|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$34.96M
29.75%
YoY
|
$26.94M
111.24%
YoY
|
$12.75M
97.64%
YoY
|
$6.454M
1310.16%
YoY
|
$457.7K
112.46%
YoY
|
| Cost Of Revenue |
$15.82M
6.13%
YoY
|
$14.90M
129.02%
YoY
|
$6.507M
19.73%
YoY
|
$5.435M
1208.39%
YoY
|
$415.4K
64.86%
YoY
|
| Gross Profit |
$19.14M
58.99%
YoY
|
$12.04M
92.73%
YoY
|
$6.248M
513.17%
YoY
|
$1.019M
2309.98%
YoY
|
$42.28K
-215.68%
YoY
|
| Selling, General & Admin |
$12.91M
2.01%
YoY
|
$12.66M
184.02%
YoY
|
$4.457M
116.14%
YoY
|
$2.062M
16.08%
YoY
|
$1.776M
390.48%
YoY
|
| Research & Development |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.800K
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$178.8K
-4.08%
YoY
|
$186.4K
-12.88%
YoY
|
$213.9K
34.49%
YoY
|
$159.1K
-42.05%
YoY
|
$274.5K
8.93%
YoY
|
| Operating Expenses |
$13.09M
1.92%
YoY
|
$12.84M
175.0%
YoY
|
$4.671M
126.51%
YoY
|
$2.062M
16.08%
YoY
|
$1.776M
390.48%
YoY
|
| Operating Profit |
$6.053M
-853.87%
YoY
|
-$803.0K
-150.91%
YoY
|
$1.577M
-251.22%
YoY
|
-$1.043M
-39.85%
YoY
|
-$1.734M
334.92%
YoY
|
| Interest Expense |
$16.20K
-102.54%
YoY
|
-$638.5K
9153.62%
YoY
|
-$6.900K
-88.79%
YoY
|
-$61.53K
432.27%
YoY
|
-$11.56K
-81.9%
YoY
|
| Other Income/Expense, Net |
-$238.6K
-127.36%
YoY
|
$872.0K
-9359.12%
YoY
|
-$9.418K
-84.64%
YoY
|
-$61.33K
-786.77%
YoY
|
$8.930K
118.87%
YoY
|
| Pretax Income |
$5.815M
8318.56%
YoY
|
$69.07K
-95.59%
YoY
|
$1.568M
-241.97%
YoY
|
-$1.104M
-36.41%
YoY
|
-$1.737M
278.79%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$5.783M
7126.59%
YoY
|
$80.03K
-94.91%
YoY
|
$1.573M
-242.63%
YoY
|
-$1.103M
-36.6%
YoY
|
-$1.740M
279.48%
YoY
|
| Basic Earnings Per Share |
$0.01
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.01
-150.0%
YoY
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
$0.01
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$20.22K
205.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
423.1M shares
8.52%
YoY
|
389.9M shares
18.33%
YoY
|
329.5M shares
108.48%
YoY
|
158.0M shares
83.64%
YoY
|
86.06M shares
N/A
|
| Diluted Shares Outstanding |
423.1M shares
8.52%
YoY
|
389.9M shares
18.33%
YoY
|
329.5M shares
108.48%
YoY
|
158.0M shares
11.45%
YoY
|
141.8M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$15.21M
50.45%
YoY
|
$17.64M
101.3%
YoY
|
$5.903M
4.06%
YoY
|
$5.435M
-11.32%
YoY
|
$10.11M
58.59%
YoY
|
$8.765M
51.19%
YoY
|
$5.673M
55.56%
YoY
|
$6.130M
247.25%
YoY
|
$6.376M
312.52%
YoY
|
$5.797M
212.24%
YoY
|
$3.647M
138.34%
YoY
|
$1.765M
15.68%
YoY
|
$1.546M
0.3%
YoY
|
$1.857M
684.52%
YoY
|
$1.530M
1969.7%
YoY
|
$1.526M
1744.48%
YoY
|
$1.541M
2294.9%
YoY
|
$236.7K
463.48%
YoY
|
$73.93K
71.93%
YoY
|
| Cost Of Revenue |
$3.583M
-27.3%
YoY
|
$7.947M
100.81%
YoY
|
$2.132M
-29.22%
YoY
|
$3.114M
-20.11%
YoY
|
$4.929M
22.17%
YoY
|
$3.957M
52.22%
YoY
|
$3.013M
125.55%
YoY
|
$3.898M
194.76%
YoY
|
$4.034M
222.96%
YoY
|
$2.600M
91.55%
YoY
|
$1.336M
0.32%
YoY
|
$1.322M
-3.52%
YoY
|
$1.249M
-9.18%
YoY
|
$1.357M
547.7%
YoY
|
$1.331M
1840.29%
YoY
|
$1.371M
1897.68%
YoY
|
$1.375M
1904.44%
YoY
|
$209.5K
205.36%
YoY
|
$68.62K
0.0%
YoY
|
| Gross Profit |
$11.63M
124.38%
YoY
|
$9.697M
101.71%
YoY
|
$3.771M
41.75%
YoY
|
$2.321M
4.03%
YoY
|
$5.184M
121.32%
YoY
|
$4.808M
50.35%
YoY
|
$2.660M
15.11%
YoY
|
$2.231M
404.09%
YoY
|
$2.342M
689.81%
YoY
|
$3.198M
540.2%
YoY
|
$2.311M
1063.13%
YoY
|
$442.7K
185.36%
YoY
|
$296.5K
78.99%
YoY
|
$499.5K
1741.63%
YoY
|
$198.7K
3642.03%
YoY
|
$155.1K
999.45%
YoY
|
$165.7K
-3979.86%
YoY
|
$27.12K
-201.88%
YoY
|
$5.310K
-120.73%
YoY
|
| Selling, General & Admin |
$4.729M
-1.4%
YoY
|
$4.490M
16.01%
YoY
|
$3.067M
-2.25%
YoY
|
$2.443M
-26.05%
YoY
|
$4.796M
104.44%
YoY
|
$3.871M
113.09%
YoY
|
$3.138M
93.84%
YoY
|
$3.303M
564.89%
YoY
|
$2.346M
347.13%
YoY
|
$1.816M
211.63%
YoY
|
$1.619M
310.23%
YoY
|
$496.8K
-5.55%
YoY
|
$524.7K
-6.04%
YoY
|
$582.9K
-26.19%
YoY
|
$394.6K
-19.85%
YoY
|
$526.1K
90.05%
YoY
|
$558.5K
156.79%
YoY
|
$789.7K
465.49%
YoY
|
$492.4K
4111.89%
YoY
|
| Research & Development |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$46.64K
-19.23%
YoY
|
$96.60K
79.55%
YoY
|
$44.99K
-1.7%
YoY
|
$43.28K
-6.91%
YoY
|
$57.75K
43.33%
YoY
|
$53.80K
-75.14%
YoY
|
$45.77K
N/A
|
$46.49K
1239.77%
YoY
|
$40.29K
111.71%
YoY
|
$216.4K
1037.15%
YoY
|
$0.00
-100.0%
YoY
|
$3.470K
-94.26%
YoY
|
$19.03K
-68.54%
YoY
|
$19.03K
-72.26%
YoY
|
$19.03K
-72.27%
YoY
|
$60.50K
-11.82%
YoY
|
$60.49K
-11.85%
YoY
|
$68.61K
-0.01%
YoY
|
$68.62K
0.01%
YoY
|
| Operating Expenses |
$4.776M
-1.61%
YoY
|
$4.542M
15.74%
YoY
|
$3.112M
-2.24%
YoY
|
$2.486M
-25.78%
YoY
|
$4.854M
103.41%
YoY
|
$3.924M
93.29%
YoY
|
$3.184M
96.67%
YoY
|
$3.350M
574.25%
YoY
|
$2.386M
354.81%
YoY
|
$2.030M
248.33%
YoY
|
$1.619M
310.23%
YoY
|
$496.8K
-5.55%
YoY
|
$524.7K
-6.04%
YoY
|
$582.9K
-26.19%
YoY
|
$394.6K
-19.85%
YoY
|
$526.1K
90.05%
YoY
|
$558.4K
156.79%
YoY
|
$789.7K
465.52%
YoY
|
$492.4K
4111.8%
YoY
|
| Operating Profit |
$6.855M
1979.51%
YoY
|
$5.155M
483.74%
YoY
|
$658.8K
-225.9%
YoY
|
-$164.9K
-85.26%
YoY
|
$329.7K
-845.06%
YoY
|
$883.1K
-24.34%
YoY
|
-$523.3K
-175.57%
YoY
|
-$1.119M
1964.44%
YoY
|
-$44.25K
-80.61%
YoY
|
$1.167M
-1499.18%
YoY
|
$692.4K
-453.42%
YoY
|
-$54.18K
-85.39%
YoY
|
-$228.2K
-41.91%
YoY
|
-$83.42K
-89.06%
YoY
|
-$195.9K
-59.78%
YoY
|
-$370.9K
41.2%
YoY
|
-$392.8K
77.14%
YoY
|
-$762.6K
358.66%
YoY
|
-$487.1K
1205.41%
YoY
|
| Interest Expense |
N/A
|
$172.8K
286.58%
YoY
|
-$172.1K
-774.9%
YoY
|
$11.00K
-101.44%
YoY
|
$50.40K
-6.32%
YoY
|
$44.70K
202.03%
YoY
|
$25.50K
-355.0%
YoY
|
-$762.5K
52486.21%
YoY
|
$53.80K
-672.34%
YoY
|
$14.80K
-180.96%
YoY
|
-$10.00K
-53.53%
YoY
|
-$1.450K
-86.26%
YoY
|
-$9.400K
-15.92%
YoY
|
-$18.28K
112.06%
YoY
|
-$21.52K
1384.14%
YoY
|
-$10.55K
617.69%
YoY
|
-$11.18K
7.29%
YoY
|
-$8.620K
-47.82%
YoY
|
-$1.450K
-91.16%
YoY
|
| Other Income/Expense, Net |
$14.61K
-150.98%
YoY
|
$50.60K
1774.07%
YoY
|
$96.63K
-176.5%
YoY
|
-$258.9K
-453.42%
YoY
|
-$28.66K
-103.27%
YoY
|
$2.700K
-370.0%
YoY
|
-$126.3K
1006.65%
YoY
|
$73.26K
-92.5%
YoY
|
$877.7K
-9828.34%
YoY
|
-$1.000K
-626.32%
YoY
|
-$11.41K
-46.97%
YoY
|
$976.5K
-9365.82%
YoY
|
-$9.022K
-90320.0%
YoY
|
$190.00
-98.47%
YoY
|
-$21.52K
1038.84%
YoY
|
-$10.54K
249.78%
YoY
|
$10.00
-99.9%
YoY
|
$12.44K
1455.0%
YoY
|
-$1.890K
-625.0%
YoY
|
| Pretax Income |
$6.870M
2182.35%
YoY
|
$5.379M
478.02%
YoY
|
$755.4K
-216.29%
YoY
|
-$423.8K
-59.46%
YoY
|
$301.0K
-63.88%
YoY
|
$930.5K
361.33%
YoY
|
-$649.6K
-195.39%
YoY
|
-$1.045M
-213.33%
YoY
|
$833.4K
-451.41%
YoY
|
$201.7K
-298.66%
YoY
|
$681.0K
-413.18%
YoY
|
$922.3K
-341.78%
YoY
|
-$237.2K
-41.28%
YoY
|
-$101.5K
-86.62%
YoY
|
-$217.4K
-55.66%
YoY
|
-$381.5K
43.57%
YoY
|
-$403.9K
82.09%
YoY
|
-$758.8K
316.97%
YoY
|
-$490.4K
819.19%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
$6.870M
2182.35%
YoY
|
$5.347M
467.99%
YoY
|
$755.4K
-216.29%
YoY
|
-$423.8K
-59.46%
YoY
|
$301.0K
-63.88%
YoY
|
$941.4K
368.13%
YoY
|
-$649.6K
-201.8%
YoY
|
-$1.045M
-213.33%
YoY
|
$833.4K
-451.41%
YoY
|
$201.1K
-257.07%
YoY
|
$638.1K
-382.26%
YoY
|
$922.3K
-379.31%
YoY
|
-$237.2K
-39.06%
YoY
|
-$128.0K
-83.2%
YoY
|
-$226.1K
-53.9%
YoY
|
-$330.2K
24.28%
YoY
|
-$389.2K
75.44%
YoY
|
-$762.0K
318.73%
YoY
|
-$490.4K
819.19%
YoY
|
| Basic Earnings Per Share |
$0.02
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.02
2857.14%
YoY
|
$0.01
416.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
300.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-183.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.417K
-74.46%
YoY
|
-$2.231K
-28.53%
YoY
|
-$2.653K
-9.77%
YoY
|
-$8.037K
204.09%
YoY
|
-$5.546K
630.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
423.1M shares
0.12%
YoY
|
422.6M shares
8.75%
YoY
|
422.6M shares
8.19%
YoY
|
422.6M shares
8.43%
YoY
|
422.6M shares
8.75%
YoY
|
388.6M shares
16.49%
YoY
|
390.6M shares
17.09%
YoY
|
389.7M shares
16.83%
YoY
|
388.6M shares
29.87%
YoY
|
333.6M shares
125.36%
YoY
|
333.6M shares
125.36%
YoY
|
333.6M shares
125.36%
YoY
|
299.2M shares
103.96%
YoY
|
148.0M shares
N/A
|
148.0M shares
67.42%
YoY
|
148.0M shares
73.9%
YoY
|
146.7M shares
N/A
|
N/A
|
88.42M shares
N/A
|
| Diluted Shares Outstanding |
423.1M shares
0.2%
YoY
|
N/A
|
422.6M shares
8.19%
YoY
|
422.6M shares
8.43%
YoY
|
422.2M shares
8.66%
YoY
|
N/A
|
390.6M shares
17.09%
YoY
|
389.7M shares
16.83%
YoY
|
388.6M shares
29.87%
YoY
|
N/A
|
333.6M shares
109.06%
YoY
|
333.6M shares
125.36%
YoY
|
299.2M shares
N/A
|
N/A
|
159.6M shares
N/A
|
148.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...