Financial Snapshot

Revenue
$2.804B
TTM
Gross Margin
32.52%
TTM
Net Earnings
$230.4M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
195.28%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$2.258B
Q4 2024
Cash
Q4 2024
P/E
31.98
Nov 29, 2024 EST
Free Cash Flow
$58.05M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $3.699B $3.489B $3.029B $2.776B $2.461B $2.353B $2.028B $1.808B $1.810B $1.779B $1.756B $1.652B $1.577B $1.567B $1.401B $1.400B $1.293B $1.001B $707.9M $539.5M $427.0M $375.7M $224.1M $122.3M $95.50M $84.60M $58.60M $44.20M $30.60M $23.40M $20.30M $17.40M $13.60M
YoY Change 6.0% 15.2% 9.1% 12.8% 4.61% 16.02% 12.18% -0.15% 1.76% 1.31% 6.28% 4.79% 0.64% 11.8% 0.11% 8.26% 29.14% 41.45% 31.21% 26.35% 13.65% 67.65% 83.24% 28.06% 12.88% 44.37% 32.58% 44.44% 30.77% 15.27% 16.67% 27.94% 4.62%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $3.699B $3.489B $3.029B $2.776B $2.461B $2.353B $2.028B $1.808B $1.810B $1.779B $1.756B $1.652B $1.577B $1.567B $1.401B $1.400B $1.293B $1.001B $707.9M $539.5M $427.0M $375.7M $224.1M $122.3M $95.50M $84.60M $58.60M $44.20M $30.60M $23.40M $20.30M $17.40M $13.60M
Cost Of Revenue $2.517B $2.354B $2.066B $1.916B $1.673B $1.535B $1.328B $1.216B $1.211B $1.171B $1.145B $1.042B $980.5M $956.9M $825.6M $772.2M $708.8M $552.3M $389.1M $291.6M $235.0M $176.4M $108.1M $59.10M $49.00M $44.10M $31.40M $23.60M $17.00M $11.40M $10.50M $8.600M $6.100M
Gross Profit $1.182B $1.135B $962.9M $860.7M $788.6M $817.8M $699.8M $592.2M $599.6M $607.7M $611.5M $610.4M $596.3M $609.9M $575.9M $627.8M $584.4M $448.9M $318.8M $248.0M $192.0M $199.3M $116.0M $63.20M $46.60M $40.50M $27.20M $20.60M $13.60M $12.00M $9.800M $8.800M $7.500M
Gross Profit Margin 31.96% 32.53% 31.79% 31.0% 32.04% 34.76% 34.51% 32.76% 33.12% 34.16% 34.82% 36.94% 37.82% 38.92% 41.09% 44.85% 45.19% 44.83% 45.03% 45.97% 44.96% 53.05% 51.76% 51.68% 48.8% 47.87% 46.42% 46.61% 44.44% 51.28% 48.28% 50.57% 55.15%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $822.2M $751.3M $641.1M $537.8M $488.4M $504.1M $465.6M $432.0M $436.7M $432.7M $433.8M $394.7M $378.0M $373.3M $341.2M $344.9M $330.2M $255.9M $179.4M $127.7M $106.7M $78.70M $51.60M $33.10M $23.90M $28.80M $20.50M $15.20M $10.80M $9.900M $8.300M $8.900M $6.100M
YoY Change 9.43% 17.2% 19.19% 10.12% -3.11% 8.25% 7.78% -1.08% 0.94% -0.27% 9.92% 4.41% 1.26% 9.39% -1.06% 4.45% 29.03% 42.64% 40.49% 19.68% 35.58% 52.52% 55.89% 38.49% -17.01% 40.49% 34.87% 40.74% 9.09% 19.28% -6.74% 45.9% 15.09%
% of Gross Profit 69.56% 66.19% 66.57% 62.49% 61.94% 61.64% 66.54% 72.95% 72.83% 71.2% 70.95% 64.66% 63.39% 61.21% 59.26% 54.94% 56.5% 57.01% 56.27% 51.49% 55.57% 39.49% 44.48% 52.37% 51.29% 71.11% 75.37% 73.79% 79.41% 82.5% 84.69% 101.14% 81.33%
Research & Development $8.300M $8.700M $14.90M $17.50M $19.50M $19.30M $15.80M $20.20M $23.70M $25.30M
YoY Change -4.6% -41.61% -14.86% -10.26% 1.04% 22.15% -21.78% -14.77% -6.32%
% of Gross Profit 1.01% 1.24% 2.52% 2.92% 3.21% 3.16% 2.59% 3.39% 3.89% 4.39%
Depreciation & Amortization $43.90M $41.10M $35.90M $34.30M $32.60M $30.10M $26.20M $24.40M $26.70M $24.90M $28.50M $26.80M $30.20M $26.00M $29.60M $53.50M $44.80M $30.00M $24.40M $17.90M $15.90M $10.70M $5.900M $8.900M $7.500M $4.900M $3.000M $1.700M $900.0K $600.0K $900.0K $900.0K
YoY Change 6.81% 14.48% 4.66% 5.21% 8.31% 14.89% 7.38% -8.61% 7.23% -12.63% 6.34% -11.26% 16.15% -12.16% -44.67% 19.42% 49.33% 22.95% 36.31% 12.58% 48.6% 81.36% -33.71% 18.67% 53.06% 63.33% 76.47% 88.89% 50.0% -33.33% 0.0%
% of Gross Profit 3.71% 3.62% 3.73% 3.99% 4.13% 3.68% 3.74% 4.12% 4.45% 4.1% 4.66% 4.39% 5.06% 4.26% 5.14% 8.52% 7.67% 6.68% 7.65% 7.22% 8.28% 5.37% 5.09% 14.08% 16.09% 12.1% 11.03% 8.25% 6.62% 5.0% 9.18% 10.23%
Operating Expenses $822.2M $751.3M $641.1M $537.8M $488.4M $504.1M $474.3M $446.9M $454.2M $452.2M $453.1M $410.5M $398.2M $397.0M $366.5M $369.6M $349.0M $266.5M $190.5M $134.3M $113.6M $82.40M $52.70M $37.30M $27.80M $31.20M $21.50M $15.20M $10.80M $9.900M $8.300M $8.900M $6.100M
YoY Change 9.43% 17.2% 19.19% 10.12% -3.11% 6.27% 6.14% -1.61% 0.45% -0.22% 10.39% 3.08% 0.31% 8.31% -0.83% 5.9% 30.96% 39.9% 41.85% 18.22% 37.86% 56.36% 41.29% 34.17% -10.9% 45.12% 41.45% 40.74% 9.09% 19.28% -6.74% 45.9% 15.09%
Operating Profit $347.4M $377.6M $303.9M $312.0M $282.7M $305.6M $226.0M $108.7M $142.2M $164.5M $147.4M $81.44M $59.04M $205.4M $158.4M $258.2M $235.4M $182.4M $128.3M $113.7M $78.40M $116.9M $63.30M $25.90M $18.80M $9.300M $5.700M $5.400M $2.800M $2.100M $1.500M -$100.0K $1.400M
YoY Change -8.0% 24.25% -2.62% 10.4% -7.5% 35.22% 107.9% -23.53% -13.59% 11.59% 81.03% 37.95% -71.26% 29.71% -38.66% 9.69% 29.06% 42.17% 12.84% 45.03% -32.93% 84.68% 144.4% 37.77% 102.15% 63.16% 5.56% 92.86% 33.33% 40.0% -1600.0% -107.14% 7.69%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $8.468M $14.33M $10.05M $20.29M $19.81M $19.21M $27.15M $25.36M $24.82M $42.77M $50.69M $51.38M $56.73M $58.62M $50.26M -$36.40M -$36.80M -$40.30M -$30.20M -$16.20M -$5.600M -$3.400M -$4.700M -$4.400M -$10.80M -$4.200M -$1.500M -$200.0K -$200.0K -$300.0K -$300.0K -$300.0K -$200.0K
YoY Change -40.91% 42.64% -50.49% 2.47% 3.12% -29.26% 7.06% 2.17% -41.97% -15.62% -1.34% -9.44% -3.23% 16.63% -238.09% -1.09% -8.68% 33.44% 86.42% 189.29% 64.71% -27.66% 6.82% -59.26% 157.14% 180.0% 650.0% 0.0% -33.33% 0.0% 0.0% 50.0% -33.33%
% of Operating Profit 2.44% 3.8% 3.31% 6.5% 7.01% 6.28% 12.01% 23.33% 17.46% 26.0% 34.38% 63.09% 96.1% 28.53% 31.73% -14.1% -15.63% -22.09% -23.54% -14.25% -7.14% -2.91% -7.42% -16.99% -57.45% -45.16% -26.32% -3.7% -7.14% -14.29% -20.0% -14.29%
Other Income/Expense, Net $3.409M -$19.20M -$6.129M -$14.10M -$20.22M -$17.15M -$18.21M -$21.61M -$14.35M -$59.13M -$46.02M -$49.63M -$55.92M -$52.32M -$51.00M -$400.0K $500.0K $800.0K -$500.0K $0.00 $0.00 $100.0K $300.0K $300.0K $300.0K $0.00 $200.0K $100.0K $0.00
YoY Change -117.76% 213.23% -56.53% -30.25% 17.92% -5.86% -15.7% 50.53% -75.72% 28.49% -7.28% -11.25% 6.88% 2.59% 12650.25% -180.0% -37.5% -66.67% 0.0% 0.0% -100.0% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $350.8M $358.4M $297.7M $297.9M $262.4M $288.5M $96.54M $30.01M $66.20M $59.41M $60.32M $32.50M $40.28M $123.4M $81.37M $221.7M $198.4M $141.9M $74.90M $95.80M $74.10M $109.6M $58.60M $21.60M $7.900M $5.300M $4.500M $5.500M $2.900M $1.900M $1.300M -$300.0K $1.200M
YoY Change -2.12% 20.36% -0.07% 13.53% -9.02% 198.78% 221.67% -54.66% 11.44% -1.5% 85.6% -19.31% -67.37% 51.7% -63.3% 11.74% 39.82% 89.45% -21.82% 29.28% -32.39% 87.03% 171.3% 173.42% 49.06% 17.78% -18.18% 89.66% 52.63% 46.15% -533.33% -125.0% 9.09%
Income Tax $70.70M $83.50M $62.20M $63.00M $51.80M $71.72M $57.18M -$20.86M $42.28M $39.33M $42.60M $42.41M $40.10M $49.22M $41.41M $81.80M $77.50M $55.50M $35.70M $40.30M $31.20M $44.80M $23.70M $8.600M $3.300M $2.300M $2.000M $2.300M $1.200M $800.0K $600.0K -$100.0K $400.0K
% Of Pretax Income 20.16% 23.3% 20.89% 21.14% 19.74% 24.87% 59.23% -69.49% 63.87% 66.21% 70.64% 130.48% 99.57% 39.88% 50.89% 36.9% 39.06% 39.11% 47.66% 42.07% 42.11% 40.88% 40.44% 39.81% 41.77% 43.4% 44.44% 41.82% 41.38% 42.11% 46.15% 33.33%
Net Earnings $280.1M $274.9M $235.5M $235.0M $210.7M $216.7M $150.6M $108.0M $85.52M $66.05M $58.81M -$10.59M -$36.99M $103.9M $65.98M $139.8M $120.9M $86.30M $39.20M $55.60M $42.90M $59.50M $37.20M $16.50M $2.600M $3.000M $2.600M $3.300M $1.700M $700.0K $800.0K -$200.0K $800.0K
YoY Change 1.89% 16.72% 0.23% 11.53% -2.79% 43.9% 39.5% 26.24% 29.47% 12.32% -655.1% -71.36% -135.6% 57.47% -52.8% 15.63% 40.09% 120.15% -29.5% 29.6% -27.9% 59.95% 125.45% 534.62% -13.33% 15.38% -21.21% 94.12% 142.86% -12.5% -500.0% -125.0% 14.29%
Net Earnings / Revenue 7.57% 7.88% 7.78% 8.46% 8.56% 9.21% 7.43% 5.97% 4.72% 3.71% 3.35% -0.64% -2.35% 6.63% 4.71% 9.99% 9.35% 8.62% 5.54% 10.31% 10.05% 15.84% 16.6% 13.49% 2.72% 3.55% 4.44% 7.47% 5.56% 2.99% 3.94% -1.15% 5.88%
Basic Earnings Per Share $7.96 $8.10 $6.99 $7.02 $5.92 $5.89 $4.06 $2.79 $2.09 $1.62 $1.48 -$0.27 -$0.92 $2.53 $1.45
Diluted Earnings Per Share $7.81 $7.71 $6.58 $6.65 $5.67 $5.69 $3.93 $2.75 $2.05 $1.58 $1.44 -$0.27 -$0.92 $2.39 $1.38 $2.633M $2.256M $1.876M $967.9K $1.330M $1.009M $1.417M $1.088M $561.2K $144.4K $265.5K $228.1K $311.3K $180.9K $93.33K $105.3K -$46.51K $108.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $328.7M $491.7M $494.5M $295.0M $369.4M $312.1M $190.0M $216.2M $149.8M $283.7M $205.8M $156.8M $264.4M $384.6M $133.9M $191.8M $360.5M $91.90M $153.4M $25.70M $5.800M $9.900M $12.90M $3.200M $5.000M $3.200M $2.500M $5.900M $200.0K $0.00
YoY Change -33.15% -0.57% 67.62% -20.14% 18.36% 64.26% -12.12% 44.33% -47.2% 37.85% 31.25% -40.7% -31.25% 187.23% -30.19% -46.8% 292.27% -40.09% 496.89% 343.1% -41.41% -23.26% 303.13% -36.0% 56.25% 28.0% -57.63% 2850.0%
Cash & Equivalents $303.2M $491.7M $494.5M $295.0M $369.4M $312.1M $190.0M $216.2M $149.8M $283.7M $205.8M $156.8M $264.4M $384.6M $118.9M $191.8M $360.5M $91.90M $153.4M $25.70M $5.800M $9.900M $12.90M $3.200M $5.000M $3.200M $2.500M $5.900M $200.0K $0.00
Short-Term Investments $25.46M $15.00M $0.00
Other Short-Term Assets $78.57M $84.50M $83.91M $77.80M $72.60M $50.50M $48.50M $45.40M $40.80M $37.60M $76.10M $41.10M $40.70M $38.70M $50.60M $59.30M $29.30M $24.70M $14.50M $10.50M $9.800M $16.60M $15.30M $2.900M $2.100M $1.300M $900.0K $600.0K $500.0K $300.0K
YoY Change -7.02% 0.7% 7.86% 7.16% 43.76% 4.12% 6.83% 11.27% 8.51% -50.59% 85.16% 0.98% 5.17% -23.52% -14.67% 102.39% 18.62% 70.34% 38.1% 7.14% -40.96% 8.5% 427.59% 38.1% 61.54% 44.44% 50.0% 20.0% 66.67%
Inventory $300.0K $0.00
Prepaid Expenses
Receivables $1.102B $896.2M $754.1M $711.4M $693.4M $554.6M $522.9M $474.9M $499.8M $485.1M $476.4M $429.2M $429.1M $326.1M $287.5M $290.0M $245.2M $171.1M $127.5M $103.5M $83.50M $64.80M $25.80M $32.30M $23.20M $20.90M $14.40M $9.300M $6.900M $5.000M
Other Receivables $46.06M $38.26M $37.51M $45.50M $43.20M $48.20M $32.90M $46.80M $51.20M $50.50M $45.50M $47.20M $36.80M $41.60M $27.90M $15.20M $26.60M $7.300M $2.700M $9.000M $100.0K $0.00 $1.800M $1.300M $100.0K $800.0K $0.00 $100.0K $0.00 $0.00
Total Short-Term Assets $1.555B $1.511B $1.370B $1.130B $1.179B $965.4M $794.2M $783.2M $741.6M $856.8M $803.9M $674.4M $771.0M $791.0M $499.9M $556.4M $661.5M $294.9M $298.1M $148.8M $99.20M $91.40M $55.70M $39.80M $30.50M $26.20M $17.70M $16.20M $7.700M $5.400M
YoY Change 2.97% 10.26% 21.27% -4.16% 22.09% 21.56% 1.4% 5.61% -13.45% 6.58% 19.2% -12.53% -2.53% 58.23% -10.15% -15.89% 124.31% -1.07% 100.34% 50.0% 8.53% 64.09% 39.95% 30.49% 16.41% 48.02% 9.26% 110.39% 42.59%
Property, Plant & Equipment $368.6M $357.2M $358.2M $258.3M $253.4M $84.60M $75.10M $61.90M $74.80M $82.20M $79.00M $68.20M $74.40M $73.20M $80.70M $78.60M $67.80M $51.30M $29.30M $23.30M $21.90M $14.90M $10.60M $13.20M $8.400M $8.300M $6.300M $4.100M $2.900M $1.800M
YoY Change 3.17% -0.26% 38.66% 1.93% 199.53% 12.65% 21.32% -17.25% -9.0% 4.05% 15.84% -8.33% 1.64% -9.29% 2.67% 15.93% 32.16% 75.09% 25.75% 6.39% 46.98% 40.57% -19.7% 57.14% 1.2% 31.75% 53.66% 41.38% 61.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $73.57M $64.49M $54.40M $51.80M $40.80M $37.80M $40.90M $43.70M $43.50M $41.70M $57.90M $67.00M $55.70M $60.30M $55.60M $59.30M $51.30M $46.20M $27.40M $5.500M $6.800M $20.90M $17.10M $1.200M $1.400M $100.0K $100.0K $500.0K $200.0K $200.0K
YoY Change 14.08% 18.54% 5.03% 26.96% 7.94% -7.58% -6.41% 0.46% 4.32% -27.98% -13.58% 20.29% -7.63% 8.45% -6.24% 15.59% 11.04% 68.61% 398.18% -19.12% -67.46% 22.22% 1325.0% -14.29% 1300.0% 0.0% -80.0% 150.0% 0.0%
Total Long-Term Assets $1.770B $1.731B $1.731B $1.648B $1.604B $1.414B $1.463B $1.442B $1.487B $1.535B $1.561B $1.601B $1.640B $1.615B $1.577B $1.527B $1.197B $1.096B $661.4M $555.0M $561.4M $339.1M $103.4M $106.3M $53.40M $53.50M $11.50M $4.700M $3.100M $1.900M
YoY Change 2.29% 0.0% 5.05% 2.7% 13.49% -3.37% 1.44% -3.04% -3.09% -1.68% -2.5% -2.38% 1.59% 2.35% 3.29% 27.57% 9.19% 65.75% 19.17% -1.14% 65.56% 227.95% -2.73% 99.06% -0.19% 365.22% 144.68% 51.61% 63.16%
Total Assets $3.326B $3.241B $3.101B $2.777B $2.783B $2.379B $2.257B $2.225B $2.229B $2.392B $2.365B $2.276B $2.411B $2.406B $2.077B $2.084B $1.859B $1.391B $959.5M $703.8M $660.6M $430.5M $159.1M $146.1M $83.90M $79.70M $29.20M $20.90M $10.80M $7.300M
YoY Change
Accounts Payable $21.72M $20.27M $16.19M $13.10M $18.30M $17.70M $14.10M $15.80M $9.900M $9.100M $14.50M $10.10M $14.30M $11.10M $8.500M $13.20M $12.80M $11.20M $19.20M $15.60M $13.80M $7.400M $4.800M $4.300M $3.200M $2.900M $2.800M $1.500M $1.200M $400.0K
YoY Change 7.17% 25.19% 23.56% -28.42% 3.39% 25.53% -10.76% 59.6% 8.79% -37.24% 43.56% -29.37% 28.83% 30.59% -35.61% 3.13% 14.29% -41.67% 23.08% 13.04% 86.49% 54.17% 11.63% 34.38% 10.34% 3.57% 86.67% 25.0% 200.0%
Accrued Expenses $709.7M $641.1M $602.2M $566.6M $501.4M $388.4M $316.5M $306.9M $277.0M $284.5M $306.4M $230.1M $257.8M $201.8M $206.0M $211.2M $178.5M $128.6M $72.70M $39.40M $32.80M $25.40M $12.50M $10.30M $5.400M $2.800M $2.000M $800.0K $900.0K $400.0K
YoY Change 10.69% 6.47% 6.28% 13.0% 29.09% 22.72% 3.13% 10.79% -2.64% -7.15% 33.16% -10.74% 27.75% -2.04% -2.46% 18.32% 38.8% 76.89% 84.52% 20.12% 29.13% 103.2% 21.36% 90.74% 92.86% 40.0% 150.0% -11.11% 125.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.100M $600.0K
YoY Change -100.0% 250.0%
Long-Term Debt Due $0.00 $11.00M $6.000M $6.000M $153.4M $7.600M $138.1M $132.9M $157.8M $6.900M $0.00 $21.30M $16.30M $20.00M $4.300M $4.300M $1.700M $10.70M $1.200M $0.00 $100.0K $300.0K
YoY Change -100.0% 83.33% 0.0% -96.09% 1918.42% -94.5% 3.91% -15.78% 2186.96% -100.0% 30.67% -18.5% 365.12% 0.0% 152.94% -84.11% 791.67% -100.0% -66.67%
Total Short-Term Liabilities $892.8M $769.5M $718.1M $670.2M $612.5M $482.6M $410.3M $378.5M $347.1M $367.1M $384.3M $304.2M $497.8M $286.3M $406.2M $408.6M $381.1M $178.5M $104.9M $88.60M $84.30M $77.60M $26.90M $19.70M $11.20M $17.20M $7.100M $2.900M $5.400M $2.300M
YoY Change 16.02% 7.15% 7.15% 9.42% 26.92% 17.62% 8.4% 9.05% -5.45% -4.48% 26.33% -38.89% 73.87% -29.52% -0.59% 7.22% 113.5% 70.16% 18.4% 5.1% 8.63% 188.48% 36.55% 75.89% -34.88% 142.25% 144.83% -46.3% 134.78%
Long-Term Debt $0.00 $315.2M $297.2M $286.1M $275.6M $265.6M $396.3M $365.5M $494.8M $688.4M $711.0M $717.0M $643.6M $785.6M $417.4M $418.6M $415.7M $563.4M $348.4M $83.80M $105.0M $77.80M $23.80M $56.20M $41.00M $35.60M $700.0K $200.0K $2.000M $1.900M
YoY Change -100.0% 6.06% 3.87% 3.81% 3.77% -32.98% 8.43% -26.13% -28.12% -3.18% -0.84% 11.4% -18.08% 88.21% -0.29% 0.7% -26.22% 61.71% 315.75% -20.19% 34.96% 226.89% -57.65% 37.07% 15.17% 4985.71% 250.0% -90.0% 5.26%
Other Long-Term Liabilities $310.7M $312.6M $331.7M $262.5M $254.5M $127.1M $134.2M $100.2M $99.80M $98.80M $89.70M $80.20M $75.40M $80.10M $53.80M $45.00M $40.50M $26.40M $18.30M $12.70M $1.800M $1.400M $1.500M $600.0K $400.0K $300.0K $200.0K $0.00 $300.0K $100.0K
YoY Change -0.62% -5.74% 26.36% 3.14% 100.24% -5.29% 33.93% 0.4% 1.01% 10.14% 11.85% 6.37% -5.87% 48.88% 19.56% 11.11% 53.41% 44.26% 44.09% 605.56% 28.57% -6.67% 150.0% 50.0% 33.33% 50.0% -100.0% 200.0%
Total Long-Term Liabilities $310.7M $627.8M $628.9M $548.6M $530.1M $392.7M $530.5M $465.7M $594.6M $787.2M $800.7M $797.2M $719.0M $865.7M $471.2M $463.6M $456.2M $589.8M $366.7M $96.50M $106.8M $79.20M $25.30M $56.80M $41.40M $35.90M $900.0K $200.0K $2.300M $2.000M
YoY Change -50.51% -0.17% 14.63% 3.49% 34.99% -25.98% 13.91% -21.68% -24.47% -1.69% 0.44% 10.88% -16.95% 83.72% 1.64% 1.62% -22.65% 60.84% 280.0% -9.64% 34.85% 213.04% -55.46% 37.2% 15.32% 3888.89% 350.0% -91.3% 15.0%
Total Liabilities $1.344B $1.560B $1.518B $1.377B $1.294B $1.030B $1.065B $1.018B $1.081B $1.289B $1.323B $1.207B $1.305B $1.238B $973.1M $956.0M $886.4M $826.1M $505.2M $207.7M $205.4M $162.6M $54.00M $77.50M $53.60M $54.20M $8.200M $3.200M $7.700M $4.300M
YoY Change -13.8% 2.77% 10.19% 6.43% 25.59% -3.29% 4.65% -5.86% -16.1% -2.56% 9.57% -7.49% 5.41% 27.21% 1.79% 7.85% 7.3% 63.52% 143.24% 1.12% 26.32% 201.11% -30.32% 44.59% -1.11% 560.98% 156.25% -58.44% 79.07%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.3682 Billion

About FTI CONSULTING, INC

FTI Consulting, Inc. engages in the provision of financial, legal, operational, political and regulatory, reputational and transactional advisory services. The company is headquartered in Washington, Washington Dc and currently employs 8,382 full-time employees. Its segments include Corporate Finance & Restructuring, Forensic and Litigation Consulting, Economic Consulting, Technology and Strategic Communications. The Corporate Finance & Restructuring segment focuses on the strategic, operational, financial, transactional and capital needs of its clients. The Forensic and Litigation Consulting provides law firms, companies, government entities and private equity firms with a multidisciplinary and independent range of services in risk and investigations and disputes. The Economic Consulting segment provides law firms, companies, and government entities with analyses of economic issues for use in international arbitration and legal and regulatory proceedings. The Technology segment provides information governance, privacy and security and corporate legal department consulting. Its Strategic Communications segment provides corporate reputation, financial communications and public affairs.

Industry: Services-Management Consulting Services Peers: CACI INTERNATIONAL INC /DE/ Dun & Bradstreet Holdings, Inc. EXPONENT INC KBR, INC. Leidos Holdings, Inc. MANTECH INTERNATIONAL CORP Nielsen Holdings plc Science Applications International Corp TransUnion