2010 Q1 Form 10-Q Financial Statement
#000083125910000029 Filed on May 07, 2010
Income Statement
Concept | 2010 Q1 | 2009 Q4 | 2009 Q1 |
---|---|---|---|
Revenue | $4.363B | $4.610B | $2.602B |
YoY Change | 67.68% | 123.03% | -54.13% |
Cost Of Revenue | $2.189B | $2.204B | $1.813B |
YoY Change | 20.74% | -34.05% | -42.26% |
Gross Profit | $2.174B | $2.406B | $789.0M |
YoY Change | 175.54% | -288.71% | -68.84% |
Gross Profit Margin | 49.83% | 52.19% | 30.32% |
Selling, General & Admin | $95.00M | $96.00M | $62.00M |
YoY Change | 53.23% | -409.68% | -26.19% |
% of Gross Profit | 4.37% | 3.99% | 7.86% |
Research & Development | $31.00M | $17.00M | $30.00M |
YoY Change | 3.33% | -79.52% | -42.31% |
% of Gross Profit | 1.43% | 0.71% | 3.8% |
Depreciation & Amortization | $271.0M | $344.0M | $265.0M |
YoY Change | 2.26% | -29.8% | -43.13% |
% of Gross Profit | 12.47% | 14.3% | 33.59% |
Operating Expenses | $95.00M | $113.0M | $62.00M |
YoY Change | 53.23% | 117.31% | -54.41% |
Operating Profit | $2.048B | $2.239B | $672.0M |
YoY Change | 204.76% | -268.73% | -71.95% |
Interest Expense | -$145.0M | -$135.0M | -$131.0M |
YoY Change | 10.69% | -3.57% | -20.61% |
% of Operating Profit | -7.08% | -6.03% | -19.49% |
Other Income/Expense, Net | $12.00M | -$29.00M | -$14.00M |
YoY Change | -185.71% | 52.63% | -800.0% |
Pretax Income | $1.888B | $2.058B | $527.0M |
YoY Change | 258.25% | -111.15% | -76.34% |
Income Tax | $678.0M | $750.0M | $331.0M |
% Of Pretax Income | 35.91% | 36.44% | 62.81% |
Net Earnings | $1.215B | $1.312B | $207.0M |
YoY Change | 486.96% | -109.47% | -82.55% |
Net Earnings / Revenue | 27.85% | 28.46% | 7.96% |
Basic Earnings Per Share | $1.04 | $0.11 | |
Diluted Earnings Per Share | $1.00 | $1.08 | $0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 431.0M | 400.0M | |
Diluted Shares Outstanding | 473.0M | 401.0M |
Balance Sheet
Concept | 2010 Q1 | 2009 Q4 | 2009 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.752B | $2.656B | $644.0M |
YoY Change | 482.61% | 204.59% | -64.83% |
Cash & Equivalents | $3.752B | $3.738B | $644.0M |
Short-Term Investments | |||
Other Short-Term Assets | $110.0M | $104.0M | $280.0M |
YoY Change | -60.71% | -73.06% | 188.66% |
Inventory | $2.971B | $2.870B | $2.766B |
Prepaid Expenses | |||
Receivables | $1.498B | $1.517B | $880.0M |
Other Receivables | $235.0M | $286.0M | $830.0M |
Total Short-Term Assets | $8.566B | $7.433B | $5.400B |
YoY Change | 58.63% | 42.04% | -23.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $16.18B | $16.20B | $16.21B |
YoY Change | -0.22% | 1.21% | -37.2% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $716.0M | $700.0M | $1.738B |
YoY Change | -58.8% | 49.89% | -30.03% |
Total Long-Term Assets | $18.55B | $18.56B | $18.31B |
YoY Change | 1.31% | 2.44% | -47.41% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.566B | $7.433B | $5.400B |
Total Long-Term Assets | $18.55B | $18.56B | $18.31B |
Total Assets | $27.11B | $26.00B | $23.71B |
YoY Change | 14.36% | 11.32% | -43.32% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.133B | $2.038B | $1.941B |
YoY Change | 9.89% | -25.13% | -13.43% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.017B | $16.00M | $87.00M |
YoY Change | 1068.97% | -76.12% | 141.67% |
Total Short-Term Liabilities | $4.307B | $3.002B | $2.648B |
YoY Change | 62.65% | -4.94% | -21.1% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.048B | $6.330B | $7.140B |
YoY Change | -29.3% | -13.1% | -5.24% |
Other Long-Term Liabilities | $1.397B | $1.423B | $3.367B |
YoY Change | -58.51% | -6.38% | 12.76% |
Total Long-Term Liabilities | $6.445B | $7.753B | $10.51B |
YoY Change | -38.66% | -11.94% | -0.13% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.307B | $3.002B | $2.648B |
Total Long-Term Liabilities | $6.445B | $7.753B | $10.51B |
Total Liabilities | $15.28B | $15.24B | $17.06B |
YoY Change | -10.42% | -6.23% | -24.26% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.973B | -$5.805B | |
YoY Change | -29.78% | ||
Common Stock | $55.00M | $98.00M | |
YoY Change | 92.16% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.432B | $3.413B | |
YoY Change | 0.32% | ||
Treasury Stock Shares | |||
Shareholders Equity | $9.992B | $9.119B | $6.650B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $27.11B | $26.00B | $23.71B |
YoY Change | 14.36% | 11.32% | -43.32% |
Cashflow Statement
Concept | 2010 Q1 | 2009 Q4 | 2009 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.215B | $1.312B | $207.0M |
YoY Change | 486.96% | -109.47% | -82.55% |
Depreciation, Depletion And Amortization | $271.0M | $344.0M | $265.0M |
YoY Change | 2.26% | -29.8% | -43.13% |
Cash From Operating Activities | $1.818B | $1.547B | -$258.0M |
YoY Change | -804.65% | 669.65% | -141.95% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$231.0M | -$449.0M | -$519.0M |
YoY Change | -55.49% | -42.36% | 2.17% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.000M | -$6.000M | -$3.000M |
YoY Change | -33.33% | -101.81% | -114.29% |
Cash From Investing Activities | -$229.0M | -$455.0M | -$516.0M |
YoY Change | -55.62% | 1.79% | 5.95% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | $740.0M | |
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -493.0M | -705.0M | 546.0M |
YoY Change | -190.29% | 739.29% | 609.09% |
NET CHANGE | |||
Cash From Operating Activities | 1.818B | 1.547B | -258.0M |
Cash From Investing Activities | -229.0M | -455.0M | -516.0M |
Cash From Financing Activities | -493.0M | -705.0M | 546.0M |
Net Change In Cash | 1.096B | 387.0M | -228.0M |
YoY Change | -580.7% | -217.27% | -211.22% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.818B | $1.547B | -$258.0M |
Capital Expenditures | -$231.0M | -$449.0M | -$519.0M |
Free Cash Flow | $2.049B | $1.996B | $261.0M |
YoY Change | 685.06% | 103.67% | -76.76% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
432647792 | |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1096000000 | |
CY2009Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-228000000 | |
CY2010Q1 | fcx |
Charges For Reclamation And Environmental Obligations Including Accretion
ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion
|
39000000 | |
CY2009Q1 | fcx |
Charges For Reclamation And Environmental Obligations Including Accretion
ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion
|
67000000 | |
CY2010Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
47000000 | |
CY2009Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
33000000 | |
CY2010Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
473000000 | |
CY2009Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
401000000 | |
CY2010Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2315000000 | |
CY2009Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1930000000 | |
CY2010Q1 | fcx |
Mandatory Convertible Preferred Stock
MandatoryConvertiblePreferredStock
|
2829000000 | |
CY2009Q4 | fcx |
Mandatory Convertible Preferred Stock
MandatoryConvertiblePreferredStock
|
2875000000 | |
CY2010Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1218000000 | |
CY2010Q1 | fcx |
Tender Of Shares For Stock Based Awards Value
TenderOfSharesForStockBasedAwardsValue
|
-19000000 | |
CY2010Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
3000000 | |
CY2010Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.00 | |
CY2009Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2010Q1 | us-gaap |
Preferred Stock Dividends
PreferredStockDividends
|
48000000 | |
CY2009Q1 | us-gaap |
Preferred Stock Dividends
PreferredStockDividends
|
60000000 | |
CY2010Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2189000000 | |
CY2009Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1813000000 | |
CY2010Q1 | fcx |
Rio Tinto Share Of Joint Venture Cash Flows
RioTintoShareOfJointVentureCashFlows
|
75000000 | |
CY2009Q4 | fcx |
Rio Tinto Share Of Joint Venture Cash Flows
RioTintoShareOfJointVentureCashFlows
|
161000000 | |
CY2010Q1 | fcx |
Depreciation Depletion And Amortization As Presented In Income Statement
DepreciationDepletionAndAmortizationAsPresentedInIncomeStatement
|
271000000 | |
CY2009Q1 | fcx |
Depreciation Depletion And Amortization As Presented In Income Statement
DepreciationDepletionAndAmortizationAsPresentedInIncomeStatement
|
232000000 | |
CY2010Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9992000000 | |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9119000000 | |
CY2010Q1 | us-gaap |
Liabilities
Liabilities
|
15280000000 | |
CY2009Q4 | us-gaap |
Liabilities
Liabilities
|
15239000000 | |
CY2010Q1 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
1068000000 | |
CY2009Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
1093000000 | |
CY2010Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | |
CY2009Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3000000 | |
CY2010Q1 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
21000000 | |
CY2009Q1 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
101000000 | |
CY2010Q1 | fcx |
North America Capital Expenditures
NorthAmericaCapitalExpenditures
|
-19000000 | |
CY2009Q1 | fcx |
North America Capital Expenditures
NorthAmericaCapitalExpenditures
|
-72000000 | |
CY2009Q1 | us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
30000000 | |
CY2010Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11833000000 | |
CY2009Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
10757000000 | |
CY2010Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2133000000 | |
CY2009Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2038000000 | |
CY2010Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1818000000 | |
CY2010Q1 | us-gaap |
Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
|
3000000 | |
CY2010Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-2000000 | |
CY2009Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
77000000 | |
CY2010Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-113000000 | |
CY2009Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-35000000 | |
CY2010Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
-48000000 | |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2656000000 | |
CY2008Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
872000000 | |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3752000000 | |
CY2009Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
644000000 | |
CY2010Q1 | us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
27000000 | |
CY2009Q1 | us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
67000000 | |
CY2010Q1 | fcx |
Indonesia Capital Expenditures
IndonesiaCapitalExpenditures
|
-98000000 | |
CY2009Q1 | fcx |
Indonesia Capital Expenditures
IndonesiaCapitalExpenditures
|
-55000000 | |
CY2010Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
431000000 | |
CY2009Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
400000000 | |
CY2010Q1 | fcx |
Current Portion Of Reclamation And Environmental Obligations
CurrentPortionOfReclamationAndEnvironmentalObligations
|
169000000 | |
CY2009Q4 | fcx |
Current Portion Of Reclamation And Environmental Obligations
CurrentPortionOfReclamationAndEnvironmentalObligations
|
214000000 | |
CY2010Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-493000000 | |
CY2009Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
546000000 | |
CY2010Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
4000000 | |
CY2009Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | |
CY2010Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
CY2009Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
740000000 | |
CY2010Q1 | fcx |
South American Capital Expenditures
SouthAmericanCapitalExpenditures
|
-48000000 | |
CY2009Q1 | fcx |
South American Capital Expenditures
SouthAmericanCapitalExpenditures
|
-74000000 | |
CY2010Q1 | fcx |
Depreciation Depletion And Amortization As Reported In Statement Of Cash Flows
DepreciationDepletionAndAmortizationAsReportedInStatementOfCashFlows
|
271000000 | |
CY2009Q1 | fcx |
Depreciation Depletion And Amortization As Reported In Statement Of Cash Flows
DepreciationDepletionAndAmortizationAsReportedInStatementOfCashFlows
|
232000000 | |
CY2010Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2009Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0 | |
CY2010Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
270000000 | |
CY2009Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
104000000 | |
CY2010Q1 | fcx |
Accrued Incomes Taxes
AccruedIncomesTaxes
|
815000000 | |
CY2009Q4 | fcx |
Accrued Incomes Taxes
AccruedIncomesTaxes
|
474000000 | |
CY2010Q1 | fcx |
Contributions From Noncontrolling Interests
ContributionsFromNoncontrollingInterests
|
8000000 | |
CY2010Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
-65000000 | |
CY2010Q1 | fcx |
Contributions From Noncontrolling Interests Excluding Noncash Contributions
ContributionsFromNoncontrollingInterestsExcludingNoncashContributions
|
8000000 | |
CY2009Q1 | fcx |
Contributions From Noncontrolling Interests Excluding Noncash Contributions
ContributionsFromNoncontrollingInterestsExcludingNoncashContributions
|
0 | |
CY2010Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
12000000 | |
CY2009Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-14000000 | |
CY2010Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2048000000 | |
CY2010Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7000000 | |
CY2009Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
73000000 | |
CY2009Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
672000000 | |
CY2010Q1 | us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
0 | |
CY2009Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-258000000 | |
CY2010Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1397000000 | |
CY2009Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1423000000 | |
CY2010Q1 | fcx |
Reclamation And Environmental Obligations Less Current Portion
ReclamationAndEnvironmentalObligationsLessCurrentPortion
|
2015000000 | |
CY2009Q4 | fcx |
Reclamation And Environmental Obligations Less Current Portion
ReclamationAndEnvironmentalObligationsLessCurrentPortion
|
1981000000 | |
CY2010Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5048000000 | |
CY2009Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6330000000 | |
CY2010Q1 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
326000000 | |
CY2009Q1 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
225000000 | |
CY2010Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
98000000 | |
CY2009Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
99000000 | |
CY2010Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
-75000000 | |
CY2010Q1 | fcx |
African Capital Expenditures
AfricanCapitalExpenditures
|
-39000000 | |
CY2009Q1 | fcx |
African Capital Expenditures
AfricanCapitalExpenditures
|
-251000000 | |
CY2010Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
33000000 | |
CY2009Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-455000000 | |
CY2010Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.08 | |
CY2009Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
CY2010Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-270000000 | |
CY2010Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
47000000 | |
CY2010Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
49000000 | |
CY2009Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
60000000 | |
CY2010Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-229000000 | |
CY2009Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-516000000 | |
CY2010Q1 | fcx |
Exploration And Research Expenses
ExplorationAndResearchExpenses
|
31000000 | |
CY2009Q1 | fcx |
Exploration And Research Expenses
ExplorationAndResearchExpenses
|
30000000 | |
CY2010Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
95000000 | |
CY2009Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
62000000 | |
CY2010Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15783000000 | |
CY2009Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15680000000 | |
CY2010Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
55000000 | |
CY2009Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
55000000 | |
CY2010Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | |
CY2009Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
25000000 | |
CY2010Q1 | fcx |
Revenues Goods And Services
RevenuesGoodsAndServices
|
4363000000 | |
CY2009Q1 | fcx |
Revenues Goods And Services
RevenuesGoodsAndServices
|
2602000000 | |
CY2010Q1 | us-gaap |
Minority Interest
MinorityInterest
|
1841000000 | |
CY2009Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1638000000 | |
CY2010Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
716000000 | |
CY2009Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
700000000 | |
CY2010Q1 | fcx |
Net Payments Proceeds From Exercised Stock Options
NetPaymentsProceedsFromExercisedStockOptions
|
-10000000 | |
CY2009Q1 | fcx |
Net Payments Proceeds From Exercised Stock Options
NetPaymentsProceedsFromExercisedStockOptions
|
-7000000 | |
CY2010Q1 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
75000000 | |
CY2009Q1 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
0 | |
CY2010Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-17000000 | |
CY2009Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-731000000 | |
CY2010Q1 | fcx |
Payments Of Reclamation And Environmental Obligations
PaymentsOfReclamationAndEnvironmentalObligations
|
-68000000 | |
CY2009Q1 | fcx |
Payments Of Reclamation And Environmental Obligations
PaymentsOfReclamationAndEnvironmentalObligations
|
-24000000 | |
CY2010Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3432000000 | |
CY2009Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3413000000 | |
CY2010Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4973000000 | |
CY2009Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5805000000 | |
CY2010Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
897000000 | |
CY2009Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
43000000 | |
CY2010Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5000000 | |
CY2009Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
11000000 | |
CY2010Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1888000000 | |
CY2009Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
527000000 | |
CY2010Q1 | fcx |
Interest Expense Net
InterestExpenseNet
|
-145000000 | |
CY2009Q1 | fcx |
Interest Expense Net
InterestExpenseNet
|
-131000000 | |
CY2010Q1 | fcx |
Production And Delivery
ProductionAndDelivery
|
1918000000 | |
CY2009Q1 | fcx |
Production And Delivery
ProductionAndDelivery
|
1562000000 | |
CY2010Q1 | fcx |
Product
Product
|
1171000000 | |
CY2009Q4 | fcx |
Product
Product
|
1110000000 | |
CY2010Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
66000000 | |
CY2009Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | |
CY2010Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
379000000 | |
CY2009Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
249000000 | |
CY2010Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1215000000 | |
CY2009Q1 | us-gaap |
Profit Loss
ProfitLoss
|
207000000 | |
CY2010Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
CY2009Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
19000000 | |
CY2010Q1 | us-gaap |
Debt Current
DebtCurrent
|
1017000000 | |
CY2009Q4 | us-gaap |
Debt Current
DebtCurrent
|
16000000 | |
CY2010Q1 | us-gaap |
Assets
Assets
|
27113000000 | |
CY2009Q4 | us-gaap |
Assets
Assets
|
25996000000 | |
CY2010Q1 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
1000000 | |
CY2010Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-27000000 | |
CY2009Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2010Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27113000000 | |
CY2009Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25996000000 | |
CY2010Q1 | fcx |
Other Accounts Receivable
OtherAccountsReceivable
|
235000000 | |
CY2009Q4 | fcx |
Other Accounts Receivable
OtherAccountsReceivable
|
286000000 | |
CY2010Q1 | fcx |
Exercised Stock Options Issued Restricted Stock And Other Value
ExercisedStockOptionsIssuedRestrictedStockAndOtherValue
|
9000000 | |
CY2010Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2000000 | |
CY2009Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-3000000 | |
CY2010Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
678000000 | |
CY2009Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
331000000 | |
CY2009Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-273000000 | |
CY2010Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2513000000 | |
CY2009Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2503000000 | |
CY2010Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4307000000 | |
CY2009Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3002000000 |