|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$255.0K
-35.95%
YoY
|
$398.1K
-62.16%
YoY
|
$1.052M
197.55%
YoY
|
$353.6K
-75.35%
YoY
|
$1.434M
-14.56%
YoY
|
| Cost Of Revenue |
$290.3K
-25.17%
YoY
|
$387.9K
-59.52%
YoY
|
$958.4K
189.64%
YoY
|
$330.9K
-70.88%
YoY
|
$1.136M
-18.55%
YoY
|
| Gross Profit |
-$35.25K
-445.57%
YoY
|
$10.20K
-89.12%
YoY
|
$93.79K
312.81%
YoY
|
$22.72K
-92.38%
YoY
|
$298.1K
5.06%
YoY
|
| Selling, General & Admin |
$2.135M
-3.64%
YoY
|
$2.216M
-39.61%
YoY
|
$3.670M
65.57%
YoY
|
$2.216M
57.99%
YoY
|
$1.403M
8.6%
YoY
|
| Research & Development |
$920.0K
-33.43%
YoY
|
$1.382M
-0.35%
YoY
|
$1.387M
30.78%
YoY
|
$1.060M
380.97%
YoY
|
$220.5K
-14.09%
YoY
|
| Depreciation & Amortization |
$23.80K
-67.67%
YoY
|
$73.61K
-56.18%
YoY
|
$168.0K
1.03%
YoY
|
$166.3K
2.53%
YoY
|
$162.2K
-0.05%
YoY
|
| Operating Expenses |
$4.858M
-21.78%
YoY
|
$6.210M
22.82%
YoY
|
$5.057M
-3.29%
YoY
|
$5.228M
17.46%
YoY
|
$4.451M
1.55%
YoY
|
| Operating Profit |
-$4.893M
-21.08%
YoY
|
-$6.200M
24.93%
YoY
|
-$4.963M
-4.66%
YoY
|
-$5.206M
72.57%
YoY
|
-$3.017M
11.56%
YoY
|
| Interest Expense |
$68.30K
-213.27%
YoY
|
-$60.30K
-1098.34%
YoY
|
$6.040K
-134.87%
YoY
|
-$17.32K
-97.76%
YoY
|
-$772.0K
18501.93%
YoY
|
| Other Income/Expense, Net |
$105.5K
-96.78%
YoY
|
$3.278M
1273.83%
YoY
|
$238.6K
-14.38%
YoY
|
$278.7K
-236.36%
YoY
|
-$204.4K
-222.54%
YoY
|
| Pretax Income |
-$4.788M
63.86%
YoY
|
-$2.922M
-38.07%
YoY
|
-$4.718M
-4.24%
YoY
|
-$4.927M
52.96%
YoY
|
-$3.221M
26.95%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.788M
49.61%
YoY
|
-$3.200M
-32.17%
YoY
|
-$4.718M
-4.24%
YoY
|
-$4.927M
52.96%
YoY
|
-$3.221M
26.95%
YoY
|
| Basic Earnings Per Share |
-$7.07
1372.92%
YoY
|
-$0.48
500.0%
YoY
|
-$0.08
-27.27%
YoY
|
-$0.11
37.5%
YoY
|
-$0.08
N/A
|
| Diluted Earnings Per Share |
-$7.07
1372.92%
YoY
|
-$0.48
513.58%
YoY
|
-$0.08
-28.88%
YoY
|
-$0.11
-100.0%
YoY
|
-$77.21K
24.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
742.2K shares
-88.95%
YoY
|
6.714M shares
-88.87%
YoY
|
60.31M shares
38.93%
YoY
|
43.41M shares
4.07%
YoY
|
41.72M shares
N/A
|
| Diluted Shares Outstanding |
742.2K shares
-88.95%
YoY
|
6.714M shares
-88.87%
YoY
|
60.31M shares
38.93%
YoY
|
43.41M shares
4.07%
YoY
|
41.72M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$47.97K
-74.78%
YoY
|
$800.00
-99.4%
YoY
|
$28.69K
-61.34%
YoY
|
$35.33K
78.86%
YoY
|
$190.3K
-13.19%
YoY
|
$133.2K
-52.82%
YoY
|
$74.22K
-76.69%
YoY
|
$19.75K
-90.83%
YoY
|
$219.2K
-7.17%
YoY
|
$282.3K
296.77%
YoY
|
$318.4K
424.9%
YoY
|
$215.4K
233.21%
YoY
|
$236.1K
50.22%
YoY
|
$71.16K
-59.23%
YoY
|
$60.65K
-90.44%
YoY
|
$64.64K
-75.3%
YoY
|
$157.2K
-56.76%
YoY
|
$174.5K
-55.23%
YoY
|
$634.8K
16.69%
YoY
|
| Cost Of Revenue |
$32.73K
-79.51%
YoY
|
$52.50K
-79.83%
YoY
|
$30.30K
-28.75%
YoY
|
$47.70K
49.84%
YoY
|
$159.7K
-27.19%
YoY
|
$260.3K
-39.04%
YoY
|
$42.53K
-78.88%
YoY
|
$31.83K
-78.67%
YoY
|
$219.4K
21.36%
YoY
|
$427.0K
385.8%
YoY
|
$201.4K
374.53%
YoY
|
$149.3K
159.72%
YoY
|
$180.7K
26.31%
YoY
|
$87.90K
-23.15%
YoY
|
$42.44K
-91.86%
YoY
|
$57.47K
-72.45%
YoY
|
$143.1K
-51.04%
YoY
|
$114.4K
-68.19%
YoY
|
$521.1K
35.57%
YoY
|
| Gross Profit |
$15.24K
-50.09%
YoY
|
-$51.80K
-59.24%
YoY
|
-$1.612K
-105.09%
YoY
|
-$12.41K
2.74%
YoY
|
$30.54K
-15448.74%
YoY
|
-$127.1K
-12.15%
YoY
|
$31.69K
-72.91%
YoY
|
-$12.08K
-118.27%
YoY
|
-$199.00
-100.36%
YoY
|
-$144.7K
764.28%
YoY
|
$117.0K
542.27%
YoY
|
$66.13K
822.34%
YoY
|
$55.35K
293.12%
YoY
|
-$16.74K
-127.83%
YoY
|
$18.21K
-83.98%
YoY
|
$7.170K
-86.5%
YoY
|
$14.08K
-80.22%
YoY
|
$60.15K
99.04%
YoY
|
$113.7K
-28.78%
YoY
|
| Selling, General & Admin |
$519.4K
56.71%
YoY
|
$1.055M
-27.13%
YoY
|
$443.8K
-28.01%
YoY
|
$508.5K
-23.08%
YoY
|
$331.4K
-41.54%
YoY
|
$1.447M
42.72%
YoY
|
$616.4K
39.63%
YoY
|
$661.1K
55.69%
YoY
|
$566.9K
24.62%
YoY
|
$1.014M
19.93%
YoY
|
$441.5K
-34.51%
YoY
|
$424.7K
-49.25%
YoY
|
$454.9K
-51.57%
YoY
|
$845.5K
0.45%
YoY
|
$674.1K
103.98%
YoY
|
$836.8K
86.52%
YoY
|
$939.3K
125.01%
YoY
|
$841.7K
48.74%
YoY
|
$330.5K
11.85%
YoY
|
| Research & Development |
$264.8K
-28.87%
YoY
|
N/A
|
$288.1K
-6.62%
YoY
|
$467.3K
57.74%
YoY
|
$372.3K
8.44%
YoY
|
$433.9K
-5.97%
YoY
|
$308.5K
0.86%
YoY
|
$296.2K
-13.63%
YoY
|
$343.3K
24.16%
YoY
|
$461.5K
132.87%
YoY
|
$305.9K
129.79%
YoY
|
$343.0K
104.94%
YoY
|
$276.5K
-50.78%
YoY
|
$198.2K
263.15%
YoY
|
$133.1K
139.73%
YoY
|
$167.4K
254.41%
YoY
|
$561.7K
789.54%
YoY
|
$54.57K
-9.05%
YoY
|
$55.53K
-10.5%
YoY
|
| Depreciation & Amortization |
$6.722K
23.27%
YoY
|
$6.600K
633.33%
YoY
|
$6.300K
16.88%
YoY
|
$5.500K
-82.82%
YoY
|
$5.453K
-84.57%
YoY
|
$900.00
-97.79%
YoY
|
$5.390K
-87.67%
YoY
|
$32.02K
-24.8%
YoY
|
$35.33K
-15.96%
YoY
|
$40.81K
-3.66%
YoY
|
$43.72K
4.48%
YoY
|
$42.58K
1.65%
YoY
|
$42.04K
4.67%
YoY
|
$42.36K
5.29%
YoY
|
$41.85K
1.92%
YoY
|
$41.89K
3.87%
YoY
|
$40.17K
-0.92%
YoY
|
$40.23K
-0.81%
YoY
|
$41.06K
1.26%
YoY
|
| Operating Expenses |
$1.287M
-1.16%
YoY
|
$846.8K
-54.98%
YoY
|
$1.179M
-33.72%
YoY
|
$1.530M
11.94%
YoY
|
$1.302M
-1.33%
YoY
|
$1.881M
27.49%
YoY
|
$1.779M
55.02%
YoY
|
$1.367M
20.17%
YoY
|
$1.320M
1.8%
YoY
|
$1.475M
35.89%
YoY
|
$1.147M
15.63%
YoY
|
$1.138M
-10.42%
YoY
|
$1.296M
-37.71%
YoY
|
$1.086M
15.94%
YoY
|
$992.2K
13.88%
YoY
|
$1.270M
37.26%
YoY
|
$2.081M
92.22%
YoY
|
$936.5K
49.05%
YoY
|
$871.2K
37.14%
YoY
|
| Operating Profit |
-$1.272M
0.01%
YoY
|
-$898.6K
-55.25%
YoY
|
-$1.180M
-32.43%
YoY
|
-$1.543M
11.86%
YoY
|
-$1.272M
-3.66%
YoY
|
-$2.008M
23.95%
YoY
|
-$1.747M
69.55%
YoY
|
-$1.379M
28.71%
YoY
|
-$1.320M
6.35%
YoY
|
-$1.620M
46.95%
YoY
|
-$1.030M
5.78%
YoY
|
-$1.071M
-11.11%
YoY
|
-$1.241M
-35.5%
YoY
|
-$1.102M
25.81%
YoY
|
-$974.0K
28.57%
YoY
|
-$1.205M
81.66%
YoY
|
-$1.924M
167.5%
YoY
|
-$876.3K
46.53%
YoY
|
-$757.6K
59.26%
YoY
|
| Interest Expense |
$26.10K
38.1%
YoY
|
$9.600K
-73.18%
YoY
|
$9.900K
-26.45%
YoY
|
$29.90K
-140.58%
YoY
|
$18.90K
-152.9%
YoY
|
$35.80K
-219.57%
YoY
|
$13.46K
-270.38%
YoY
|
-$73.68K
-726.0%
YoY
|
-$35.73K
-211.27%
YoY
|
-$29.94K
-3094.0%
YoY
|
-$7.900K
-72.62%
YoY
|
$11.77K
4426.92%
YoY
|
$32.11K
-321200.0%
YoY
|
$1.000K
-228.21%
YoY
|
-$28.85K
-96.15%
YoY
|
$260.00
-101.71%
YoY
|
-$10.00
-99.87%
YoY
|
-$780.00
-65.02%
YoY
|
-$748.4K
39710.64%
YoY
|
| Other Income/Expense, Net |
$25.63K
27.22%
YoY
|
$24.60K
117.7%
YoY
|
$14.00K
-99.56%
YoY
|
$37.11K
164.5%
YoY
|
$20.15K
378.26%
YoY
|
$11.30K
-87.98%
YoY
|
$3.216M
5064.23%
YoY
|
$14.03K
-73.69%
YoY
|
$4.213K
-96.68%
YoY
|
$94.04K
-184.14%
YoY
|
$62.27K
94.91%
YoY
|
$53.32K
-62.99%
YoY
|
$126.7K
130.71%
YoY
|
-$111.8K
-343.72%
YoY
|
$31.95K
-105.51%
YoY
|
$144.1K
-21.45%
YoY
|
$54.93K
49.77%
YoY
|
$45.86K
-10.95%
YoY
|
-$580.2K
-1654.75%
YoY
|
| Pretax Income |
-$1.246M
-0.42%
YoY
|
-$864.4K
-55.92%
YoY
|
-$1.166M
-179.42%
YoY
|
-$1.506M
10.3%
YoY
|
-$1.251M
-4.88%
YoY
|
-$1.961M
21.22%
YoY
|
$1.469M
-251.72%
YoY
|
-$1.365M
34.08%
YoY
|
-$1.316M
18.07%
YoY
|
-$1.618M
53.38%
YoY
|
-$968.0K
2.76%
YoY
|
-$1.018M
-4.06%
YoY
|
-$1.114M
-40.38%
YoY
|
-$1.055M
46.37%
YoY
|
-$942.0K
-29.58%
YoY
|
-$1.061M
121.04%
YoY
|
-$1.869M
173.83%
YoY
|
-$720.6K
31.3%
YoY
|
-$1.338M
205.17%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.246M
-0.42%
YoY
|
-$1.318M
-32.82%
YoY
|
-$1.166M
-180.89%
YoY
|
-$1.506M
10.3%
YoY
|
-$1.251M
-4.88%
YoY
|
-$1.961M
21.25%
YoY
|
$1.442M
-248.95%
YoY
|
-$1.365M
34.07%
YoY
|
-$1.316M
18.07%
YoY
|
-$1.618M
53.38%
YoY
|
-$968.0K
2.76%
YoY
|
-$1.018M
-4.06%
YoY
|
-$1.114M
-40.38%
YoY
|
-$1.055M
46.37%
YoY
|
-$942.0K
-29.58%
YoY
|
-$1.061M
121.04%
YoY
|
-$1.869M
173.83%
YoY
|
-$720.6K
31.3%
YoY
|
-$1.338M
205.17%
YoY
|
| Basic Earnings Per Share |
-$1.48
770.59%
YoY
|
N/A
|
-$0.16
-900.0%
YoY
|
-$0.20
900.0%
YoY
|
-$0.17
750.0%
YoY
|
N/A
|
$0.02
-300.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
N/A
|
-$0.01
-50.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
-50.0%
YoY
|
N/A
|
-$0.02
-33.33%
YoY
|
-$0.02
100.0%
YoY
|
-$0.04
100.0%
YoY
|
N/A
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
-$1.48
770.59%
YoY
|
-$1.67
522.58%
YoY
|
-$0.16
-900.0%
YoY
|
-$0.20
900.0%
YoY
|
-$0.17
750.0%
YoY
|
-$0.27
980.24%
YoY
|
$0.02
-300.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
53.56%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.04
100.0%
YoY
|
-$19.43K
45.02%
YoY
|
-$30.92K
188.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.025M shares
-85.59%
YoY
|
7.387M shares
-89.87%
YoY
|
7.387M shares
-88.61%
YoY
|
7.124M shares
-89.0%
YoY
|
7.114M shares
-89.02%
YoY
|
72.92M shares
12.49%
YoY
|
64.87M shares
0.07%
YoY
|
64.77M shares
-0.08%
YoY
|
64.77M shares
49.83%
YoY
|
64.82M shares
48.92%
YoY
|
64.82M shares
49.28%
YoY
|
64.82M shares
49.37%
YoY
|
43.23M shares
-0.07%
YoY
|
43.53M shares
0.62%
YoY
|
43.42M shares
6.02%
YoY
|
43.40M shares
5.95%
YoY
|
43.26M shares
5.62%
YoY
|
43.26M shares
5.62%
YoY
|
40.96M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
994.1K shares
-86.64%
YoY
|
N/A
|
7.357M shares
-88.81%
YoY
|
7.531M shares
-88.38%
YoY
|
7.438M shares
-88.52%
YoY
|
N/A
|
65.72M shares
0.85%
YoY
|
64.84M shares
-0.51%
YoY
|
64.77M shares
43.46%
YoY
|
N/A
|
65.17M shares
49.95%
YoY
|
65.17M shares
50.18%
YoY
|
45.15M shares
4.37%
YoY
|
N/A
|
43.46M shares
0.47%
YoY
|
43.40M shares
5.95%
YoY
|
43.26M shares
5.62%
YoY
|
N/A
|
43.26M shares
N/A
|
Loading...