$1.250B
146.34%
YoY
|
$385.0M
-39.28%
YoY
|
-$54.00M
-107.78%
YoY
|
$543.0M
-58.39%
YoY
|
-$507.4M
44.24%
YoY
|
$634.1M
661.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.600M
-110.61%
YoY
|
$369.3M
13.77%
YoY
|
$272.5M
15.03%
YoY
|
$361.8M
35.66%
YoY
|
-$52.80M
-176.19%
YoY
|
$324.6M
-878.42%
YoY
|
$236.9M
8.03%
YoY
|
$266.7M
-0.86%
YoY
|
$69.30M
-175.08%
YoY
|
-$41.70M
-116.88%
YoY
|
$219.3M
-27.86%
YoY
|
$269.0M
42.33%
YoY
|
-$92.30M
-330.75%
YoY
|
$247.0M
-28.2%
YoY
|
$304.0M
-23.81%
YoY
|
$189.0M
-25.32%
YoY
|
$40.00M
-82.14%
YoY
|
$344.0M
-19.11%
YoY
|
$399.0M
36.93%
YoY
|
| Cash From Investing Activities |
-$815.7M
247.85%
YoY
|
-$144.5M
336.56%
YoY
|
-$353.7M
19.9%
YoY
|
-$723.2M
-817.46%
YoY
|
-$234.5M
1.34%
YoY
|
-$33.10M
-107.98%
YoY
|
-$295.0M
382.82%
YoY
|
$100.8M
-155.69%
YoY
|
-$231.4M
-154.2%
YoY
|
$414.7M
-396.21%
YoY
|
-$61.10M
-1.45%
YoY
|
-$181.0M
110.47%
YoY
|
$426.9M
-498.97%
YoY
|
-$140.0M
-75.22%
YoY
|
-$62.00M
-95.22%
YoY
|
-$86.00M
-88.57%
YoY
|
-$107.0M
-86.26%
YoY
|
-$565.0M
76.82%
YoY
|
-$1.296B
232.26%
YoY
|
| Cash From Financing Activities |
$1.863B
204.21%
YoY
|
-$1.752B
16.05%
YoY
|
$964.9M
0.83%
YoY
|
$335.5M
91.71%
YoY
|
$612.3M
-131.69%
YoY
|
-$1.509B
-191.58%
YoY
|
$957.0M
-216.71%
YoY
|
$175.0M
2.1%
YoY
|
-$1.932B
-556.03%
YoY
|
$1.648B
-231.84%
YoY
|
-$820.0M
-312.99%
YoY
|
$171.4M
-417.41%
YoY
|
$423.7M
-21.97%
YoY
|
-$1.250B
146.34%
YoY
|
$385.0M
-39.28%
YoY
|
-$54.00M
-107.78%
YoY
|
$543.0M
-58.39%
YoY
|
-$507.4M
44.24%
YoY
|
$634.1M
661.19%
YoY
|
| Net Change In Cash |
$1.049B
220.76%
YoY
|
-$1.527B
25.38%
YoY
|
$883.7M
-1.69%
YoY
|
-$25.90M
-104.77%
YoY
|
$327.0M
-115.58%
YoY
|
-$1.218B
-160.25%
YoY
|
$898.9M
-235.83%
YoY
|
$542.5M
109.14%
YoY
|
-$2.099B
-376.21%
YoY
|
$2.021B
-276.82%
YoY
|
-$661.8M
-205.55%
YoY
|
$259.4M
429.39%
YoY
|
$759.9M
59.64%
YoY
|
-$1.143B
56.93%
YoY
|
$627.0M
-338.35%
YoY
|
$49.00M
-74.84%
YoY
|
$476.0M
-36.62%
YoY
|
-$728.4M
196.08%
YoY
|
-$263.1M
1608.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.600M
-110.61%
YoY
|
$369.3M
13.77%
YoY
|
$272.5M
15.03%
YoY
|
$361.8M
35.66%
YoY
|
-$52.80M
-176.19%
YoY
|
$324.6M
-878.42%
YoY
|
$236.9M
8.03%
YoY
|
$266.7M
-0.86%
YoY
|
$69.30M
-175.08%
YoY
|
-$41.70M
-116.88%
YoY
|
$219.3M
-27.86%
YoY
|
$269.0M
42.33%
YoY
|
-$92.30M
-330.75%
YoY
|
$247.0M
-28.2%
YoY
|
$304.0M
-23.81%
YoY
|
$189.0M
-25.32%
YoY
|
$40.00M
-82.14%
YoY
|
$344.0M
-19.11%
YoY
|
$399.0M
36.93%
YoY
|
| Capital Expenditures |
$38.30M
-8.15%
YoY
|
$44.80M
-23.29%
YoY
|
$49.40M
-4.08%
YoY
|
$52.40M
-7.58%
YoY
|
$41.70M
-19.34%
YoY
|
$58.40M
0.52%
YoY
|
$51.50M
-21.73%
YoY
|
$56.70M
-25.79%
YoY
|
$51.70M
-18.07%
YoY
|
$58.10M
-18.17%
YoY
|
$65.80M
-192.68%
YoY
|
$76.40M
-201.87%
YoY
|
$63.10M
-246.74%
YoY
|
$71.00M
-242.23%
YoY
|
-$71.00M
63.05%
YoY
|
-$75.00M
92.63%
YoY
|
-$43.00M
50.35%
YoY
|
-$49.92M
121.87%
YoY
|
-$43.55M
29.6%
YoY
|
| Free Cash Flow |
-$32.70M
-65.4%
YoY
|
$324.5M
21.9%
YoY
|
$223.1M
20.33%
YoY
|
$309.4M
47.33%
YoY
|
-$94.50M
-636.93%
YoY
|
$266.2M
-366.73%
YoY
|
$185.4M
20.78%
YoY
|
$210.0M
9.03%
YoY
|
$17.60M
-111.33%
YoY
|
-$99.80M
-156.7%
YoY
|
$153.5M
-59.07%
YoY
|
$192.6M
-27.05%
YoY
|
-$155.4M
-287.23%
YoY
|
$176.0M
-55.32%
YoY
|
$375.0M
-15.27%
YoY
|
$264.0M
-9.59%
YoY
|
$83.00M
-67.14%
YoY
|
$393.9M
-12.03%
YoY
|
$442.6M
36.17%
YoY
|
Loading...