|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$270.9M
-3.29%
YoY
|
$280.1M
1.89%
YoY
|
$274.9M
16.72%
YoY
|
$235.5M
0.23%
YoY
|
$235.0M
11.53%
YoY
|
| Depreciation, Depletion And Amortization |
$45.80M
4.33%
YoY
|
$43.90M
6.81%
YoY
|
$41.10M
14.48%
YoY
|
$35.90M
4.66%
YoY
|
$34.30M
5.21%
YoY
|
| Cash From Operating Activities |
$152.1M
-61.5%
YoY
|
$395.1M
76.02%
YoY
|
$224.5M
18.89%
YoY
|
$188.8M
-46.89%
YoY
|
$355.5M
8.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$58.53M
65.3%
YoY
|
$35.41M
-28.44%
YoY
|
$49.48M
-7.2%
YoY
|
$53.32M
-22.35%
YoY
|
$68.67M
97.04%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.742M
-35.35%
YoY
|
$10.43M
-58.74%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$25.25M
-203.65%
YoY
|
-$24.36M
261.26%
YoY
|
-$6.742M
-35.35%
YoY
|
-$10.43M
61241.18%
YoY
|
| Cash From Investing Activities |
-$58.53M
475.98%
YoY
|
-$10.16M
-86.24%
YoY
|
-$73.84M
22.93%
YoY
|
-$60.06M
-24.06%
YoY
|
-$79.09M
31.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$858.7M
8304.43%
YoY
|
$10.22M
-51.31%
YoY
|
$20.98M
-75.44%
YoY
|
$85.42M
85.17%
YoY
|
$46.13M
-86.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$510.5M
3218.44%
YoY
|
-$15.38M
-95.66%
YoY
|
-$354.7M
234.55%
YoY
|
-$106.0M
71.89%
YoY
|
-$61.67M
-82.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$152.1M
-61.5%
YoY
|
$395.1M
76.02%
YoY
|
$224.5M
18.89%
YoY
|
$188.8M
-46.89%
YoY
|
$355.5M
8.69%
YoY
|
| Cash From Investing Activities |
-$58.53M
475.98%
YoY
|
-$10.16M
-86.24%
YoY
|
-$73.84M
22.93%
YoY
|
-$60.06M
-24.06%
YoY
|
-$79.09M
31.56%
YoY
|
| Cash From Financing Activities |
-$510.5M
3218.44%
YoY
|
-$15.38M
-95.66%
YoY
|
-$354.7M
234.55%
YoY
|
-$106.0M
71.89%
YoY
|
-$61.67M
-82.87%
YoY
|
| Net Change In Cash |
-$395.4M
-210.67%
YoY
|
$357.3M
-289.57%
YoY
|
-$188.5M
6638.15%
YoY
|
-$2.797M
-101.4%
YoY
|
$199.5M
-368.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$152.1M
-61.5%
YoY
|
$395.1M
76.02%
YoY
|
$224.5M
18.89%
YoY
|
$188.8M
-46.89%
YoY
|
$355.5M
8.69%
YoY
|
| Capital Expenditures |
$58.53M
65.3%
YoY
|
$35.41M
-28.44%
YoY
|
$49.48M
-7.2%
YoY
|
$53.32M
-22.35%
YoY
|
$68.67M
97.04%
YoY
|
| Free Cash Flow |
$93.60M
-73.98%
YoY
|
$359.7M
105.56%
YoY
|
$175.0M
29.16%
YoY
|
$135.5M
-52.77%
YoY
|
$286.8M
-1.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$57.63M
-6.78%
YoY
|
$54.53M
9.7%
YoY
|
$82.82M
24.6%
YoY
|
$71.70M
-14.59%
YoY
|
$61.82M
-22.69%
YoY
|
$49.71M
-39.11%
YoY
|
$66.47M
-20.23%
YoY
|
$83.95M
34.54%
YoY
|
$79.97M
68.18%
YoY
|
$81.63M
71.87%
YoY
|
$83.32M
7.83%
YoY
|
$62.40M
21.32%
YoY
|
$47.55M
-19.85%
YoY
|
$47.50M
24.31%
YoY
|
$77.27M
11.21%
YoY
|
$51.43M
-18.08%
YoY
|
$59.32M
-8.02%
YoY
|
$38.21M
-31.27%
YoY
|
$69.48M
38.48%
YoY
|
| Depreciation, Depletion And Amortization |
$12.90M
15.58%
YoY
|
$12.80M
0.27%
YoY
|
$12.90M
7.03%
YoY
|
$12.38M
4.62%
YoY
|
$11.16M
-2.43%
YoY
|
$12.77M
3.19%
YoY
|
$12.06M
2.88%
YoY
|
$11.83M
2.67%
YoY
|
$11.44M
-1.59%
YoY
|
$12.37M
10.71%
YoY
|
$11.72M
4.03%
YoY
|
$11.52M
-3.39%
YoY
|
$11.63M
4.03%
YoY
|
$11.18M
2.1%
YoY
|
$11.27M
-3.93%
YoY
|
$11.92M
4.42%
YoY
|
$11.18M
1.59%
YoY
|
$10.95M
-8.78%
YoY
|
$11.73M
8.57%
YoY
|
| Cash From Operating Activities |
-$310.0M
-33.36%
YoY
|
$359.8M
14.09%
YoY
|
$201.9M
-7.97%
YoY
|
$55.69M
-58.81%
YoY
|
-$465.2M
69.28%
YoY
|
$315.3M
-17.67%
YoY
|
$219.4M
105.65%
YoY
|
$135.2M
-1330.0%
YoY
|
-$274.8M
8.11%
YoY
|
$383.0M
67.07%
YoY
|
$106.7M
-16.85%
YoY
|
-$10.99M
-131.37%
YoY
|
-$254.2M
24.75%
YoY
|
$229.2M
14.87%
YoY
|
$128.3M
-34.86%
YoY
|
$35.05M
-72.09%
YoY
|
-$203.8M
22.33%
YoY
|
$199.6M
7.23%
YoY
|
$196.9M
76.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.62M
-40.36%
YoY
|
$8.389M
-38.67%
YoY
|
$14.91M
112.18%
YoY
|
$17.43M
73.21%
YoY
|
$17.80M
283.69%
YoY
|
$13.68M
118.69%
YoY
|
$7.029M
-50.49%
YoY
|
$10.06M
-8.67%
YoY
|
$4.640M
-74.24%
YoY
|
$6.255M
-56.51%
YoY
|
$14.20M
-206.76%
YoY
|
$11.02M
-184.54%
YoY
|
$18.01M
42.87%
YoY
|
$14.38M
-188.66%
YoY
|
-$13.30M
-46.26%
YoY
|
-$13.03M
-33.84%
YoY
|
$12.61M
58.06%
YoY
|
-$16.22M
76.35%
YoY
|
-$24.75M
109.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.698M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$25.25M
N/A
|
$0.00
N/A
|
-$24.36M
55254.55%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$44.00K
N/A
|
$0.00
-100.0%
YoY
|
-$6.698M
N/A
|
-$595.0K
-0.83%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$10.62M
-40.36%
YoY
|
-$8.389M
-38.67%
YoY
|
-$14.91M
112.18%
YoY
|
-$17.43M
73.21%
YoY
|
-$17.80M
-186.4%
YoY
|
-$13.68M
118.69%
YoY
|
-$7.029M
-81.77%
YoY
|
-$10.06M
-8.67%
YoY
|
$20.61M
-214.4%
YoY
|
-$6.255M
-56.51%
YoY
|
-$38.55M
188.96%
YoY
|
-$11.02M
-15.46%
YoY
|
-$18.01M
-6.7%
YoY
|
-$14.38M
-14.48%
YoY
|
-$13.34M
-46.08%
YoY
|
-$13.03M
-55.87%
YoY
|
-$19.31M
142.04%
YoY
|
-$16.82M
73.39%
YoY
|
-$24.74M
-32.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$126.8M
-30.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$182.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.98M
577.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.098M
-93.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$258.5M
-900.28%
YoY
|
-$233.2M
2118.77%
YoY
|
-$193.1M
205.57%
YoY
|
-$51.89M
-63.0%
YoY
|
-$32.30M
-116.27%
YoY
|
-$10.51M
-96.35%
YoY
|
-$63.19M
8.69%
YoY
|
-$140.3M
467.66%
YoY
|
$198.6M
1159.5%
YoY
|
-$287.6M
316.41%
YoY
|
-$58.14M
194.36%
YoY
|
-$24.71M
15.68%
YoY
|
$15.77M
278.92%
YoY
|
-$69.06M
158.7%
YoY
|
-$19.75M
-73.48%
YoY
|
-$21.36M
-72.22%
YoY
|
$4.161M
-96.43%
YoY
|
-$26.70M
-86.96%
YoY
|
-$74.48M
-12.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$310.0M
-33.36%
YoY
|
$359.8M
14.09%
YoY
|
$201.9M
-7.97%
YoY
|
$55.69M
-58.81%
YoY
|
-$465.2M
69.28%
YoY
|
$315.3M
-17.67%
YoY
|
$219.4M
105.65%
YoY
|
$135.2M
-1330.0%
YoY
|
-$274.8M
8.11%
YoY
|
$383.0M
67.07%
YoY
|
$106.7M
-16.85%
YoY
|
-$10.99M
-131.37%
YoY
|
-$254.2M
24.75%
YoY
|
$229.2M
14.87%
YoY
|
$128.3M
-34.86%
YoY
|
$35.05M
-72.09%
YoY
|
-$203.8M
22.33%
YoY
|
$199.6M
7.23%
YoY
|
$196.9M
76.47%
YoY
|
| Cash From Investing Activities |
-$10.62M
-40.36%
YoY
|
-$8.389M
-38.67%
YoY
|
-$14.91M
112.18%
YoY
|
-$17.43M
73.21%
YoY
|
-$17.80M
-186.4%
YoY
|
-$13.68M
118.69%
YoY
|
-$7.029M
-81.77%
YoY
|
-$10.06M
-8.67%
YoY
|
$20.61M
-214.4%
YoY
|
-$6.255M
-56.51%
YoY
|
-$38.55M
188.96%
YoY
|
-$11.02M
-15.46%
YoY
|
-$18.01M
-6.7%
YoY
|
-$14.38M
-14.48%
YoY
|
-$13.34M
-46.08%
YoY
|
-$13.03M
-55.87%
YoY
|
-$19.31M
142.04%
YoY
|
-$16.82M
73.39%
YoY
|
-$24.74M
-32.21%
YoY
|
| Cash From Financing Activities |
$258.5M
-900.28%
YoY
|
-$233.2M
2118.77%
YoY
|
-$193.1M
205.57%
YoY
|
-$51.89M
-63.0%
YoY
|
-$32.30M
-116.27%
YoY
|
-$10.51M
-96.35%
YoY
|
-$63.19M
8.69%
YoY
|
-$140.3M
467.66%
YoY
|
$198.6M
1159.5%
YoY
|
-$287.6M
316.41%
YoY
|
-$58.14M
194.36%
YoY
|
-$24.71M
15.68%
YoY
|
$15.77M
278.92%
YoY
|
-$69.06M
158.7%
YoY
|
-$19.75M
-73.48%
YoY
|
-$21.36M
-72.22%
YoY
|
$4.161M
-96.43%
YoY
|
-$26.70M
-86.96%
YoY
|
-$74.48M
-12.69%
YoY
|
| Net Change In Cash |
-$66.82M
-86.88%
YoY
|
$118.2M
-59.41%
YoY
|
-$6.110M
-104.1%
YoY
|
-$13.63M
-9.78%
YoY
|
-$509.4M
815.69%
YoY
|
$291.1M
226.56%
YoY
|
$149.2M
1393.79%
YoY
|
-$15.10M
-67.67%
YoY
|
-$55.63M
-78.03%
YoY
|
$89.15M
-38.85%
YoY
|
$9.985M
-89.51%
YoY
|
-$46.72M
-7210.96%
YoY
|
-$253.1M
13.35%
YoY
|
$145.8M
-6.58%
YoY
|
$95.20M
-2.58%
YoY
|
$657.0K
-96.57%
YoY
|
-$223.3M
262.97%
YoY
|
$156.0M
-651.41%
YoY
|
$97.73M
-1058.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$310.0M
-33.36%
YoY
|
$359.8M
14.09%
YoY
|
$201.9M
-7.97%
YoY
|
$55.69M
-58.81%
YoY
|
-$465.2M
69.28%
YoY
|
$315.3M
-17.67%
YoY
|
$219.4M
105.65%
YoY
|
$135.2M
-1330.0%
YoY
|
-$274.8M
8.11%
YoY
|
$383.0M
67.07%
YoY
|
$106.7M
-16.85%
YoY
|
-$10.99M
-131.37%
YoY
|
-$254.2M
24.75%
YoY
|
$229.2M
14.87%
YoY
|
$128.3M
-34.86%
YoY
|
$35.05M
-72.09%
YoY
|
-$203.8M
22.33%
YoY
|
$199.6M
7.23%
YoY
|
$196.9M
76.47%
YoY
|
| Capital Expenditures |
$10.62M
-40.36%
YoY
|
$8.389M
-38.67%
YoY
|
$14.91M
112.18%
YoY
|
$17.43M
73.21%
YoY
|
$17.80M
283.69%
YoY
|
$13.68M
118.69%
YoY
|
$7.029M
-50.49%
YoY
|
$10.06M
-8.67%
YoY
|
$4.640M
-74.24%
YoY
|
$6.255M
-56.51%
YoY
|
$14.20M
-206.76%
YoY
|
$11.02M
-184.54%
YoY
|
$18.01M
42.87%
YoY
|
$14.38M
-188.66%
YoY
|
-$13.30M
-46.26%
YoY
|
-$13.03M
-33.84%
YoY
|
$12.61M
58.06%
YoY
|
-$16.22M
76.35%
YoY
|
-$24.75M
109.7%
YoY
|
| Free Cash Flow |
-$320.6M
-33.62%
YoY
|
$351.4M
16.49%
YoY
|
$187.0M
-11.95%
YoY
|
$38.27M
-69.43%
YoY
|
-$483.0M
72.84%
YoY
|
$301.6M
-19.93%
YoY
|
$212.3M
129.62%
YoY
|
$125.2M
-668.7%
YoY
|
-$279.5M
2.66%
YoY
|
$376.7M
75.35%
YoY
|
$92.48M
-34.69%
YoY
|
-$22.01M
-145.78%
YoY
|
-$272.2M
25.8%
YoY
|
$214.8M
-0.43%
YoY
|
$141.6M
-36.13%
YoY
|
$48.08M
-66.91%
YoY
|
-$216.4M
23.96%
YoY
|
$215.8M
10.49%
YoY
|
$221.7M
79.65%
YoY
|
Loading...