|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$112.4M
11.84%
YoY
|
$100.5M
5.38%
YoY
|
$95.34M
-2.49%
YoY
|
$97.77M
14.24%
YoY
|
$85.58M
10.67%
YoY
|
| Depreciation, Depletion And Amortization |
$59.60M
9.32%
YoY
|
$54.51M
7.46%
YoY
|
$50.73M
22.33%
YoY
|
$41.47M
19.08%
YoY
|
$34.83M
18.32%
YoY
|
| Cash From Operating Activities |
$192.3M
33.43%
YoY
|
$144.1M
-12.72%
YoY
|
$165.1M
16.27%
YoY
|
$142.0M
16.0%
YoY
|
$122.4M
33.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$325.5M
19.22%
YoY
|
$273.0M
-19.95%
YoY
|
$341.1M
15.12%
YoY
|
$296.3M
10.39%
YoY
|
$268.4M
16.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$250.0K
-350.0%
YoY
|
$100.0K
-99.65%
YoY
|
$28.27M
11.44%
YoY
|
$25.37M
630.7%
YoY
|
$3.472M
131.47%
YoY
|
| Cash From Investing Activities |
-$325.3M
19.18%
YoY
|
-$272.9M
-12.75%
YoY
|
-$312.8M
15.46%
YoY
|
-$270.9M
2.26%
YoY
|
-$264.9M
15.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$144.0M
12.39%
YoY
|
$128.1M
7.01%
YoY
|
$119.7M
11.32%
YoY
|
$107.5M
10.98%
YoY
|
$96.90M
12.25%
YoY
|
| Common Stock Issuance & Retirement, Net |
$225.2M
4.32%
YoY
|
$215.9M
40.75%
YoY
|
$153.4M
8.16%
YoY
|
$141.8M
21.73%
YoY
|
$116.5M
-23.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$141.0M
30.45%
YoY
|
$108.1M
-26.04%
YoY
|
$146.2M
-1.83%
YoY
|
$148.9M
8.1%
YoY
|
$137.7M
-4.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$192.3M
33.43%
YoY
|
$144.1M
-12.72%
YoY
|
$165.1M
16.27%
YoY
|
$142.0M
16.0%
YoY
|
$122.4M
33.85%
YoY
|
| Cash From Investing Activities |
-$325.3M
19.18%
YoY
|
-$272.9M
-12.75%
YoY
|
-$312.8M
15.46%
YoY
|
-$270.9M
2.26%
YoY
|
-$264.9M
15.65%
YoY
|
| Cash From Financing Activities |
$141.0M
30.45%
YoY
|
$108.1M
-26.04%
YoY
|
$146.2M
-1.83%
YoY
|
$148.9M
8.1%
YoY
|
$137.7M
-4.08%
YoY
|
| Net Change In Cash |
$8.063M
-138.95%
YoY
|
-$20.70M
1268.27%
YoY
|
-$1.513M
-107.57%
YoY
|
$20.00M
-519.73%
YoY
|
-$4.764M
-179.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$192.3M
33.43%
YoY
|
$144.1M
-12.72%
YoY
|
$165.1M
16.27%
YoY
|
$142.0M
16.0%
YoY
|
$122.4M
33.85%
YoY
|
| Capital Expenditures |
$325.5M
19.22%
YoY
|
$273.0M
-19.95%
YoY
|
$341.1M
15.12%
YoY
|
$296.3M
10.39%
YoY
|
$268.4M
16.42%
YoY
|
| Free Cash Flow |
-$133.2M
3.34%
YoY
|
-$128.9M
-26.74%
YoY
|
-$176.0M
14.06%
YoY
|
-$154.3M
5.68%
YoY
|
-$146.0M
4.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$30.33M
15.97%
YoY
|
$29.44M
12.47%
YoY
|
$28.85M
12.76%
YoY
|
$27.92M
13.18%
YoY
|
$26.16M
8.78%
YoY
|
$26.18M
7.15%
YoY
|
$25.58M
5.88%
YoY
|
$24.67M
4.43%
YoY
|
$24.04M
3.98%
YoY
|
$24.43M
6.82%
YoY
|
$24.16M
-1.46%
YoY
|
$23.63M
-16.01%
YoY
|
$23.12M
3.9%
YoY
|
$22.87M
-3.51%
YoY
|
$24.52M
15.85%
YoY
|
$28.13M
39.69%
YoY
|
$22.26M
8.14%
YoY
|
$23.70M
16.71%
YoY
|
$21.16M
9.38%
YoY
|
| Depreciation, Depletion And Amortization |
$16.19M
12.18%
YoY
|
$15.50M
9.94%
YoY
|
$15.05M
10.62%
YoY
|
$14.62M
9.55%
YoY
|
$14.43M
7.14%
YoY
|
$14.10M
5.83%
YoY
|
$13.61M
1.54%
YoY
|
$13.35M
12.93%
YoY
|
$13.47M
10.6%
YoY
|
$13.32M
20.53%
YoY
|
$13.40M
26.56%
YoY
|
$11.82M
16.68%
YoY
|
$12.18M
25.47%
YoY
|
$11.05M
17.93%
YoY
|
$10.59M
19.9%
YoY
|
$10.13M
20.23%
YoY
|
$9.704M
17.82%
YoY
|
$9.371M
21.7%
YoY
|
$8.831M
16.2%
YoY
|
| Cash From Operating Activities |
$47.17M
-8.52%
YoY
|
$48.04M
43.76%
YoY
|
$48.93M
12.76%
YoY
|
$43.76M
10.3%
YoY
|
$51.56M
86.64%
YoY
|
$33.41M
-8.22%
YoY
|
$43.39M
0.68%
YoY
|
$39.67M
-16.73%
YoY
|
$27.63M
-27.17%
YoY
|
$36.41M
11.29%
YoY
|
$43.10M
-2.26%
YoY
|
$47.64M
56.81%
YoY
|
$37.93M
8.97%
YoY
|
$32.71M
15.31%
YoY
|
$44.10M
25.38%
YoY
|
$30.38M
12.21%
YoY
|
$34.81M
9.29%
YoY
|
$28.37M
8.69%
YoY
|
$35.17M
22.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.82M
-53.64%
YoY
|
$97.27M
-28.67%
YoY
|
$83.91M
15.19%
YoY
|
$86.48M
83.46%
YoY
|
$57.85M
246.92%
YoY
|
$136.4M
985.17%
YoY
|
$72.84M
-45.44%
YoY
|
$47.14M
-72.93%
YoY
|
$16.67M
-20.07%
YoY
|
$12.57M
-89.9%
YoY
|
$133.5M
-284.32%
YoY
|
$174.1M
-410.11%
YoY
|
$20.86M
-148.22%
YoY
|
$124.4M
-269.8%
YoY
|
-$72.43M
-34.63%
YoY
|
-$56.14M
16.47%
YoY
|
-$43.26M
19.84%
YoY
|
-$73.28M
-31.51%
YoY
|
-$110.8M
115.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$450.0K
-287.5%
YoY
|
$250.0K
19.05%
YoY
|
$350.0K
-168.63%
YoY
|
-$110.0K
-162.86%
YoY
|
-$240.0K
-206.67%
YoY
|
$210.0K
-94.97%
YoY
|
-$510.0K
-104.11%
YoY
|
$175.0K
-85.73%
YoY
|
$225.0K
-97.85%
YoY
|
$4.173M
-23.63%
YoY
|
$12.40M
50.3%
YoY
|
$1.226M
-89.49%
YoY
|
$10.49M
-149928.57%
YoY
|
$5.464M
1872.56%
YoY
|
$8.250M
1836.62%
YoY
|
$11.66M
-2806.03%
YoY
|
-$7.000K
-100.22%
YoY
|
$277.0K
-30.75%
YoY
|
$426.0K
326.0%
YoY
|
| Cash From Investing Activities |
-$27.27M
-53.06%
YoY
|
-$97.02M
-28.74%
YoY
|
-$83.56M
13.91%
YoY
|
-$86.59M
84.38%
YoY
|
-$58.09M
253.13%
YoY
|
-$136.2M
1522.22%
YoY
|
-$73.35M
-39.43%
YoY
|
-$46.96M
-72.84%
YoY
|
-$16.45M
58.59%
YoY
|
-$8.393M
-92.95%
YoY
|
-$121.1M
88.7%
YoY
|
-$172.9M
288.67%
YoY
|
-$10.37M
-76.03%
YoY
|
-$119.0M
62.96%
YoY
|
-$64.18M
-41.86%
YoY
|
-$44.48M
-8.54%
YoY
|
-$43.27M
31.55%
YoY
|
-$73.01M
-31.58%
YoY
|
-$110.4M
114.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$39.57M
11.9%
YoY
|
N/A
|
N/A
|
N/A
|
$35.36M
12.11%
YoY
|
N/A
|
N/A
|
N/A
|
$31.54M
8.52%
YoY
|
N/A
|
N/A
|
N/A
|
$29.06M
9.04%
YoY
|
N/A
|
N/A
|
N/A
|
$26.66M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.14M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.898M
-22.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.905M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.397M
-109.7%
YoY
|
$54.40M
-12.71%
YoY
|
$35.38M
-38.25%
YoY
|
$26.55M
-1249.13%
YoY
|
$24.71M
-368.71%
YoY
|
$62.33M
-419.21%
YoY
|
$57.29M
-31.06%
YoY
|
-$2.310M
-102.2%
YoY
|
-$9.195M
-59.05%
YoY
|
-$19.52M
-125.73%
YoY
|
$83.10M
136.51%
YoY
|
$105.0M
-568.99%
YoY
|
-$22.46M
-137.26%
YoY
|
$75.88M
75.95%
YoY
|
$35.14M
-37.17%
YoY
|
-$22.40M
-160.23%
YoY
|
$60.27M
4019.75%
YoY
|
$43.13M
-41.64%
YoY
|
$55.92M
57.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$47.17M
-8.52%
YoY
|
$48.04M
43.76%
YoY
|
$48.93M
12.76%
YoY
|
$43.76M
10.3%
YoY
|
$51.56M
86.64%
YoY
|
$33.41M
-8.22%
YoY
|
$43.39M
0.68%
YoY
|
$39.67M
-16.73%
YoY
|
$27.63M
-27.17%
YoY
|
$36.41M
11.29%
YoY
|
$43.10M
-2.26%
YoY
|
$47.64M
56.81%
YoY
|
$37.93M
8.97%
YoY
|
$32.71M
15.31%
YoY
|
$44.10M
25.38%
YoY
|
$30.38M
12.21%
YoY
|
$34.81M
9.29%
YoY
|
$28.37M
8.69%
YoY
|
$35.17M
22.54%
YoY
|
| Cash From Investing Activities |
-$27.27M
-53.06%
YoY
|
-$97.02M
-28.74%
YoY
|
-$83.56M
13.91%
YoY
|
-$86.59M
84.38%
YoY
|
-$58.09M
253.13%
YoY
|
-$136.2M
1522.22%
YoY
|
-$73.35M
-39.43%
YoY
|
-$46.96M
-72.84%
YoY
|
-$16.45M
58.59%
YoY
|
-$8.393M
-92.95%
YoY
|
-$121.1M
88.7%
YoY
|
-$172.9M
288.67%
YoY
|
-$10.37M
-76.03%
YoY
|
-$119.0M
62.96%
YoY
|
-$64.18M
-41.86%
YoY
|
-$44.48M
-8.54%
YoY
|
-$43.27M
31.55%
YoY
|
-$73.01M
-31.58%
YoY
|
-$110.4M
114.74%
YoY
|
| Cash From Financing Activities |
-$2.397M
-109.7%
YoY
|
$54.40M
-12.71%
YoY
|
$35.38M
-38.25%
YoY
|
$26.55M
-1249.13%
YoY
|
$24.71M
-368.71%
YoY
|
$62.33M
-419.21%
YoY
|
$57.29M
-31.06%
YoY
|
-$2.310M
-102.2%
YoY
|
-$9.195M
-59.05%
YoY
|
-$19.52M
-125.73%
YoY
|
$83.10M
136.51%
YoY
|
$105.0M
-568.99%
YoY
|
-$22.46M
-137.26%
YoY
|
$75.88M
75.95%
YoY
|
$35.14M
-37.17%
YoY
|
-$22.40M
-160.23%
YoY
|
$60.27M
4019.75%
YoY
|
$43.13M
-41.64%
YoY
|
$55.92M
57.97%
YoY
|
| Net Change In Cash |
$17.50M
-3.74%
YoY
|
$5.419M
-113.41%
YoY
|
$744.0K
-97.28%
YoY
|
-$16.28M
69.66%
YoY
|
$18.18M
817.82%
YoY
|
-$40.41M
-576.19%
YoY
|
$27.33M
435.84%
YoY
|
-$9.597M
-52.49%
YoY
|
$1.981M
-61.18%
YoY
|
$8.487M
-181.82%
YoY
|
$5.100M
-66.12%
YoY
|
-$20.20M
-44.64%
YoY
|
$5.103M
-90.15%
YoY
|
-$10.37M
587.41%
YoY
|
$15.05M
-178.06%
YoY
|
-$36.49M
-333.46%
YoY
|
$51.81M
12264.92%
YoY
|
-$1.509M
-77.48%
YoY
|
-$19.29M
-251.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.17M
-8.52%
YoY
|
$48.04M
43.76%
YoY
|
$48.93M
12.76%
YoY
|
$43.76M
10.3%
YoY
|
$51.56M
86.64%
YoY
|
$33.41M
-8.22%
YoY
|
$43.39M
0.68%
YoY
|
$39.67M
-16.73%
YoY
|
$27.63M
-27.17%
YoY
|
$36.41M
11.29%
YoY
|
$43.10M
-2.26%
YoY
|
$47.64M
56.81%
YoY
|
$37.93M
8.97%
YoY
|
$32.71M
15.31%
YoY
|
$44.10M
25.38%
YoY
|
$30.38M
12.21%
YoY
|
$34.81M
9.29%
YoY
|
$28.37M
8.69%
YoY
|
$35.17M
22.54%
YoY
|
| Capital Expenditures |
$26.82M
-53.64%
YoY
|
$97.27M
-28.67%
YoY
|
$83.91M
15.19%
YoY
|
$86.48M
83.46%
YoY
|
$57.85M
246.92%
YoY
|
$136.4M
985.17%
YoY
|
$72.84M
-45.44%
YoY
|
$47.14M
-72.93%
YoY
|
$16.67M
-20.07%
YoY
|
$12.57M
-89.9%
YoY
|
$133.5M
-284.32%
YoY
|
$174.1M
-410.11%
YoY
|
$20.86M
-148.22%
YoY
|
$124.4M
-269.8%
YoY
|
-$72.43M
-34.63%
YoY
|
-$56.14M
16.47%
YoY
|
-$43.26M
19.84%
YoY
|
-$73.28M
-31.51%
YoY
|
-$110.8M
115.15%
YoY
|
| Free Cash Flow |
$20.35M
-423.72%
YoY
|
-$49.23M
-52.18%
YoY
|
-$34.98M
18.78%
YoY
|
-$42.72M
472.46%
YoY
|
-$6.286M
-157.4%
YoY
|
-$102.9M
-531.85%
YoY
|
-$29.45M
-67.42%
YoY
|
-$7.462M
-94.1%
YoY
|
$10.95M
-35.85%
YoY
|
$23.84M
-125.99%
YoY
|
-$90.40M
-177.58%
YoY
|
-$126.5M
-246.16%
YoY
|
$17.07M
-78.13%
YoY
|
-$91.72M
-190.23%
YoY
|
$116.5M
-20.17%
YoY
|
$86.53M
14.94%
YoY
|
$78.07M
14.9%
YoY
|
$101.7M
-23.63%
YoY
|
$146.0M
82.01%
YoY
|
Loading...