|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$50.32M
13.73%
YoY
|
$44.25M
22.39%
YoY
|
$36.15M
-11.52%
YoY
|
$40.86M
14.27%
YoY
|
$35.76M
110.6%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
9.09%
YoY
|
$1.100M
14.46%
YoY
|
$961.0K
66.26%
YoY
|
$578.0K
-1.2%
YoY
|
$585.0K
-28.83%
YoY
|
| Cash From Operating Activities |
$61.70M
7.31%
YoY
|
$57.49M
9.94%
YoY
|
$52.29M
35.31%
YoY
|
$38.65M
7.37%
YoY
|
$35.99M
35.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$595.0K
166.82%
YoY
|
$223.0K
-92.27%
YoY
|
$2.884M
-10.52%
YoY
|
$3.223M
-926.41%
YoY
|
-$390.0K
50.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$372.8M
13.57%
YoY
|
-$328.2M
-34.87%
YoY
|
-$504.0M
108.21%
YoY
|
-$242.0M
118.81%
YoY
|
-$110.6M
-75.65%
YoY
|
| Cash From Investing Activities |
-$373.4M
13.67%
YoY
|
-$328.5M
-35.19%
YoY
|
-$506.8M
106.65%
YoY
|
-$245.3M
120.94%
YoY
|
-$111.0M
-75.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.390M
9.45%
YoY
|
$1.270M
-57.25%
YoY
|
$2.971M
-51.5%
YoY
|
$6.126M
11.83%
YoY
|
$5.478M
227.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$193.5M
-33.1%
YoY
|
$289.2M
-41.15%
YoY
|
$491.4M
94.84%
YoY
|
$252.2M
235.27%
YoY
|
$75.22M
-81.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$61.70M
7.31%
YoY
|
$57.49M
9.94%
YoY
|
$52.29M
35.31%
YoY
|
$38.65M
7.37%
YoY
|
$35.99M
35.13%
YoY
|
| Cash From Investing Activities |
-$373.4M
13.67%
YoY
|
-$328.5M
-35.19%
YoY
|
-$506.8M
106.65%
YoY
|
-$245.3M
120.94%
YoY
|
-$111.0M
-75.58%
YoY
|
| Cash From Financing Activities |
$193.5M
-33.1%
YoY
|
$289.2M
-41.15%
YoY
|
$491.4M
94.84%
YoY
|
$252.2M
235.27%
YoY
|
$75.22M
-81.99%
YoY
|
| Net Change In Cash |
-$118.2M
-749.83%
YoY
|
$18.19M
-50.6%
YoY
|
$36.83M
-19.19%
YoY
|
$45.57M
22572.64%
YoY
|
$201.0K
-101.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.70M
7.31%
YoY
|
$57.49M
9.94%
YoY
|
$52.29M
35.31%
YoY
|
$38.65M
7.37%
YoY
|
$35.99M
35.13%
YoY
|
| Capital Expenditures |
$595.0K
166.82%
YoY
|
$223.0K
-92.27%
YoY
|
$2.884M
-10.52%
YoY
|
$3.223M
-926.41%
YoY
|
-$390.0K
50.0%
YoY
|
| Free Cash Flow |
$61.10M
6.69%
YoY
|
$57.27M
15.91%
YoY
|
$49.41M
39.48%
YoY
|
$35.42M
-2.64%
YoY
|
$36.38M
35.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.20M
9.21%
YoY
|
$13.33M
-7.51%
YoY
|
$14.39M
36.74%
YoY
|
$11.42M
9.24%
YoY
|
$11.17M
32.75%
YoY
|
$14.42M
50.93%
YoY
|
$10.53M
5.88%
YoY
|
$10.46M
-70.67%
YoY
|
$8.415M
-6.28%
YoY
|
$9.551M
-5.96%
YoY
|
$9.941M
-8.17%
YoY
|
$35.65M
218.18%
YoY
|
$8.979M
3.54%
YoY
|
$10.16M
18.22%
YoY
|
$10.83M
17.7%
YoY
|
$11.20M
36.05%
YoY
|
$8.672M
-10.88%
YoY
|
$8.591M
41.21%
YoY
|
$9.198M
114.26%
YoY
|
| Depreciation, Depletion And Amortization |
$929.0K
6.66%
YoY
|
$950.0K
-6.4%
YoY
|
$1.003M
5.25%
YoY
|
$950.0K
-2.96%
YoY
|
$871.0K
10.11%
YoY
|
$1.015M
27.51%
YoY
|
$953.0K
-1.75%
YoY
|
$979.0K
1.98%
YoY
|
$791.0K
-13.27%
YoY
|
$796.0K
-18.61%
YoY
|
$970.0K
-8.75%
YoY
|
$960.0K
-0.52%
YoY
|
$912.0K
-13.96%
YoY
|
$978.0K
15.06%
YoY
|
$1.063M
25.06%
YoY
|
$965.0K
8.43%
YoY
|
$1.060M
10.42%
YoY
|
$850.0K
-11.46%
YoY
|
$850.0K
-2.3%
YoY
|
| Cash From Operating Activities |
$3.051M
-73.0%
YoY
|
$16.14M
-26.51%
YoY
|
$18.41M
33.45%
YoY
|
$15.85M
21.42%
YoY
|
$11.30M
30.15%
YoY
|
$21.96M
64.75%
YoY
|
$13.79M
-16.4%
YoY
|
$13.05M
3.97%
YoY
|
$8.683M
-12.37%
YoY
|
$13.33M
83.76%
YoY
|
$16.50M
12.91%
YoY
|
$12.55M
-14.48%
YoY
|
$9.909M
372.31%
YoY
|
$7.255M
-35.4%
YoY
|
$14.61M
49.26%
YoY
|
$14.68M
80.31%
YoY
|
$2.098M
-69.28%
YoY
|
$11.23M
-47.08%
YoY
|
$9.790M
138.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$135.0K
68.75%
YoY
|
$39.00K
-7.14%
YoY
|
$146.0K
-123.74%
YoY
|
$330.0K
-17.29%
YoY
|
$80.00K
-79.85%
YoY
|
$42.00K
-86.62%
YoY
|
-$615.0K
-146.95%
YoY
|
$399.0K
-12.69%
YoY
|
$397.0K
-50.25%
YoY
|
$314.0K
-77.18%
YoY
|
$1.310M
-195.07%
YoY
|
$457.0K
-211.74%
YoY
|
$798.0K
-1430.0%
YoY
|
$1.376M
-909.41%
YoY
|
-$1.378M
1622.5%
YoY
|
-$409.0K
718.0%
YoY
|
-$60.00K
-33.33%
YoY
|
-$170.0K
183.33%
YoY
|
-$80.00K
33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$138.4M
42.14%
YoY
|
-$51.07M
-49.96%
YoY
|
-$112.9M
67.87%
YoY
|
-$111.5M
45.52%
YoY
|
-$97.35M
18.24%
YoY
|
-$102.1M
-8.17%
YoY
|
-$67.26M
-41.46%
YoY
|
-$76.59M
-52.83%
YoY
|
-$82.33M
-28.75%
YoY
|
-$111.1M
-12.39%
YoY
|
-$114.9M
217.17%
YoY
|
-$162.4M
317.1%
YoY
|
-$115.5M
188.65%
YoY
|
-$126.9M
1.21%
YoY
|
-$36.23M
2583.48%
YoY
|
-$38.93M
-140.78%
YoY
|
-$40.03M
-49.58%
YoY
|
-$125.3M
-902.43%
YoY
|
-$1.350M
-98.9%
YoY
|
| Cash From Investing Activities |
-$138.5M
42.16%
YoY
|
-$51.11M
-49.94%
YoY
|
-$113.1M
69.64%
YoY
|
-$111.8M
45.19%
YoY
|
-$97.43M
17.77%
YoY
|
-$102.1M
-8.38%
YoY
|
-$66.64M
-42.66%
YoY
|
-$76.99M
-52.71%
YoY
|
-$82.73M
-28.89%
YoY
|
-$111.4M
-13.09%
YoY
|
-$116.2M
209.05%
YoY
|
-$162.8M
313.92%
YoY
|
-$116.3M
190.25%
YoY
|
-$128.2M
2.17%
YoY
|
-$37.61M
2511.46%
YoY
|
-$39.34M
-141.22%
YoY
|
-$40.09M
-49.57%
YoY
|
-$125.5M
-907.14%
YoY
|
-$1.440M
-98.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$811.0K
4.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$777.0K
34.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$579.0K
-68.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.860M
205.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$608.0K
86.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$233.1M
135.35%
YoY
|
$30.10M
-71.57%
YoY
|
$15.79M
-84.78%
YoY
|
$48.54M
-33.5%
YoY
|
$99.04M
1406.34%
YoY
|
$105.9M
1.1%
YoY
|
$103.7M
-13.42%
YoY
|
$72.98M
-5.35%
YoY
|
$6.575M
-96.53%
YoY
|
$104.7M
-7.08%
YoY
|
$119.8M
211.47%
YoY
|
$77.11M
214.17%
YoY
|
$189.7M
148.08%
YoY
|
$112.7M
85.48%
YoY
|
$38.47M
-113.37%
YoY
|
$24.55M
-89.21%
YoY
|
$76.48M
2.48%
YoY
|
$60.76M
-292.34%
YoY
|
-$287.7M
-324.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.051M
-73.0%
YoY
|
$16.14M
-26.51%
YoY
|
$18.41M
33.45%
YoY
|
$15.85M
21.42%
YoY
|
$11.30M
30.15%
YoY
|
$21.96M
64.75%
YoY
|
$13.79M
-16.4%
YoY
|
$13.05M
3.97%
YoY
|
$8.683M
-12.37%
YoY
|
$13.33M
83.76%
YoY
|
$16.50M
12.91%
YoY
|
$12.55M
-14.48%
YoY
|
$9.909M
372.31%
YoY
|
$7.255M
-35.4%
YoY
|
$14.61M
49.26%
YoY
|
$14.68M
80.31%
YoY
|
$2.098M
-69.28%
YoY
|
$11.23M
-47.08%
YoY
|
$9.790M
138.2%
YoY
|
| Cash From Investing Activities |
-$138.5M
42.16%
YoY
|
-$51.11M
-49.94%
YoY
|
-$113.1M
69.64%
YoY
|
-$111.8M
45.19%
YoY
|
-$97.43M
17.77%
YoY
|
-$102.1M
-8.38%
YoY
|
-$66.64M
-42.66%
YoY
|
-$76.99M
-52.71%
YoY
|
-$82.73M
-28.89%
YoY
|
-$111.4M
-13.09%
YoY
|
-$116.2M
209.05%
YoY
|
-$162.8M
313.92%
YoY
|
-$116.3M
190.25%
YoY
|
-$128.2M
2.17%
YoY
|
-$37.61M
2511.46%
YoY
|
-$39.34M
-141.22%
YoY
|
-$40.09M
-49.57%
YoY
|
-$125.5M
-907.14%
YoY
|
-$1.440M
-98.83%
YoY
|
| Cash From Financing Activities |
$233.1M
135.35%
YoY
|
$30.10M
-71.57%
YoY
|
$15.79M
-84.78%
YoY
|
$48.54M
-33.5%
YoY
|
$99.04M
1406.34%
YoY
|
$105.9M
1.1%
YoY
|
$103.7M
-13.42%
YoY
|
$72.98M
-5.35%
YoY
|
$6.575M
-96.53%
YoY
|
$104.7M
-7.08%
YoY
|
$119.8M
211.47%
YoY
|
$77.11M
214.17%
YoY
|
$189.7M
148.08%
YoY
|
$112.7M
85.48%
YoY
|
$38.47M
-113.37%
YoY
|
$24.55M
-89.21%
YoY
|
$76.48M
2.48%
YoY
|
$60.76M
-292.34%
YoY
|
-$287.7M
-324.89%
YoY
|
| Net Change In Cash |
$97.64M
656.02%
YoY
|
-$4.864M
-118.9%
YoY
|
-$78.86M
-254.95%
YoY
|
-$47.41M
-624.44%
YoY
|
$12.92M
-119.14%
YoY
|
$25.73M
289.97%
YoY
|
$50.89M
153.07%
YoY
|
$9.040M
-112.36%
YoY
|
-$67.47M
-181.01%
YoY
|
$6.598M
-179.66%
YoY
|
$20.11M
29.9%
YoY
|
-$73.16M
62972.41%
YoY
|
$83.29M
116.38%
YoY
|
-$8.283M
-84.52%
YoY
|
$15.48M
-105.54%
YoY
|
-$116.0K
-100.04%
YoY
|
$38.49M
1858.93%
YoY
|
-$53.52M
-1133.2%
YoY
|
-$279.4M
-3090.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.051M
-73.0%
YoY
|
$16.14M
-26.51%
YoY
|
$18.41M
33.45%
YoY
|
$15.85M
21.42%
YoY
|
$11.30M
30.15%
YoY
|
$21.96M
64.75%
YoY
|
$13.79M
-16.4%
YoY
|
$13.05M
3.97%
YoY
|
$8.683M
-12.37%
YoY
|
$13.33M
83.76%
YoY
|
$16.50M
12.91%
YoY
|
$12.55M
-14.48%
YoY
|
$9.909M
372.31%
YoY
|
$7.255M
-35.4%
YoY
|
$14.61M
49.26%
YoY
|
$14.68M
80.31%
YoY
|
$2.098M
-69.28%
YoY
|
$11.23M
-47.08%
YoY
|
$9.790M
138.2%
YoY
|
| Capital Expenditures |
$135.0K
68.75%
YoY
|
$39.00K
-7.14%
YoY
|
$146.0K
-123.74%
YoY
|
$330.0K
-17.29%
YoY
|
$80.00K
-79.85%
YoY
|
$42.00K
-86.62%
YoY
|
-$615.0K
-146.95%
YoY
|
$399.0K
-12.69%
YoY
|
$397.0K
-50.25%
YoY
|
$314.0K
-77.18%
YoY
|
$1.310M
-195.07%
YoY
|
$457.0K
-211.74%
YoY
|
$798.0K
-1430.0%
YoY
|
$1.376M
-909.41%
YoY
|
-$1.378M
1622.5%
YoY
|
-$409.0K
718.0%
YoY
|
-$60.00K
-33.33%
YoY
|
-$170.0K
183.33%
YoY
|
-$80.00K
33.33%
YoY
|
| Free Cash Flow |
$2.916M
-74.01%
YoY
|
$16.10M
-26.54%
YoY
|
$18.26M
26.74%
YoY
|
$15.52M
22.64%
YoY
|
$11.22M
35.42%
YoY
|
$21.92M
68.4%
YoY
|
$14.41M
-5.14%
YoY
|
$12.65M
4.6%
YoY
|
$8.286M
-9.05%
YoY
|
$13.02M
121.43%
YoY
|
$15.19M
-5.01%
YoY
|
$12.09M
-19.83%
YoY
|
$9.111M
322.2%
YoY
|
$5.879M
-48.43%
YoY
|
$15.99M
62.02%
YoY
|
$15.09M
84.2%
YoY
|
$2.158M
-68.81%
YoY
|
$11.40M
-46.43%
YoY
|
$9.870M
136.69%
YoY
|
Loading...