|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.788M
49.61%
YoY
|
-$3.200M
-32.17%
YoY
|
-$4.718M
-4.24%
YoY
|
-$4.927M
52.96%
YoY
|
-$3.221M
26.95%
YoY
|
| Depreciation, Depletion And Amortization |
$23.80K
-67.67%
YoY
|
$73.61K
-56.18%
YoY
|
$168.0K
1.03%
YoY
|
$166.3K
2.53%
YoY
|
$162.2K
-0.05%
YoY
|
| Cash From Operating Activities |
-$5.103M
9.58%
YoY
|
-$4.657M
31.97%
YoY
|
-$3.529M
19.3%
YoY
|
-$2.958M
32.74%
YoY
|
-$2.228M
13.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.11K
50.4%
YoY
|
$18.69K
-9.37%
YoY
|
$20.62K
-51.12%
YoY
|
$42.19K
83.5%
YoY
|
$22.99K
1649.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$7.146M
9457.04%
YoY
|
$74.77K
-144.22%
YoY
|
-$169.1K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$185.8K
-102.61%
YoY
|
$7.127M
13061.81%
YoY
|
$54.15K
-125.63%
YoY
|
-$211.3K
818.91%
YoY
|
-$22.99K
1649.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$494.4K
-26.2%
YoY
|
$669.9K
-146.71%
YoY
|
-$1.434M
-243.41%
YoY
|
$1.000M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.648M
1266.41%
YoY
|
$706.1K
-262.68%
YoY
|
-$434.1K
-62.53%
YoY
|
-$1.159M
-111.2%
YoY
|
$10.35M
2882.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.103M
9.58%
YoY
|
-$4.657M
31.97%
YoY
|
-$3.529M
19.3%
YoY
|
-$2.958M
32.74%
YoY
|
-$2.228M
13.98%
YoY
|
| Cash From Investing Activities |
-$185.8K
-102.61%
YoY
|
$7.127M
13061.81%
YoY
|
$54.15K
-125.63%
YoY
|
-$211.3K
818.91%
YoY
|
-$22.99K
1649.62%
YoY
|
| Cash From Financing Activities |
$9.648M
1266.41%
YoY
|
$706.1K
-262.68%
YoY
|
-$434.1K
-62.53%
YoY
|
-$1.159M
-111.2%
YoY
|
$10.35M
2882.98%
YoY
|
| Net Change In Cash |
$4.346M
37.47%
YoY
|
$3.161M
-180.87%
YoY
|
-$3.909M
-9.84%
YoY
|
-$4.335M
-153.55%
YoY
|
$8.095M
-602.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.103M
9.58%
YoY
|
-$4.657M
31.97%
YoY
|
-$3.529M
19.3%
YoY
|
-$2.958M
32.74%
YoY
|
-$2.228M
13.98%
YoY
|
| Capital Expenditures |
$28.11K
50.4%
YoY
|
$18.69K
-9.37%
YoY
|
$20.62K
-51.12%
YoY
|
$42.19K
83.5%
YoY
|
$22.99K
1649.62%
YoY
|
| Free Cash Flow |
-$5.131M
9.74%
YoY
|
-$4.675M
31.73%
YoY
|
-$3.549M
18.31%
YoY
|
-$3.000M
33.26%
YoY
|
-$2.251M
15.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.246M
-0.42%
YoY
|
-$1.318M
-32.82%
YoY
|
-$1.166M
-180.89%
YoY
|
-$1.506M
10.3%
YoY
|
-$1.251M
-4.88%
YoY
|
-$1.961M
21.25%
YoY
|
$1.442M
-248.95%
YoY
|
-$1.365M
34.07%
YoY
|
-$1.316M
18.07%
YoY
|
-$1.618M
53.38%
YoY
|
-$968.0K
2.76%
YoY
|
-$1.018M
-4.06%
YoY
|
-$1.114M
-40.38%
YoY
|
-$1.055M
46.37%
YoY
|
-$942.0K
-29.58%
YoY
|
-$1.061M
121.04%
YoY
|
-$1.869M
173.83%
YoY
|
-$720.6K
31.3%
YoY
|
-$1.338M
205.17%
YoY
|
| Depreciation, Depletion And Amortization |
$6.722K
23.27%
YoY
|
$6.600K
633.33%
YoY
|
$6.300K
16.88%
YoY
|
$5.500K
-82.82%
YoY
|
$5.453K
-84.57%
YoY
|
$900.00
-97.79%
YoY
|
$5.390K
-87.67%
YoY
|
$32.02K
-24.8%
YoY
|
$35.33K
-15.96%
YoY
|
$40.81K
-3.66%
YoY
|
$43.72K
4.48%
YoY
|
$42.58K
1.65%
YoY
|
$42.04K
4.67%
YoY
|
$42.36K
5.29%
YoY
|
$41.85K
1.92%
YoY
|
$41.89K
3.87%
YoY
|
$40.17K
-0.92%
YoY
|
$40.23K
-0.81%
YoY
|
$41.06K
1.26%
YoY
|
| Cash From Operating Activities |
-$1.149M
-5.86%
YoY
|
-$1.394M
39.68%
YoY
|
-$1.061M
-45.23%
YoY
|
-$1.428M
72.1%
YoY
|
-$1.220M
36.76%
YoY
|
-$997.8K
7.85%
YoY
|
-$1.937M
94.95%
YoY
|
-$829.9K
8.03%
YoY
|
-$892.1K
6.39%
YoY
|
-$925.2K
76.97%
YoY
|
-$993.5K
44.9%
YoY
|
-$768.2K
-9.33%
YoY
|
-$838.5K
-7.07%
YoY
|
-$522.8K
-28.54%
YoY
|
-$685.7K
28.76%
YoY
|
-$847.2K
61.21%
YoY
|
-$902.3K
105.64%
YoY
|
-$731.6K
218.67%
YoY
|
-$532.5K
-1.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$97.20K
315.74%
YoY
|
$158.4K
2833.33%
YoY
|
$2.200K
-37.32%
YoY
|
$1.700K
-63.83%
YoY
|
$23.38K
363.52%
YoY
|
$5.400K
1536.36%
YoY
|
$3.510K
1110.34%
YoY
|
$4.700K
-35.44%
YoY
|
$5.044K
-49.15%
YoY
|
$330.00
-89.0%
YoY
|
$290.00
-43.14%
YoY
|
$7.280K
-188.46%
YoY
|
$9.920K
-68.48%
YoY
|
$3.000K
-118.62%
YoY
|
$510.00
-107.41%
YoY
|
-$8.230K
N/A
|
$31.47K
N/A
|
-$16.11K
N/A
|
-$6.880K
425.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$525.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$7.146M
48280.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.77K
-83.46%
YoY
|
-$13.65K
-94.01%
YoY
|
$71.74K
N/A
|
-$30.52K
N/A
|
$89.29K
N/A
|
-$227.8K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$622.2K
2561.32%
YoY
|
-$158.4K
2833.33%
YoY
|
-$2.200K
-100.03%
YoY
|
-$1.700K
-63.83%
YoY
|
-$23.38K
363.52%
YoY
|
-$5.400K
1587.5%
YoY
|
$7.142M
49259.36%
YoY
|
-$4.700K
-77.54%
YoY
|
-$5.044K
-108.16%
YoY
|
-$320.00
-99.05%
YoY
|
$14.47K
-83.89%
YoY
|
-$20.93K
-91.13%
YoY
|
$61.82K
-296.45%
YoY
|
-$33.52K
108.07%
YoY
|
$89.80K
-1405.23%
YoY
|
-$236.1K
N/A
|
-$31.47K
N/A
|
-$16.11K
N/A
|
-$6.880K
425.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$154.6K
6.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$144.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$154.6K
6.95%
YoY
|
$9.075M
-1318.32%
YoY
|
$365.4K
192.32%
YoY
|
$352.0K
-54.64%
YoY
|
-$144.6K
-126.29%
YoY
|
-$744.9K
1440.32%
YoY
|
$125.0K
-87.91%
YoY
|
$776.0K
-284.46%
YoY
|
$550.0K
-155.0%
YoY
|
-$48.36K
-95.83%
YoY
|
$1.034M
N/A
|
-$420.7K
N/A
|
-$1.000M
N/A
|
-$1.159M
965.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$108.7K
1108.33%
YoY
|
$8.693M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.149M
-5.86%
YoY
|
-$1.394M
39.68%
YoY
|
-$1.061M
-45.23%
YoY
|
-$1.428M
72.1%
YoY
|
-$1.220M
36.76%
YoY
|
-$997.8K
7.85%
YoY
|
-$1.937M
94.95%
YoY
|
-$829.9K
8.03%
YoY
|
-$892.1K
6.39%
YoY
|
-$925.2K
76.97%
YoY
|
-$993.5K
44.9%
YoY
|
-$768.2K
-9.33%
YoY
|
-$838.5K
-7.07%
YoY
|
-$522.8K
-28.54%
YoY
|
-$685.7K
28.76%
YoY
|
-$847.2K
61.21%
YoY
|
-$902.3K
105.64%
YoY
|
-$731.6K
218.67%
YoY
|
-$532.5K
-1.75%
YoY
|
| Cash From Investing Activities |
-$622.2K
2561.32%
YoY
|
-$158.4K
2833.33%
YoY
|
-$2.200K
-100.03%
YoY
|
-$1.700K
-63.83%
YoY
|
-$23.38K
363.52%
YoY
|
-$5.400K
1587.5%
YoY
|
$7.142M
49259.36%
YoY
|
-$4.700K
-77.54%
YoY
|
-$5.044K
-108.16%
YoY
|
-$320.00
-99.05%
YoY
|
$14.47K
-83.89%
YoY
|
-$20.93K
-91.13%
YoY
|
$61.82K
-296.45%
YoY
|
-$33.52K
108.07%
YoY
|
$89.80K
-1405.23%
YoY
|
-$236.1K
N/A
|
-$31.47K
N/A
|
-$16.11K
N/A
|
-$6.880K
425.19%
YoY
|
| Cash From Financing Activities |
-$154.6K
6.95%
YoY
|
$9.075M
-1318.32%
YoY
|
$365.4K
192.32%
YoY
|
$352.0K
-54.64%
YoY
|
-$144.6K
-126.29%
YoY
|
-$744.9K
1440.32%
YoY
|
$125.0K
-87.91%
YoY
|
$776.0K
-284.46%
YoY
|
$550.0K
-155.0%
YoY
|
-$48.36K
-95.83%
YoY
|
$1.034M
N/A
|
-$420.7K
N/A
|
-$1.000M
N/A
|
-$1.159M
965.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$108.7K
1108.33%
YoY
|
$8.693M
N/A
|
| Net Change In Cash |
-$1.922M
37.92%
YoY
|
$7.523M
-530.36%
YoY
|
-$697.6K
-113.09%
YoY
|
-$1.078M
1740.68%
YoY
|
-$1.394M
298.87%
YoY
|
-$1.748M
79.5%
YoY
|
$5.330M
9551.19%
YoY
|
-$58.56K
-95.16%
YoY
|
-$349.4K
-80.29%
YoY
|
-$973.9K
-43.21%
YoY
|
$55.23K
-109.27%
YoY
|
-$1.210M
11.68%
YoY
|
-$1.773M
89.88%
YoY
|
-$1.715M
100.23%
YoY
|
-$595.9K
-107.31%
YoY
|
-$1.083M
105.63%
YoY
|
-$933.7K
-170.47%
YoY
|
-$856.5K
258.98%
YoY
|
$8.154M
-1600.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.149M
-5.86%
YoY
|
-$1.394M
39.68%
YoY
|
-$1.061M
-45.23%
YoY
|
-$1.428M
72.1%
YoY
|
-$1.220M
36.76%
YoY
|
-$997.8K
7.85%
YoY
|
-$1.937M
94.95%
YoY
|
-$829.9K
8.03%
YoY
|
-$892.1K
6.39%
YoY
|
-$925.2K
76.97%
YoY
|
-$993.5K
44.9%
YoY
|
-$768.2K
-9.33%
YoY
|
-$838.5K
-7.07%
YoY
|
-$522.8K
-28.54%
YoY
|
-$685.7K
28.76%
YoY
|
-$847.2K
61.21%
YoY
|
-$902.3K
105.64%
YoY
|
-$731.6K
218.67%
YoY
|
-$532.5K
-1.75%
YoY
|
| Capital Expenditures |
$97.20K
315.74%
YoY
|
$158.4K
2833.33%
YoY
|
$2.200K
-37.32%
YoY
|
$1.700K
-63.83%
YoY
|
$23.38K
363.52%
YoY
|
$5.400K
1536.36%
YoY
|
$3.510K
1110.34%
YoY
|
$4.700K
-35.44%
YoY
|
$5.044K
-49.15%
YoY
|
$330.00
-89.0%
YoY
|
$290.00
-43.14%
YoY
|
$7.280K
-188.46%
YoY
|
$9.920K
-68.48%
YoY
|
$3.000K
-118.62%
YoY
|
$510.00
-107.41%
YoY
|
-$8.230K
N/A
|
$31.47K
N/A
|
-$16.11K
N/A
|
-$6.880K
425.19%
YoY
|
| Free Cash Flow |
-$1.246M
0.18%
YoY
|
-$1.552M
54.71%
YoY
|
-$1.063M
-45.22%
YoY
|
-$1.430M
71.34%
YoY
|
-$1.243M
38.6%
YoY
|
-$1.003M
8.39%
YoY
|
-$1.940M
95.25%
YoY
|
-$834.6K
7.62%
YoY
|
-$897.1K
5.74%
YoY
|
-$925.5K
76.02%
YoY
|
-$993.8K
44.84%
YoY
|
-$775.5K
-7.57%
YoY
|
-$848.5K
-9.13%
YoY
|
-$525.8K
-26.51%
YoY
|
-$686.2K
30.54%
YoY
|
-$839.0K
N/A
|
-$933.8K
112.81%
YoY
|
-$715.5K
211.65%
YoY
|
-$525.6K
-2.79%
YoY
|
Loading...