|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.541B
-2.22%
YoY
|
$9.758B
-6.09%
YoY
|
$10.39B
204.45%
YoY
|
$3.413B
135.22%
YoY
|
$1.451B
-2.22%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$314.0M
13.77%
YoY
|
$276.0M
22.67%
YoY
|
$225.0M
58.45%
YoY
|
$142.0M
7.41%
YoY
|
$132.2M
-6.51%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$3.679B
687.79%
YoY
|
$467.0M
669.66%
YoY
|
$60.68M
-36.7%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.971B
-17.29%
YoY
|
$3.592B
-70.26%
YoY
|
$12.08B
786.71%
YoY
|
$1.362B
94.11%
YoY
|
$701.7M
13.56%
YoY
|
| Income Tax |
$765.0M
-6.13%
YoY
|
$815.0M
33.39%
YoY
|
$611.0M
131.44%
YoY
|
$264.0M
71.2%
YoY
|
$154.2M
22.23%
YoY
|
| Net Earnings |
$2.206B
-20.56%
YoY
|
$2.777B
-75.78%
YoY
|
$11.47B
994.08%
YoY
|
$1.048B
91.43%
YoY
|
$547.5M
11.33%
YoY
|
| Basic Earnings Per Share |
$165.20
-12.77%
YoY
|
$189.40
-75.87%
YoY
|
$785.10
1063.69%
YoY
|
$67.47
25.22%
YoY
|
$53.88
13.43%
YoY
|
| Diluted Earnings Per Share |
$165.20
-12.76%
YoY
|
$189.40
-75.86%
YoY
|
$784.50
-100.0%
YoY
|
$67.40M
20.64%
YoY
|
$55.87M
14.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.00M shares
-9.34%
YoY
|
14.34M shares
-1.28%
YoY
|
14.53M shares
-6.46%
YoY
|
15.53M shares
58.22%
YoY
|
9.816M shares
-2.39%
YoY
|
| Diluted Shares Outstanding |
13.00M shares
-9.34%
YoY
|
14.34M shares
-1.35%
YoY
|
14.54M shares
-6.5%
YoY
|
15.55M shares
58.41%
YoY
|
9.816M shares
-2.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.786B
21.24%
YoY
|
N/A
|
$2.433B
-22.47%
YoY
|
$2.373B
-24.19%
YoY
|
$2.298B
-25.49%
YoY
|
N/A
|
$3.138B
0.9%
YoY
|
$3.130B
5.99%
YoY
|
$3.084B
154.67%
YoY
|
N/A
|
$3.110B
243.27%
YoY
|
$2.953B
290.09%
YoY
|
$1.211B
70.56%
YoY
|
N/A
|
$906.0M
150.38%
YoY
|
$757.0M
109.12%
YoY
|
$710.0M
100.0%
YoY
|
N/A
|
$361.9M
-3.33%
YoY
|
$362.0M
-0.35%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$34.00M
-123.45%
YoY
|
$124.0M
-1.59%
YoY
|
$134.0M
277.46%
YoY
|
$128.0M
307.64%
YoY
|
$145.0M
358.86%
YoY
|
$126.0M
273.89%
YoY
|
$35.50M
-14.66%
YoY
|
$31.40M
-6.27%
YoY
|
$31.60M
-4.82%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$760.0M
142.04%
YoY
|
$745.0M
148.33%
YoY
|
$810.0M
172.73%
YoY
|
N/A
|
$314.0M
N/A
|
$300.0M
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.267B
250.97%
YoY
|
N/A
|
$1.120B
909.01%
YoY
|
$992.0M
1640.35%
YoY
|
$361.0M
491.8%
YoY
|
N/A
|
$111.0M
641.58%
YoY
|
$57.00M
256.25%
YoY
|
$61.00M
306.67%
YoY
|
N/A
|
$14.97M
-27.6%
YoY
|
$16.00M
-38.14%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$705.0M
8.29%
YoY
|
$811.0M
10.19%
YoY
|
$751.0M
-13.97%
YoY
|
$758.0M
-22.57%
YoY
|
$651.0M
-35.16%
YoY
|
$736.0M
3.23%
YoY
|
$873.0M
-12.44%
YoY
|
$979.0M
9.26%
YoY
|
$1.004B
-89.4%
YoY
|
$713.0M
81.89%
YoY
|
$997.0M
144.36%
YoY
|
$896.0M
165.88%
YoY
|
$9.471B
4109.33%
YoY
|
$392.0M
155.21%
YoY
|
$408.0M
158.01%
YoY
|
$337.0M
69.35%
YoY
|
$225.0M
17.8%
YoY
|
$153.6M
-12.08%
YoY
|
$158.1M
-11.42%
YoY
|
$199.0M
4.43%
YoY
|
| Income Tax |
$171.0M
1.79%
YoY
|
$231.0M
541.67%
YoY
|
$183.0M
-21.79%
YoY
|
$183.0M
-32.72%
YoY
|
$168.0M
-38.46%
YoY
|
$36.00M
-81.91%
YoY
|
$234.0M
-4.49%
YoY
|
$272.0M
27.1%
YoY
|
$273.0M
-680.85%
YoY
|
$199.0M
47.41%
YoY
|
$245.0M
163.44%
YoY
|
$214.0M
160.98%
YoY
|
-$47.00M
2.17%
YoY
|
$135.0M
345.54%
YoY
|
$93.00M
173.05%
YoY
|
$82.00M
78.26%
YoY
|
-$46.00M
-204.55%
YoY
|
$30.30M
-17.21%
YoY
|
$34.06M
-4.97%
YoY
|
$46.00M
25.07%
YoY
|
| Net Earnings |
$508.0M
8.55%
YoY
|
$566.0M
-17.37%
YoY
|
$554.0M
-11.22%
YoY
|
$561.0M
-18.81%
YoY
|
$468.0M
-35.98%
YoY
|
$685.0M
37.27%
YoY
|
$624.0M
-17.02%
YoY
|
$691.0M
1.32%
YoY
|
$731.0M
-92.32%
YoY
|
$499.0M
105.35%
YoY
|
$752.0M
138.73%
YoY
|
$682.0M
167.45%
YoY
|
$9.518B
3412.18%
YoY
|
$243.0M
97.08%
YoY
|
$315.0M
153.88%
YoY
|
$255.0M
66.67%
YoY
|
$271.0M
84.35%
YoY
|
$123.3M
-10.72%
YoY
|
$124.1M
-13.04%
YoY
|
$153.0M
-0.51%
YoY
|
| Basic Earnings Per Share |
$42.63
23.67%
YoY
|
N/A
|
$43.08
-0.78%
YoY
|
$42.36
-10.9%
YoY
|
$34.47
-30.04%
YoY
|
N/A
|
$43.42
-14.38%
YoY
|
$47.54
3.57%
YoY
|
$49.27
-92.47%
YoY
|
N/A
|
$50.71
163.16%
YoY
|
$45.90
208.68%
YoY
|
$654.20
3817.49%
YoY
|
N/A
|
$19.27
58.34%
YoY
|
$14.87
-1.46%
YoY
|
$16.70
14.93%
YoY
|
N/A
|
$12.17
-13.26%
YoY
|
$15.09
2.37%
YoY
|
| Diluted Earnings Per Share |
$42.60
23.58%
YoY
|
$45.81
-6.87%
YoY
|
$43.12
-0.67%
YoY
|
$42.38
-10.85%
YoY
|
$34.47
-30.02%
YoY
|
$49.19
43.34%
YoY
|
$43.41
-14.34%
YoY
|
$47.54
3.65%
YoY
|
$49.26
-92.46%
YoY
|
$34.32
-100.0%
YoY
|
$50.67
-100.0%
YoY
|
$45.87
208.68%
YoY
|
$653.60
3814.01%
YoY
|
$16.64M
32.22%
YoY
|
$20.03M
164568415.36%
YoY
|
$14.86
-1.52%
YoY
|
$16.70
14.93%
YoY
|
$12.58M
-10.72%
YoY
|
$12.17
-13.26%
YoY
|
$15.09
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.92M shares
-12.16%
YoY
|
N/A
|
12.85M shares
-10.62%
YoY
|
13.24M shares
-8.93%
YoY
|
13.58M shares
-6.59%
YoY
|
N/A
|
14.38M shares
-1.05%
YoY
|
14.53M shares
0.04%
YoY
|
14.53M shares
0.05%
YoY
|
N/A
|
14.53M shares
-7.53%
YoY
|
14.53M shares
-9.33%
YoY
|
14.53M shares
-7.94%
YoY
|
N/A
|
15.71M shares
60.06%
YoY
|
16.02M shares
63.23%
YoY
|
15.78M shares
60.74%
YoY
|
N/A
|
9.816M shares
-0.21%
YoY
|
9.816M shares
-2.86%
YoY
|
| Diluted Shares Outstanding |
11.92M shares
-12.16%
YoY
|
N/A
|
12.85M shares
-10.62%
YoY
|
13.24M shares
-8.93%
YoY
|
13.58M shares
-6.61%
YoY
|
N/A
|
14.38M shares
-1.12%
YoY
|
14.53M shares
-0.02%
YoY
|
14.54M shares
-0.02%
YoY
|
N/A
|
14.54M shares
-7.56%
YoY
|
14.54M shares
-9.34%
YoY
|
14.54M shares
-7.85%
YoY
|
N/A
|
15.73M shares
60.22%
YoY
|
16.04M shares
63.35%
YoY
|
15.78M shares
60.74%
YoY
|
N/A
|
9.816M shares
-0.21%
YoY
|
9.816M shares
N/A
|
Loading...