|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.52M
274.61%
YoY
|
-$3.875M
-95.11%
YoY
|
-$79.18M
405.59%
YoY
|
-$15.66M
-62.4%
YoY
|
-$41.65M
12.31%
YoY
|
| Depreciation, Depletion And Amortization |
$11.45M
-1.21%
YoY
|
$11.59M
-47.73%
YoY
|
$22.17M
-6.89%
YoY
|
$23.81M
-13.81%
YoY
|
$27.63M
-7.61%
YoY
|
| Cash From Operating Activities |
$16.10M
-213.78%
YoY
|
-$14.15M
105.63%
YoY
|
-$6.880M
-39.93%
YoY
|
-$11.45M
670.79%
YoY
|
-$1.486M
-202.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.591M
-30.72%
YoY
|
$13.84M
-7.84%
YoY
|
$15.02M
-199.06%
YoY
|
-$15.16M
0.3%
YoY
|
-$15.12M
-13.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.689M
-87.09%
YoY
|
$28.57M
-72.39%
YoY
|
$103.5M
1034.68%
YoY
|
$9.118M
106.24%
YoY
|
$4.421M
-88.8%
YoY
|
| Cash From Investing Activities |
-$5.902M
-140.09%
YoY
|
$14.72M
-83.35%
YoY
|
$88.45M
-1563.11%
YoY
|
-$6.045M
-43.48%
YoY
|
-$10.70M
-148.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.226M
-92360.0%
YoY
|
$10.00K
-100.01%
YoY
|
-$86.14M
-605.07%
YoY
|
$17.06M
-145.61%
YoY
|
-$37.39M
-226.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.10M
-213.78%
YoY
|
-$14.15M
105.63%
YoY
|
-$6.880M
-39.93%
YoY
|
-$11.45M
670.79%
YoY
|
-$1.486M
-202.13%
YoY
|
| Cash From Investing Activities |
-$5.902M
-140.09%
YoY
|
$14.72M
-83.35%
YoY
|
$88.45M
-1563.11%
YoY
|
-$6.045M
-43.48%
YoY
|
-$10.70M
-148.8%
YoY
|
| Cash From Financing Activities |
-$9.226M
-92360.0%
YoY
|
$10.00K
-100.01%
YoY
|
-$86.14M
-605.07%
YoY
|
$17.06M
-145.61%
YoY
|
-$37.39M
-226.08%
YoY
|
| Net Change In Cash |
$969.0K
65.36%
YoY
|
$586.0K
-112.81%
YoY
|
-$4.575M
930.41%
YoY
|
-$444.0K
-99.1%
YoY
|
-$49.58M
-193.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.10M
-213.78%
YoY
|
-$14.15M
105.63%
YoY
|
-$6.880M
-39.93%
YoY
|
-$11.45M
670.79%
YoY
|
-$1.486M
-202.13%
YoY
|
| Capital Expenditures |
$9.591M
-30.72%
YoY
|
$13.84M
-7.84%
YoY
|
$15.02M
-199.06%
YoY
|
-$15.16M
0.3%
YoY
|
-$15.12M
-13.91%
YoY
|
| Free Cash Flow |
$6.506M
-123.24%
YoY
|
-$27.99M
27.81%
YoY
|
-$21.90M
-690.46%
YoY
|
$3.709M
-72.79%
YoY
|
$13.63M
-28.31%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.866M
-2417.14%
YoY
|
-$4.025M
-19.53%
YoY
|
-$4.747M
3.38%
YoY
|
-$4.976M
629.62%
YoY
|
$210.0K
-92.23%
YoY
|
-$5.002M
282.71%
YoY
|
-$4.592M
-90.19%
YoY
|
-$682.0K
-94.03%
YoY
|
$2.704M
-119.87%
YoY
|
-$1.307M
-82.28%
YoY
|
-$46.80M
1139.08%
YoY
|
-$11.42M
182.75%
YoY
|
-$13.61M
151.07%
YoY
|
-$7.374M
204.21%
YoY
|
-$3.777M
-4.89%
YoY
|
-$4.040M
-70.48%
YoY
|
-$5.420M
-69.42%
YoY
|
-$2.424M
-61.34%
YoY
|
-$3.971M
-59.14%
YoY
|
| Depreciation, Depletion And Amortization |
$2.594M
-11.16%
YoY
|
$2.614M
-9.77%
YoY
|
$2.793M
-4.12%
YoY
|
$2.838M
-1.56%
YoY
|
$2.920M
2.74%
YoY
|
$2.897M
-1.8%
YoY
|
$2.913M
-46.45%
YoY
|
$2.883M
-46.7%
YoY
|
$2.842M
-49.82%
YoY
|
$2.950M
-47.81%
YoY
|
$5.440M
-4.41%
YoY
|
$5.409M
-6.6%
YoY
|
$5.664M
-6.36%
YoY
|
$5.652M
-9.99%
YoY
|
$5.691M
-11.01%
YoY
|
$5.791M
-15.83%
YoY
|
$6.049M
-17.25%
YoY
|
$6.279M
-10.81%
YoY
|
$6.395M
-13.11%
YoY
|
| Cash From Operating Activities |
-$786.0K
-130.79%
YoY
|
-$5.007M
-300.84%
YoY
|
$9.745M
-1079.4%
YoY
|
$1.306M
-157.16%
YoY
|
$2.553M
-168.5%
YoY
|
$2.493M
-134.93%
YoY
|
-$995.0K
65.83%
YoY
|
-$2.285M
-76.79%
YoY
|
-$3.727M
-121.95%
YoY
|
-$7.137M
-46.81%
YoY
|
-$600.0K
-67.16%
YoY
|
-$9.846M
854.07%
YoY
|
$16.98M
-1013.01%
YoY
|
-$13.42M
99.24%
YoY
|
-$1.827M
-191.17%
YoY
|
-$1.032M
-412.73%
YoY
|
-$1.860M
-85.48%
YoY
|
-$6.735M
-174.96%
YoY
|
$2.004M
-130.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.830M
-9.94%
YoY
|
$1.932M
-41.98%
YoY
|
$2.239M
-37.39%
YoY
|
$1.990M
-41.71%
YoY
|
$2.032M
-39.22%
YoY
|
$3.330M
-5.16%
YoY
|
$3.576M
-8.54%
YoY
|
$3.414M
0.44%
YoY
|
$3.343M
-29.26%
YoY
|
$3.511M
17.5%
YoY
|
$3.910M
-162.39%
YoY
|
$3.399M
-212.96%
YoY
|
$4.726M
-241.29%
YoY
|
$2.988M
17.55%
YoY
|
-$6.267M
170.48%
YoY
|
-$3.009M
-4.78%
YoY
|
-$3.345M
-36.53%
YoY
|
$2.542M
-41.78%
YoY
|
-$2.317M
-47.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.00K
-73.38%
YoY
|
$13.00K
-50.0%
YoY
|
$4.293M
-12.97%
YoY
|
-$769.0K
-117.68%
YoY
|
$139.0K
-98.61%
YoY
|
$26.00K
-99.72%
YoY
|
$4.933M
-94.64%
YoY
|
$4.350M
176.37%
YoY
|
$10.02M
1049.43%
YoY
|
$9.260M
2.2%
YoY
|
$91.95M
164096.43%
YoY
|
$1.574M
77.45%
YoY
|
$872.0K
-0.68%
YoY
|
$9.061M
24.17%
YoY
|
$56.00K
-97.68%
YoY
|
$887.0K
1008.75%
YoY
|
$878.0K
-48.35%
YoY
|
$7.297M
3072.61%
YoY
|
$2.411M
-12.33%
YoY
|
| Cash From Investing Activities |
-$1.793M
-5.28%
YoY
|
-$1.919M
-41.92%
YoY
|
$2.054M
51.36%
YoY
|
-$2.759M
-394.76%
YoY
|
-$1.893M
-128.34%
YoY
|
-$3.304M
-157.49%
YoY
|
$1.357M
-98.46%
YoY
|
$936.0K
-151.29%
YoY
|
$6.680M
-273.33%
YoY
|
$5.747M
-5.37%
YoY
|
$88.06M
-1517.81%
YoY
|
-$1.825M
-14.0%
YoY
|
-$3.854M
56.22%
YoY
|
$6.073M
27.72%
YoY
|
-$6.211M
-6707.45%
YoY
|
-$2.122M
-31.1%
YoY
|
-$2.467M
-30.9%
YoY
|
$4.755M
-214.86%
YoY
|
$94.00K
-105.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.944M
-4700.0%
YoY
|
$3.951M
-7155.36%
YoY
|
-$9.057M
16073.21%
YoY
|
-$49.00K
-16.95%
YoY
|
-$64.00K
16.36%
YoY
|
-$56.00K
-130.43%
YoY
|
-$56.00K
-99.94%
YoY
|
-$59.00K
-92.96%
YoY
|
-$55.00K
-94.06%
YoY
|
$184.0K
-96.39%
YoY
|
-$89.47M
-1296.28%
YoY
|
-$838.0K
-108.46%
YoY
|
-$926.0K
-147.81%
YoY
|
$5.090M
-324.33%
YoY
|
$7.479M
-5723.31%
YoY
|
$9.908M
84.85%
YoY
|
$1.937M
-82.72%
YoY
|
-$2.269M
-95.79%
YoY
|
-$133.0K
-100.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$786.0K
-130.79%
YoY
|
-$5.007M
-300.84%
YoY
|
$9.745M
-1079.4%
YoY
|
$1.306M
-157.16%
YoY
|
$2.553M
-168.5%
YoY
|
$2.493M
-134.93%
YoY
|
-$995.0K
65.83%
YoY
|
-$2.285M
-76.79%
YoY
|
-$3.727M
-121.95%
YoY
|
-$7.137M
-46.81%
YoY
|
-$600.0K
-67.16%
YoY
|
-$9.846M
854.07%
YoY
|
$16.98M
-1013.01%
YoY
|
-$13.42M
99.24%
YoY
|
-$1.827M
-191.17%
YoY
|
-$1.032M
-412.73%
YoY
|
-$1.860M
-85.48%
YoY
|
-$6.735M
-174.96%
YoY
|
$2.004M
-130.32%
YoY
|
| Cash From Investing Activities |
-$1.793M
-5.28%
YoY
|
-$1.919M
-41.92%
YoY
|
$2.054M
51.36%
YoY
|
-$2.759M
-394.76%
YoY
|
-$1.893M
-128.34%
YoY
|
-$3.304M
-157.49%
YoY
|
$1.357M
-98.46%
YoY
|
$936.0K
-151.29%
YoY
|
$6.680M
-273.33%
YoY
|
$5.747M
-5.37%
YoY
|
$88.06M
-1517.81%
YoY
|
-$1.825M
-14.0%
YoY
|
-$3.854M
56.22%
YoY
|
$6.073M
27.72%
YoY
|
-$6.211M
-6707.45%
YoY
|
-$2.122M
-31.1%
YoY
|
-$2.467M
-30.9%
YoY
|
$4.755M
-214.86%
YoY
|
$94.00K
-105.53%
YoY
|
| Cash From Financing Activities |
$2.944M
-4700.0%
YoY
|
$3.951M
-7155.36%
YoY
|
-$9.057M
16073.21%
YoY
|
-$49.00K
-16.95%
YoY
|
-$64.00K
16.36%
YoY
|
-$56.00K
-130.43%
YoY
|
-$56.00K
-99.94%
YoY
|
-$59.00K
-92.96%
YoY
|
-$55.00K
-94.06%
YoY
|
$184.0K
-96.39%
YoY
|
-$89.47M
-1296.28%
YoY
|
-$838.0K
-108.46%
YoY
|
-$926.0K
-147.81%
YoY
|
$5.090M
-324.33%
YoY
|
$7.479M
-5723.31%
YoY
|
$9.908M
84.85%
YoY
|
$1.937M
-82.72%
YoY
|
-$2.269M
-95.79%
YoY
|
-$133.0K
-100.32%
YoY
|
| Net Change In Cash |
$365.0K
-38.76%
YoY
|
-$2.975M
243.14%
YoY
|
$2.742M
796.08%
YoY
|
-$1.502M
6.68%
YoY
|
$596.0K
-79.43%
YoY
|
-$867.0K
-28.11%
YoY
|
$306.0K
-115.22%
YoY
|
-$1.408M
-88.74%
YoY
|
$2.898M
-76.25%
YoY
|
-$1.206M
-46.54%
YoY
|
-$2.010M
259.57%
YoY
|
-$12.51M
-285.21%
YoY
|
$12.20M
-610.54%
YoY
|
-$2.256M
-46.91%
YoY
|
-$559.0K
-128.45%
YoY
|
$6.754M
158.77%
YoY
|
-$2.390M
-53.77%
YoY
|
-$4.249M
-91.33%
YoY
|
$1.965M
-94.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$786.0K
-130.79%
YoY
|
-$5.007M
-300.84%
YoY
|
$9.745M
-1079.4%
YoY
|
$1.306M
-157.16%
YoY
|
$2.553M
-168.5%
YoY
|
$2.493M
-134.93%
YoY
|
-$995.0K
65.83%
YoY
|
-$2.285M
-76.79%
YoY
|
-$3.727M
-121.95%
YoY
|
-$7.137M
-46.81%
YoY
|
-$600.0K
-67.16%
YoY
|
-$9.846M
854.07%
YoY
|
$16.98M
-1013.01%
YoY
|
-$13.42M
99.24%
YoY
|
-$1.827M
-191.17%
YoY
|
-$1.032M
-412.73%
YoY
|
-$1.860M
-85.48%
YoY
|
-$6.735M
-174.96%
YoY
|
$2.004M
-130.32%
YoY
|
| Capital Expenditures |
$1.830M
-9.94%
YoY
|
$1.932M
-41.98%
YoY
|
$2.239M
-37.39%
YoY
|
$1.990M
-41.71%
YoY
|
$2.032M
-39.22%
YoY
|
$3.330M
-5.16%
YoY
|
$3.576M
-8.54%
YoY
|
$3.414M
0.44%
YoY
|
$3.343M
-29.26%
YoY
|
$3.511M
17.5%
YoY
|
$3.910M
-162.39%
YoY
|
$3.399M
-212.96%
YoY
|
$4.726M
-241.29%
YoY
|
$2.988M
17.55%
YoY
|
-$6.267M
170.48%
YoY
|
-$3.009M
-4.78%
YoY
|
-$3.345M
-36.53%
YoY
|
$2.542M
-41.78%
YoY
|
-$2.317M
-47.93%
YoY
|
| Free Cash Flow |
-$2.616M
-602.11%
YoY
|
-$6.939M
729.03%
YoY
|
$7.506M
-264.21%
YoY
|
-$684.0K
-88.0%
YoY
|
$521.0K
-107.37%
YoY
|
-$837.0K
-92.14%
YoY
|
-$4.571M
1.35%
YoY
|
-$5.699M
-56.97%
YoY
|
-$7.070M
-157.69%
YoY
|
-$10.65M
-35.1%
YoY
|
-$4.510M
-201.58%
YoY
|
-$13.25M
-769.95%
YoY
|
$12.26M
725.32%
YoY
|
-$16.41M
76.86%
YoY
|
$4.440M
2.75%
YoY
|
$1.977M
-43.35%
YoY
|
$1.485M
-119.69%
YoY
|
-$9.277M
-300.84%
YoY
|
$4.321M
-300.05%
YoY
|
Loading...