|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$330.4M
27.65%
YoY
|
$258.8M
18.02%
YoY
|
$219.3M
-13.49%
YoY
|
$253.5M
102.94%
YoY
|
$124.9M
17.2%
YoY
|
| Depreciation, Depletion And Amortization |
$111.8M
6.54%
YoY
|
$104.9M
-3.87%
YoY
|
$109.2M
5.13%
YoY
|
$103.8M
126.18%
YoY
|
$45.91M
9.04%
YoY
|
| Cash From Operating Activities |
$585.9M
8.52%
YoY
|
$540.0M
29.75%
YoY
|
$416.1M
-11.33%
YoY
|
$469.3M
110.16%
YoY
|
$223.3M
0.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.8M
71.18%
YoY
|
$68.25M
13.46%
YoY
|
$60.15M
69.02%
YoY
|
$35.59M
-184.68%
YoY
|
-$42.02M
12.06%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.00M
-94.59%
YoY
|
$462.1M
N/A
|
| Other Investing Activities |
-$711.2M
90.5%
YoY
|
-$373.3M
-7.17%
YoY
|
-$402.2M
33.68%
YoY
|
-$300.9M
-57.18%
YoY
|
-$702.6M
-4184.97%
YoY
|
| Cash From Investing Activities |
-$828.0M
87.51%
YoY
|
-$441.6M
-4.49%
YoY
|
-$462.3M
37.42%
YoY
|
-$336.4M
-54.82%
YoY
|
-$744.6M
3558.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$70.90M
7.75%
YoY
|
$65.80M
6.3%
YoY
|
$61.90M
3.86%
YoY
|
$59.60M
25.47%
YoY
|
$47.50M
6.03%
YoY
|
| Common Stock Issuance & Retirement, Net |
$115.8M
36.29%
YoY
|
$85.00M
-25.69%
YoY
|
$114.4M
-27.55%
YoY
|
$157.9M
218.21%
YoY
|
$49.61M
-53.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$176.4M
-561.89%
YoY
|
-$38.19M
-174.43%
YoY
|
$51.31M
-136.84%
YoY
|
-$139.3M
-124.14%
YoY
|
$577.0M
-409.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$585.9M
8.52%
YoY
|
$540.0M
29.75%
YoY
|
$416.1M
-11.33%
YoY
|
$469.3M
110.16%
YoY
|
$223.3M
0.47%
YoY
|
| Cash From Investing Activities |
-$828.0M
87.51%
YoY
|
-$441.6M
-4.49%
YoY
|
-$462.3M
37.42%
YoY
|
-$336.4M
-54.82%
YoY
|
-$744.6M
3558.79%
YoY
|
| Cash From Financing Activities |
$176.4M
-561.89%
YoY
|
-$38.19M
-174.43%
YoY
|
$51.31M
-136.84%
YoY
|
-$139.3M
-124.14%
YoY
|
$577.0M
-409.38%
YoY
|
| Net Change In Cash |
-$49.90M
-203.79%
YoY
|
$48.08M
396.25%
YoY
|
$9.688M
-456.7%
YoY
|
-$2.716M
-105.01%
YoY
|
$54.20M
180.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$585.9M
8.52%
YoY
|
$540.0M
29.75%
YoY
|
$416.1M
-11.33%
YoY
|
$469.3M
110.16%
YoY
|
$223.3M
0.47%
YoY
|
| Capital Expenditures |
$116.8M
71.18%
YoY
|
$68.25M
13.46%
YoY
|
$60.15M
69.02%
YoY
|
$35.59M
-184.68%
YoY
|
-$42.02M
12.06%
YoY
|
| Free Cash Flow |
$469.1M
-0.55%
YoY
|
$471.7M
32.51%
YoY
|
$356.0M
-17.92%
YoY
|
$433.7M
63.47%
YoY
|
$265.3M
2.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$107.7M
28.84%
YoY
|
$104.2M
24.69%
YoY
|
$82.81M
27.74%
YoY
|
$59.81M
21.87%
YoY
|
$83.59M
36.21%
YoY
|
$83.55M
20.06%
YoY
|
$64.83M
13.44%
YoY
|
$49.07M
8.62%
YoY
|
$61.37M
29.5%
YoY
|
$69.59M
-13.09%
YoY
|
$57.14M
-3.66%
YoY
|
$45.18M
-47.53%
YoY
|
$47.39M
69.21%
YoY
|
$80.07M
172.6%
YoY
|
$59.32M
77.61%
YoY
|
$86.11M
202.91%
YoY
|
$28.01M
-16.94%
YoY
|
$29.37M
-10.25%
YoY
|
$33.40M
121.72%
YoY
|
| Depreciation, Depletion And Amortization |
$31.52M
23.58%
YoY
|
$31.41M
18.81%
YoY
|
$29.03M
11.96%
YoY
|
$25.86M
-2.57%
YoY
|
$25.50M
-2.02%
YoY
|
$26.43M
-4.35%
YoY
|
$25.93M
-5.1%
YoY
|
$26.55M
-1.86%
YoY
|
$26.03M
-4.0%
YoY
|
$27.64M
4.93%
YoY
|
$27.33M
5.22%
YoY
|
$27.05M
4.11%
YoY
|
$27.11M
6.14%
YoY
|
$26.34M
99.9%
YoY
|
$25.97M
131.53%
YoY
|
$25.98M
138.06%
YoY
|
$25.54M
140.96%
YoY
|
$13.17M
23.13%
YoY
|
$11.22M
7.86%
YoY
|
| Cash From Operating Activities |
$153.6M
21.31%
YoY
|
$206.6M
4.29%
YoY
|
$135.8M
20.08%
YoY
|
$116.9M
10.05%
YoY
|
$126.6M
3.35%
YoY
|
$198.1M
99.94%
YoY
|
$113.1M
1.57%
YoY
|
$106.2M
11.69%
YoY
|
$122.5M
10.79%
YoY
|
$99.11M
-30.94%
YoY
|
$111.3M
12.43%
YoY
|
$95.08M
-10.83%
YoY
|
$110.6M
-7.95%
YoY
|
$143.5M
67.93%
YoY
|
$99.03M
310.9%
YoY
|
$106.6M
139.34%
YoY
|
$120.1M
73.69%
YoY
|
$85.45M
90.32%
YoY
|
$24.10M
-29.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.66M
292.31%
YoY
|
$35.18M
188.01%
YoY
|
$27.66M
106.9%
YoY
|
$34.20M
110.62%
YoY
|
$12.91M
-51.13%
YoY
|
$12.21M
-9.03%
YoY
|
$13.37M
-27.44%
YoY
|
$16.24M
11.83%
YoY
|
$26.43M
91.11%
YoY
|
$13.43M
125.4%
YoY
|
$18.42M
-285.27%
YoY
|
$14.52M
-214.71%
YoY
|
$13.83M
-296.76%
YoY
|
$5.956M
-157.19%
YoY
|
-$9.944M
-6.04%
YoY
|
-$12.66M
9.83%
YoY
|
-$7.028M
-26.02%
YoY
|
-$10.41M
8.48%
YoY
|
-$10.58M
43.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$65.21M
75.14%
YoY
|
-$130.5M
38.94%
YoY
|
-$460.5M
243.05%
YoY
|
-$89.86M
-36.71%
YoY
|
-$37.23M
1060.99%
YoY
|
-$93.90M
136.31%
YoY
|
-$134.3M
-49.43%
YoY
|
-$142.0M
45.57%
YoY
|
-$3.207M
-644.48%
YoY
|
-$39.73M
-56.7%
YoY
|
-$265.5M
187.32%
YoY
|
-$97.54M
-21.29%
YoY
|
$589.0K
-91.83%
YoY
|
-$91.76M
-83.14%
YoY
|
-$92.39M
29.39%
YoY
|
-$123.9M
9.07%
YoY
|
$7.211M
-72.99%
YoY
|
-$544.3M
453.14%
YoY
|
-$71.41M
102.28%
YoY
|
| Cash From Investing Activities |
-$115.9M
131.07%
YoY
|
-$165.6M
56.1%
YoY
|
-$488.2M
230.72%
YoY
|
-$124.1M
-21.59%
YoY
|
-$50.15M
69.22%
YoY
|
-$106.1M
99.6%
YoY
|
-$147.6M
-48.0%
YoY
|
-$158.2M
41.2%
YoY
|
-$29.63M
123.84%
YoY
|
-$53.16M
-45.6%
YoY
|
-$283.9M
177.4%
YoY
|
-$112.1M
-17.95%
YoY
|
-$13.24M
-7334.43%
YoY
|
-$97.71M
-82.38%
YoY
|
-$102.3M
24.81%
YoY
|
-$136.6M
9.05%
YoY
|
$183.0K
-98.94%
YoY
|
-$554.7M
412.66%
YoY
|
-$81.99M
92.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$18.46M
8.92%
YoY
|
N/A
|
N/A
|
N/A
|
$16.94M
7.02%
YoY
|
N/A
|
N/A
|
N/A
|
$15.83M
3.52%
YoY
|
N/A
|
N/A
|
N/A
|
$15.29M
5.14%
YoY
|
N/A
|
N/A
|
N/A
|
$14.55M
31.08%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00M
-16.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.61M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$67.23M
-6.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$72.22M
1353.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.60M
-70.0%
YoY
|
-$49.24M
159.06%
YoY
|
$371.7M
1073.83%
YoY
|
-$40.71M
-219.43%
YoY
|
-$105.3M
24.0%
YoY
|
-$19.01M
157.05%
YoY
|
$31.66M
-79.78%
YoY
|
$34.08M
88.46%
YoY
|
-$84.93M
-26.77%
YoY
|
-$7.394M
-76.67%
YoY
|
$156.6M
-2900.55%
YoY
|
$18.09M
-30.2%
YoY
|
-$116.0M
-9.31%
YoY
|
-$31.70M
-105.87%
YoY
|
-$5.592M
-109.61%
YoY
|
$25.91M
-65.54%
YoY
|
-$127.9M
32.22%
YoY
|
$540.3M
1144.91%
YoY
|
$58.20M
290.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$153.6M
21.31%
YoY
|
$206.6M
4.29%
YoY
|
$135.8M
20.08%
YoY
|
$116.9M
10.05%
YoY
|
$126.6M
3.35%
YoY
|
$198.1M
99.94%
YoY
|
$113.1M
1.57%
YoY
|
$106.2M
11.69%
YoY
|
$122.5M
10.79%
YoY
|
$99.11M
-30.94%
YoY
|
$111.3M
12.43%
YoY
|
$95.08M
-10.83%
YoY
|
$110.6M
-7.95%
YoY
|
$143.5M
67.93%
YoY
|
$99.03M
310.9%
YoY
|
$106.6M
139.34%
YoY
|
$120.1M
73.69%
YoY
|
$85.45M
90.32%
YoY
|
$24.10M
-29.32%
YoY
|
| Cash From Investing Activities |
-$115.9M
131.07%
YoY
|
-$165.6M
56.1%
YoY
|
-$488.2M
230.72%
YoY
|
-$124.1M
-21.59%
YoY
|
-$50.15M
69.22%
YoY
|
-$106.1M
99.6%
YoY
|
-$147.6M
-48.0%
YoY
|
-$158.2M
41.2%
YoY
|
-$29.63M
123.84%
YoY
|
-$53.16M
-45.6%
YoY
|
-$283.9M
177.4%
YoY
|
-$112.1M
-17.95%
YoY
|
-$13.24M
-7334.43%
YoY
|
-$97.71M
-82.38%
YoY
|
-$102.3M
24.81%
YoY
|
-$136.6M
9.05%
YoY
|
$183.0K
-98.94%
YoY
|
-$554.7M
412.66%
YoY
|
-$81.99M
92.46%
YoY
|
| Cash From Financing Activities |
-$31.60M
-70.0%
YoY
|
-$49.24M
159.06%
YoY
|
$371.7M
1073.83%
YoY
|
-$40.71M
-219.43%
YoY
|
-$105.3M
24.0%
YoY
|
-$19.01M
157.05%
YoY
|
$31.66M
-79.78%
YoY
|
$34.08M
88.46%
YoY
|
-$84.93M
-26.77%
YoY
|
-$7.394M
-76.67%
YoY
|
$156.6M
-2900.55%
YoY
|
$18.09M
-30.2%
YoY
|
-$116.0M
-9.31%
YoY
|
-$31.70M
-105.87%
YoY
|
-$5.592M
-109.61%
YoY
|
$25.91M
-65.54%
YoY
|
-$127.9M
32.22%
YoY
|
$540.3M
1144.91%
YoY
|
$58.20M
290.6%
YoY
|
| Net Change In Cash |
$5.542M
-119.07%
YoY
|
-$8.223M
-111.26%
YoY
|
$19.27M
-772.33%
YoY
|
-$47.92M
166.81%
YoY
|
-$29.06M
-460.92%
YoY
|
$73.04M
89.45%
YoY
|
-$2.866M
-82.01%
YoY
|
-$17.96M
-1731.15%
YoY
|
$8.052M
-148.7%
YoY
|
$38.55M
173.46%
YoY
|
-$15.93M
79.1%
YoY
|
$1.101M
-127.2%
YoY
|
-$16.54M
145.73%
YoY
|
$14.10M
-80.16%
YoY
|
-$8.894M
-2950.64%
YoY
|
-$4.048M
-26.31%
YoY
|
-$6.729M
-39.97%
YoY
|
$71.04M
-456.99%
YoY
|
$312.0K
-95.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$153.6M
21.31%
YoY
|
$206.6M
4.29%
YoY
|
$135.8M
20.08%
YoY
|
$116.9M
10.05%
YoY
|
$126.6M
3.35%
YoY
|
$198.1M
99.94%
YoY
|
$113.1M
1.57%
YoY
|
$106.2M
11.69%
YoY
|
$122.5M
10.79%
YoY
|
$99.11M
-30.94%
YoY
|
$111.3M
12.43%
YoY
|
$95.08M
-10.83%
YoY
|
$110.6M
-7.95%
YoY
|
$143.5M
67.93%
YoY
|
$99.03M
310.9%
YoY
|
$106.6M
139.34%
YoY
|
$120.1M
73.69%
YoY
|
$85.45M
90.32%
YoY
|
$24.10M
-29.32%
YoY
|
| Capital Expenditures |
$50.66M
292.31%
YoY
|
$35.18M
188.01%
YoY
|
$27.66M
106.9%
YoY
|
$34.20M
110.62%
YoY
|
$12.91M
-51.13%
YoY
|
$12.21M
-9.03%
YoY
|
$13.37M
-27.44%
YoY
|
$16.24M
11.83%
YoY
|
$26.43M
91.11%
YoY
|
$13.43M
125.4%
YoY
|
$18.42M
-285.27%
YoY
|
$14.52M
-214.71%
YoY
|
$13.83M
-296.76%
YoY
|
$5.956M
-157.19%
YoY
|
-$9.944M
-6.04%
YoY
|
-$12.66M
9.83%
YoY
|
-$7.028M
-26.02%
YoY
|
-$10.41M
8.48%
YoY
|
-$10.58M
43.01%
YoY
|
| Free Cash Flow |
$103.0M
-9.46%
YoY
|
$171.5M
-7.78%
YoY
|
$108.1M
8.45%
YoY
|
$82.66M
-8.11%
YoY
|
$113.7M
18.34%
YoY
|
$185.9M
117.01%
YoY
|
$99.72M
7.33%
YoY
|
$89.95M
11.66%
YoY
|
$96.11M
-0.68%
YoY
|
$85.68M
-37.71%
YoY
|
$92.91M
-14.74%
YoY
|
$80.56M
-32.47%
YoY
|
$96.77M
-23.91%
YoY
|
$137.6M
43.48%
YoY
|
$109.0M
214.19%
YoY
|
$119.3M
112.72%
YoY
|
$127.2M
61.65%
YoY
|
$95.87M
75.9%
YoY
|
$34.68M
-16.42%
YoY
|
Loading...