|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$294.1M
9.72%
YoY
|
$268.1M
6.97%
YoY
|
$250.6M
12.28%
YoY
|
$223.2M
11.95%
YoY
|
$199.4M
16.63%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$69.84M
8.47%
YoY
|
$64.39M
2.31%
YoY
|
$62.94M
12.68%
YoY
|
$55.85M
18.2%
YoY
|
$47.25M
36.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$59.60M
9.32%
YoY
|
$54.51M
7.46%
YoY
|
$50.73M
22.33%
YoY
|
$41.47M
19.08%
YoY
|
$34.83M
18.32%
YoY
|
| Operating Expenses |
$130.3M
9.56%
YoY
|
$118.9M
4.6%
YoY
|
$113.7M
16.79%
YoY
|
$97.33M
18.57%
YoY
|
$82.08M
28.11%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$51.87M
5.37%
YoY
|
$49.23M
10.37%
YoY
|
$44.61M
22.53%
YoY
|
$36.41M
11.83%
YoY
|
$32.56M
11.37%
YoY
|
| Other Income/Expense, Net |
$800.0K
-16.93%
YoY
|
$963.0K
4.79%
YoY
|
$919.0K
69.56%
YoY
|
$542.0K
1405.56%
YoY
|
$36.00K
-82.0%
YoY
|
| Pretax Income |
$112.8M
11.78%
YoY
|
$100.9M
5.56%
YoY
|
$95.59M
-2.6%
YoY
|
$98.15M
15.18%
YoY
|
$85.21M
9.53%
YoY
|
| Income Tax |
$303.0K
-1.62%
YoY
|
$308.0K
136.92%
YoY
|
$130.0K
-45.15%
YoY
|
$237.0K
-144.38%
YoY
|
-$534.0K
-316.19%
YoY
|
| Net Earnings |
$112.4M
11.84%
YoY
|
$100.5M
5.38%
YoY
|
$95.34M
-2.49%
YoY
|
$97.77M
14.24%
YoY
|
$85.58M
10.67%
YoY
|
| Basic Earnings Per Share |
$1.09
1.87%
YoY
|
$1.07
-0.93%
YoY
|
$1.08
-10.0%
YoY
|
$1.20
7.14%
YoY
|
$1.12
3.7%
YoY
|
| Diluted Earnings Per Share |
$1.09
1.87%
YoY
|
$1.07
0.0%
YoY
|
$1.07
-10.83%
YoY
|
$1.20
8.11%
YoY
|
$1.11
2.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
102.7M
9.66%
YoY
|
93.64M
5.78%
YoY
|
88.53M shares
8.5%
YoY
|
81.59M shares
6.41%
YoY
|
76.67M shares
7.52%
YoY
|
| Diluted Shares Outstanding |
102.9M
9.44%
YoY
|
94.06M
5.99%
YoY
|
88.75M shares
8.48%
YoY
|
81.81M shares
6.47%
YoY
|
76.84M shares
7.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$78.17M
9.36%
YoY
|
$75.67M
10.72%
YoY
|
$74.15M
11.02%
YoY
|
$72.84M
9.57%
YoY
|
$71.48M
7.54%
YoY
|
$68.34M
4.9%
YoY
|
$66.79M
3.01%
YoY
|
$66.48M
9.54%
YoY
|
$66.47M
10.87%
YoY
|
$65.14M
13.56%
YoY
|
$64.84M
15.77%
YoY
|
$60.69M
9.5%
YoY
|
$59.95M
10.21%
YoY
|
$57.36M
8.95%
YoY
|
$56.01M
10.46%
YoY
|
$55.43M
12.49%
YoY
|
$54.40M
16.37%
YoY
|
$52.65M
18.01%
YoY
|
$50.71M
18.01%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$18.74M
1.51%
YoY
|
$16.77M
5.71%
YoY
|
$17.42M
12.49%
YoY
|
$17.19M
6.28%
YoY
|
$18.46M
9.5%
YoY
|
$15.87M
3.57%
YoY
|
$15.49M
-0.96%
YoY
|
$16.17M
4.52%
YoY
|
$16.86M
2.06%
YoY
|
$15.32M
6.32%
YoY
|
$15.64M
14.11%
YoY
|
$15.47M
12.64%
YoY
|
$16.52M
17.97%
YoY
|
$14.41M
18.97%
YoY
|
$13.71M
11.79%
YoY
|
$13.74M
12.08%
YoY
|
$14.00M
31.84%
YoY
|
$12.11M
34.58%
YoY
|
$12.26M
43.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.19M
12.18%
YoY
|
$15.50M
9.94%
YoY
|
$15.05M
10.62%
YoY
|
$14.62M
9.55%
YoY
|
$14.43M
7.14%
YoY
|
$14.10M
5.83%
YoY
|
$13.61M
1.54%
YoY
|
$13.35M
12.93%
YoY
|
$13.47M
10.6%
YoY
|
$13.32M
20.53%
YoY
|
$13.40M
26.56%
YoY
|
$11.82M
16.68%
YoY
|
$12.18M
25.47%
YoY
|
$11.05M
17.93%
YoY
|
$10.59M
19.9%
YoY
|
$10.13M
20.23%
YoY
|
$9.704M
17.82%
YoY
|
$9.371M
21.7%
YoY
|
$8.831M
16.2%
YoY
|
| Operating Expenses |
$34.92M
6.19%
YoY
|
$32.27M
7.7%
YoY
|
$32.48M
11.61%
YoY
|
$31.81M
7.76%
YoY
|
$32.89M
8.45%
YoY
|
$29.96M
4.62%
YoY
|
$29.10M
0.12%
YoY
|
$29.52M
8.16%
YoY
|
$30.33M
5.69%
YoY
|
$28.64M
12.49%
YoY
|
$29.06M
19.62%
YoY
|
$27.29M
14.35%
YoY
|
$28.69M
21.04%
YoY
|
$25.46M
18.52%
YoY
|
$24.29M
15.18%
YoY
|
$23.87M
15.6%
YoY
|
$23.71M
25.69%
YoY
|
$21.48M
28.19%
YoY
|
$21.09M
31.1%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$13.12M
3.06%
YoY
|
-$13.11M
6.54%
YoY
|
$12.96M
5.12%
YoY
|
$13.08M
6.14%
YoY
|
$12.73M
-203.66%
YoY
|
-$12.30M
-0.48%
YoY
|
$12.32M
0.39%
YoY
|
$12.32M
-222.61%
YoY
|
-$12.28M
-223.83%
YoY
|
-$12.36M
25.85%
YoY
|
$12.28M
33.77%
YoY
|
-$10.05M
-211.29%
YoY
|
$9.918M
18.42%
YoY
|
-$9.822M
19.39%
YoY
|
$9.177M
10.42%
YoY
|
$9.031M
7.72%
YoY
|
$8.375M
9.72%
YoY
|
-$8.227M
-209.71%
YoY
|
$8.311M
12.16%
YoY
|
| Other Income/Expense, Net |
$342.0K
-12.76%
YoY
|
$107.0K
-55.79%
YoY
|
$188.0K
-43.2%
YoY
|
$113.0K
-24.67%
YoY
|
$392.0K
63.33%
YoY
|
$242.0K
120.0%
YoY
|
$331.0K
18.21%
YoY
|
$150.0K
-33.63%
YoY
|
$240.0K
-20.0%
YoY
|
$110.0K
-62.33%
YoY
|
$280.0K
70.73%
YoY
|
$226.0K
679.31%
YoY
|
$300.0K
426.32%
YoY
|
$292.0K
1023.08%
YoY
|
$164.0K
8100.0%
YoY
|
$29.00K
314.29%
YoY
|
$57.00K
N/A
|
$26.00K
N/A
|
$2.000K
N/A
|
| Pretax Income |
$30.46M
16.06%
YoY
|
$29.57M
12.37%
YoY
|
$28.91M
12.47%
YoY
|
$28.07M
13.23%
YoY
|
$26.25M
8.91%
YoY
|
$26.31M
7.23%
YoY
|
$25.70M
6.65%
YoY
|
$24.79M
4.39%
YoY
|
$24.10M
3.87%
YoY
|
$24.54M
7.03%
YoY
|
$24.10M
-1.75%
YoY
|
$23.75M
-16.13%
YoY
|
$23.20M
3.71%
YoY
|
$22.93M
-0.18%
YoY
|
$24.53M
15.13%
YoY
|
$28.31M
39.82%
YoY
|
$22.37M
8.14%
YoY
|
$22.97M
12.82%
YoY
|
$21.31M
9.42%
YoY
|
| Income Tax |
$98.00K
55.56%
YoY
|
$98.00K
-6.67%
YoY
|
$30.00K
-66.67%
YoY
|
$112.0K
30.23%
YoY
|
$63.00K
133.33%
YoY
|
$105.0K
31.25%
YoY
|
$90.00K
-201.12%
YoY
|
$86.00K
-5.49%
YoY
|
$27.00K
-43.75%
YoY
|
$80.00K
185.71%
YoY
|
-$89.00K
286.96%
YoY
|
$91.00K
-36.81%
YoY
|
$48.00K
-45.45%
YoY
|
$28.00K
-103.66%
YoY
|
-$23.00K
-123.71%
YoY
|
$144.0K
102.82%
YoY
|
$88.00K
39.68%
YoY
|
-$765.0K
-1490.91%
YoY
|
$97.00K
44.78%
YoY
|
| Net Earnings |
$30.33M
15.97%
YoY
|
$29.44M
12.47%
YoY
|
$28.85M
12.76%
YoY
|
$27.92M
13.18%
YoY
|
$26.16M
8.78%
YoY
|
$26.18M
7.15%
YoY
|
$25.58M
5.88%
YoY
|
$24.67M
4.43%
YoY
|
$24.04M
3.98%
YoY
|
$24.43M
6.82%
YoY
|
$24.16M
-1.46%
YoY
|
$23.63M
-16.01%
YoY
|
$23.12M
3.9%
YoY
|
$22.87M
-3.51%
YoY
|
$24.52M
15.85%
YoY
|
$28.13M
39.69%
YoY
|
$22.26M
8.14%
YoY
|
$23.70M
16.71%
YoY
|
$21.16M
9.38%
YoY
|
| Basic Earnings Per Share |
$0.28
7.69%
YoY
|
N/A
|
$0.28
3.7%
YoY
|
$0.28
3.7%
YoY
|
$0.26
0.0%
YoY
|
N/A
|
$0.27
0.0%
YoY
|
$0.27
0.0%
YoY
|
$0.26
-3.7%
YoY
|
N/A
|
$0.27
-10.0%
YoY
|
$0.27
-22.86%
YoY
|
$0.27
-3.57%
YoY
|
N/A
|
$0.30
7.14%
YoY
|
$0.35
34.62%
YoY
|
$0.28
3.7%
YoY
|
N/A
|
$0.28
3.7%
YoY
|
| Diluted Earnings Per Share |
$0.28
7.69%
YoY
|
$0.28
3.71%
YoY
|
$0.28
3.7%
YoY
|
$0.28
3.7%
YoY
|
$0.26
-0.59%
YoY
|
$0.27
0.14%
YoY
|
$0.27
0.0%
YoY
|
$0.27
0.06%
YoY
|
$0.26
-3.13%
YoY
|
$0.27
-0.85%
YoY
|
$0.27
-10.0%
YoY
|
$0.27
-22.91%
YoY
|
$0.27
-3.57%
YoY
|
$0.27
-100.0%
YoY
|
$0.30
7.14%
YoY
|
$0.35
34.62%
YoY
|
$0.28
3.7%
YoY
|
$301.2K
111551881.49%
YoY
|
$0.28
3.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
109.7M
9.78%
YoY
|
106.1M
9.66%
YoY
|
104.5M
12.73%
YoY
|
100.5M
9.22%
YoY
|
99.97M
8.67%
YoY
|
96.73M
6.81%
YoY
|
92.66M
2.32%
YoY
|
91.99M shares
5.7%
YoY
|
91.99M shares
6.86%
YoY
|
90.57M shares
7.96%
YoY
|
90.57M shares
11.18%
YoY
|
87.03M shares
8.38%
YoY
|
86.09M shares
7.35%
YoY
|
83.89M shares
8.45%
YoY
|
81.46M shares
6.83%
YoY
|
80.29M shares
5.57%
YoY
|
80.20M shares
5.56%
YoY
|
77.35M shares
5.32%
YoY
|
76.25M shares
7.38%
YoY
|
| Diluted Shares Outstanding |
109.6M
9.48%
YoY
|
N/A
|
104.2M
9.79%
YoY
|
101.2M
9.97%
YoY
|
100.1M
8.86%
YoY
|
N/A
|
94.88M
4.73%
YoY
|
91.99M
5.07%
YoY
|
91.93M shares
6.78%
YoY
|
N/A
|
90.60M shares
10.32%
YoY
|
87.56M shares
8.77%
YoY
|
86.10M shares
7.16%
YoY
|
N/A
|
82.12M shares
7.54%
YoY
|
80.49M shares
5.68%
YoY
|
80.35M shares
5.54%
YoY
|
N/A
|
76.36M shares
7.2%
YoY
|
Loading...