|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.452B
21.61%
YoY
|
$6.128B
2.08%
YoY
|
$6.004B
-21.06%
YoY
|
$7.605B
-17.53%
YoY
|
$9.221B
30.13%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.372B
9.02%
YoY
|
$2.176B
9.4%
YoY
|
$1.989B
-18.24%
YoY
|
$2.433B
-1.42%
YoY
|
$2.468B
19.6%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$216.2M
4.24%
YoY
|
$207.4M
10.03%
YoY
|
$188.5M
12.87%
YoY
|
$167.0M
5.7%
YoY
|
$158.0M
6.04%
YoY
|
| Operating Expenses |
$6.469B
11.28%
YoY
|
$5.813B
3.87%
YoY
|
$5.597B
-22.12%
YoY
|
$7.186B
-4.28%
YoY
|
$7.507B
24.06%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$157.0M
4.95%
YoY
|
$149.6M
-212.91%
YoY
|
-$132.5M
-242.47%
YoY
|
$93.00M
-229.17%
YoY
|
-$72.00M
-225.29%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$826.2M
399.52%
YoY
|
$165.4M
-39.72%
YoY
|
$274.4M
-15.83%
YoY
|
$326.0M
-80.15%
YoY
|
$1.642B
77.85%
YoY
|
| Income Tax |
$201.0M
512.8%
YoY
|
$32.80M
-44.31%
YoY
|
$58.90M
-3.44%
YoY
|
$61.00M
-84.48%
YoY
|
$393.0M
76.23%
YoY
|
| Net Earnings |
$621.8M
374.29%
YoY
|
$131.1M
-39.53%
YoY
|
$216.8M
-17.57%
YoY
|
$263.0M
-78.81%
YoY
|
$1.241B
78.3%
YoY
|
| Basic Earnings Per Share |
$6.02
377.78%
YoY
|
$1.26
-39.42%
YoY
|
$2.08
-15.45%
YoY
|
$2.46
-78.0%
YoY
|
$11.18
80.91%
YoY
|
| Diluted Earnings Per Share |
$6.00
376.19%
YoY
|
$1.26
-39.21%
YoY
|
$2.07
-15.4%
YoY
|
$2.45
-78.01%
YoY
|
$11.14
80.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
103.3M
-0.58%
YoY
|
103.9M
-0.38%
YoY
|
104.3M
-2.52%
YoY
|
107.0M
-3.6%
YoY
|
111.0M
-1.51%
YoY
|
| Diluted Shares Outstanding |
103.7M
-0.58%
YoY
|
104.3M
-0.29%
YoY
|
104.6M
-2.52%
YoY
|
107.3M
-3.68%
YoY
|
111.4M
-1.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.838B
16.16%
YoY
|
$2.050B
21.64%
YoY
|
$1.979B
40.74%
YoY
|
$1.841B
14.2%
YoY
|
$1.582B
11.07%
YoY
|
$1.685B
17.9%
YoY
|
$1.406B
-5.07%
YoY
|
$1.612B
-1.9%
YoY
|
$1.425B
-1.49%
YoY
|
$1.429B
-15.18%
YoY
|
$1.481B
-18.79%
YoY
|
$1.644B
-20.29%
YoY
|
$1.446B
-28.9%
YoY
|
$1.685B
-28.99%
YoY
|
$1.824B
-28.64%
YoY
|
$2.062B
-9.0%
YoY
|
$2.034B
0.39%
YoY
|
$2.373B
10.3%
YoY
|
$2.556B
33.56%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$568.2M
12.14%
YoY
|
$607.3M
12.07%
YoY
|
$574.9M
9.8%
YoY
|
$571.1M
12.2%
YoY
|
$506.7M
4.5%
YoY
|
$541.9M
8.12%
YoY
|
$523.6M
7.78%
YoY
|
$509.0M
-1.07%
YoY
|
$484.9M
-0.55%
YoY
|
$501.2M
-8.87%
YoY
|
$485.8M
-14.77%
YoY
|
$514.5M
-16.75%
YoY
|
$487.6M
-19.0%
YoY
|
$550.0M
-14.32%
YoY
|
$570.0M
-2.51%
YoY
|
$618.0M
5.05%
YoY
|
$602.0M
12.48%
YoY
|
$641.9M
16.92%
YoY
|
$584.6M
14.35%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$54.60M
4.0%
YoY
|
$55.90M
7.5%
YoY
|
$54.80M
3.01%
YoY
|
$53.00M
1.73%
YoY
|
$52.50M
4.79%
YoY
|
$52.00M
4.84%
YoY
|
$53.20M
12.47%
YoY
|
$52.10M
13.02%
YoY
|
$50.10M
10.11%
YoY
|
$49.60M
15.35%
YoY
|
$47.30M
15.37%
YoY
|
$46.10M
9.76%
YoY
|
$45.50M
10.98%
YoY
|
$43.00M
8.79%
YoY
|
$41.00M
4.49%
YoY
|
$42.00M
2.6%
YoY
|
$41.00M
7.05%
YoY
|
$39.53M
3.2%
YoY
|
$39.24M
2.45%
YoY
|
| Operating Expenses |
$1.634B
12.67%
YoY
|
$1.718B
11.48%
YoY
|
$1.692B
11.73%
YoY
|
$1.608B
12.83%
YoY
|
$1.451B
8.9%
YoY
|
$1.542B
13.55%
YoY
|
$1.514B
4.64%
YoY
|
$1.425B
-0.64%
YoY
|
$1.332B
-1.87%
YoY
|
$1.358B
-14.99%
YoY
|
$1.447B
-19.74%
YoY
|
$1.435B
-24.58%
YoY
|
$1.357B
-27.95%
YoY
|
$1.597B
-20.92%
YoY
|
$1.803B
-6.75%
YoY
|
$1.902B
2.77%
YoY
|
$1.884B
10.62%
YoY
|
$2.020B
15.2%
YoY
|
$1.934B
22.29%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$41.90M
19.03%
YoY
|
$2.700M
-105.41%
YoY
|
$39.90M
10.22%
YoY
|
$38.00M
7.34%
YoY
|
$35.20M
2.62%
YoY
|
-$49.90M
49.85%
YoY
|
$36.20M
1.12%
YoY
|
$35.40M
-214.19%
YoY
|
$34.30M
17.87%
YoY
|
-$33.30M
11.0%
YoY
|
$35.80M
49.17%
YoY
|
-$31.00M
-263.16%
YoY
|
$29.10M
-245.5%
YoY
|
-$30.00M
49.6%
YoY
|
$24.00M
-224.83%
YoY
|
$19.00M
18.75%
YoY
|
-$20.00M
21.21%
YoY
|
-$20.05M
26.13%
YoY
|
-$19.23M
20.16%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$161.8M
67.49%
YoY
|
$287.4M
187.69%
YoY
|
$247.0M
-271.05%
YoY
|
$195.2M
28.76%
YoY
|
$96.60M
65.69%
YoY
|
$99.90M
160.16%
YoY
|
-$144.4M
8394.12%
YoY
|
$151.6M
-14.88%
YoY
|
$58.30M
-2.18%
YoY
|
$38.40M
-33.79%
YoY
|
-$1.700M
-43.33%
YoY
|
$178.1M
26.31%
YoY
|
$59.60M
-54.15%
YoY
|
$58.00M
-82.6%
YoY
|
-$3.000M
-100.5%
YoY
|
$141.0M
-64.66%
YoY
|
$130.0M
-57.52%
YoY
|
$333.4M
-12.79%
YoY
|
$603.2M
147.84%
YoY
|
| Income Tax |
$37.00M
69.72%
YoY
|
$74.00M
174.07%
YoY
|
$57.10M
-239.27%
YoY
|
$48.10M
36.65%
YoY
|
$21.80M
87.93%
YoY
|
$27.00M
558.54%
YoY
|
-$41.00M
8100.0%
YoY
|
$35.20M
-15.59%
YoY
|
$11.60M
-14.71%
YoY
|
$4.100M
2.5%
YoY
|
-$500.0K
-91.67%
YoY
|
$41.70M
34.52%
YoY
|
$13.60M
-57.5%
YoY
|
$4.000M
-94.5%
YoY
|
-$6.000M
-103.93%
YoY
|
$31.00M
-67.37%
YoY
|
$32.00M
-55.31%
YoY
|
$72.72M
-27.93%
YoY
|
$152.7M
155.45%
YoY
|
| Net Earnings |
$125.1M
68.6%
YoY
|
$211.9M
192.68%
YoY
|
$189.6M
-282.31%
YoY
|
$146.1M
25.95%
YoY
|
$74.20M
58.89%
YoY
|
$72.40M
112.32%
YoY
|
-$104.0M
6017.65%
YoY
|
$116.0M
-16.25%
YoY
|
$46.70M
1.74%
YoY
|
$34.10M
-36.85%
YoY
|
-$1.700M
-185.0%
YoY
|
$138.5M
27.06%
YoY
|
$45.90M
-53.16%
YoY
|
$54.00M
-79.22%
YoY
|
$2.000M
-99.55%
YoY
|
$109.0M
-63.91%
YoY
|
$98.00M
-58.12%
YoY
|
$259.8M
-7.3%
YoY
|
$445.3M
144.27%
YoY
|
| Basic Earnings Per Share |
$1.21
68.06%
YoY
|
N/A
|
$1.84
-284.0%
YoY
|
$1.41
27.03%
YoY
|
$0.72
60.0%
YoY
|
N/A
|
-$1.00
4900.0%
YoY
|
$1.11
-16.54%
YoY
|
$0.45
2.27%
YoY
|
N/A
|
-$0.02
-200.0%
YoY
|
$1.33
31.68%
YoY
|
$0.44
-50.56%
YoY
|
N/A
|
$0.02
-99.5%
YoY
|
$1.01
-63.0%
YoY
|
$0.89
-57.62%
YoY
|
N/A
|
$4.01
147.53%
YoY
|
| Diluted Earnings Per Share |
$1.21
70.42%
YoY
|
$2.05
195.91%
YoY
|
$1.84
-284.0%
YoY
|
$1.41
27.03%
YoY
|
$0.71
57.78%
YoY
|
$0.69
112.53%
YoY
|
-$1.00
4900.0%
YoY
|
$1.11
-16.25%
YoY
|
$0.45
2.27%
YoY
|
$0.33
-36.55%
YoY
|
-$0.02
-200.0%
YoY
|
$1.33
31.22%
YoY
|
$0.44
-50.0%
YoY
|
$0.51
-100.0%
YoY
|
$0.02
-99.5%
YoY
|
$1.01
-62.87%
YoY
|
$0.88
-58.1%
YoY
|
$2.329M
93531562.86%
YoY
|
$4.00
146.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
101.9M
-0.88%
YoY
|
101.9M
-1.07%
YoY
|
101.8M
-1.06%
YoY
|
102.9M
-0.79%
YoY
|
102.8M
-0.29%
YoY
|
103.0M
-0.17%
YoY
|
102.9M
-0.19%
YoY
|
103.7M
0.49%
YoY
|
103.1M
-0.03%
YoY
|
103.2M
-0.35%
YoY
|
103.1M
-1.03%
YoY
|
103.2M
-4.34%
YoY
|
103.1M
-6.58%
YoY
|
103.5M
N/A
|
104.2M
-6.12%
YoY
|
107.9M
-2.71%
YoY
|
110.4M
-0.63%
YoY
|
N/A
|
111.0M
-1.45%
YoY
|
| Diluted Shares Outstanding |
103.3M
-0.86%
YoY
|
N/A
|
103.1M
-0.48%
YoY
|
103.8M
-0.48%
YoY
|
104.2M
-0.19%
YoY
|
N/A
|
103.6M
-0.58%
YoY
|
104.3M
-0.19%
YoY
|
104.4M
-0.38%
YoY
|
N/A
|
104.2M
-1.23%
YoY
|
104.5M
-3.33%
YoY
|
104.8M
-5.42%
YoY
|
N/A
|
105.5M
-5.27%
YoY
|
108.1M
-2.79%
YoY
|
110.8M
-0.54%
YoY
|
N/A
|
111.4M
-1.31%
YoY
|
Loading...