|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue | |||||
| Revenue Related Party | |||||
| Total revenue | |||||
| Cost of revenue | |||||
| Gross (Loss) Profit | |||||
| Operating Expenses | |||||
| Selling expense | |||||
| Compensation - officers and directors | |||||
| Research and development | |||||
| Professional fees | |||||
| General and administrative | |||||
| Total Operating Expense | |||||
| Loss from Operations | |||||
| Other Income (Expense): | |||||
| Interest income, net | |||||
| Forgiveness of debt | |||||
| Interest expense - related party | |||||
| Gain on disposal of property | |||||
| Unrealized loss on marketable equity securities | |||||
| Realized loss on marketable equity securities | |||||
| Rental income | |||||
| Other income | |||||
| Total other income | |||||
| Effective rate | |||||
| Loss from continuing operations before income taxes | |||||
| Loss from discontinued operations, net of tax | |||||
| Net loss | |||||
| Accretion of redeemable preferred stock | |||||
| Net loss available to common stockholders | |||||
| Foreign currency translation loss | |||||
| Total comprehensive loss | |||||
| Basic net loss per shares continuing operations | |||||
| Diluted net loss per shares continuing operations | |||||
| Basic net loss per shares discontinued operations | |||||
| Diluted net loss per shares discontinued operations | |||||
| Net loss per share, Basic | |||||
| Net loss per share, Diluted | |||||
| Weighted average number of common shares outstanding, Basic | |||||
| Weighted average number of common shares outstanding, Diluted | |||||
Loading...