|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.798M
2242.04%
YoY
|
$247.5K
-84.26%
YoY
|
$1.573M
-247.13%
YoY
|
-$1.069M
-38.54%
YoY
|
-$1.740M
279.48%
YoY
|
| Depreciation, Depletion And Amortization |
$178.8K
-4.08%
YoY
|
$186.4K
-12.88%
YoY
|
$213.9K
5393.32%
YoY
|
$3.894K
-98.58%
YoY
|
$274.5K
8.93%
YoY
|
| Cash From Operating Activities |
-$40.92M
200.16%
YoY
|
-$13.63M
-164.98%
YoY
|
$20.98M
-4165.63%
YoY
|
-$516.0K
-80.38%
YoY
|
-$2.630M
18890.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$316.9K
318.07%
YoY
|
$75.80K
-78.24%
YoY
|
$348.4K
29.12%
YoY
|
$269.8K
-7.91%
YoY
|
$293.0K
50.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.386M
358.46%
YoY
|
$520.5K
-65.61%
YoY
|
$1.513M
N/A
|
$0.00
-100.0%
YoY
|
$1.355M
N/A
|
| Cash From Investing Activities |
$11.67M
1471.28%
YoY
|
$742.7K
-36.24%
YoY
|
$1.165M
-563.05%
YoY
|
-$251.6K
-123.7%
YoY
|
$1.062M
-645.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$20.00K
-99.67%
YoY
|
$6.050M
1360.7%
YoY
|
$414.2K
57.86%
YoY
|
$262.4K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.17M
192.1%
YoY
|
$7.248M
-18.62%
YoY
|
$8.906M
850.01%
YoY
|
$937.5K
-42.83%
YoY
|
$1.640M
707.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$40.92M
200.16%
YoY
|
-$13.63M
-164.98%
YoY
|
$20.98M
-4165.63%
YoY
|
-$516.0K
-80.38%
YoY
|
-$2.630M
18890.27%
YoY
|
| Cash From Investing Activities |
$11.67M
1471.28%
YoY
|
$742.7K
-36.24%
YoY
|
$1.165M
-563.05%
YoY
|
-$251.6K
-123.7%
YoY
|
$1.062M
-645.31%
YoY
|
| Cash From Financing Activities |
$21.17M
192.1%
YoY
|
$7.248M
-18.62%
YoY
|
$8.906M
850.01%
YoY
|
$937.5K
-42.83%
YoY
|
$1.640M
707.39%
YoY
|
| Net Change In Cash |
-$7.707M
29.76%
YoY
|
-$5.940M
-119.13%
YoY
|
$31.05M
18182.01%
YoY
|
$169.8K
138.96%
YoY
|
$71.08K
-1411.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.92M
200.16%
YoY
|
-$13.63M
-164.98%
YoY
|
$20.98M
-4165.63%
YoY
|
-$516.0K
-80.38%
YoY
|
-$2.630M
18890.27%
YoY
|
| Capital Expenditures |
$316.9K
318.07%
YoY
|
$75.80K
-78.24%
YoY
|
$348.4K
29.12%
YoY
|
$269.8K
-7.91%
YoY
|
$293.0K
50.52%
YoY
|
| Free Cash Flow |
-$41.24M
200.81%
YoY
|
-$13.71M
-166.44%
YoY
|
$20.63M
-2725.37%
YoY
|
-$785.9K
-73.12%
YoY
|
-$2.923M
1301.92%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.711M
-1860.8%
YoY
|
$6.867M
2245.28%
YoY
|
$5.347M
467.99%
YoY
|
$655.5K
-207.95%
YoY
|
-$437.9K
-56.16%
YoY
|
$292.8K
-67.52%
YoY
|
$941.4K
368.13%
YoY
|
-$607.2K
-188.08%
YoY
|
-$999.0K
592.86%
YoY
|
$901.6K
-501.81%
YoY
|
$201.1K
-257.07%
YoY
|
$689.4K
-404.95%
YoY
|
-$144.2K
-56.34%
YoY
|
-$224.4K
-42.35%
YoY
|
-$128.0K
-83.2%
YoY
|
-$226.1K
-53.9%
YoY
|
-$330.2K
24.28%
YoY
|
-$389.2K
75.44%
YoY
|
-$762.0K
318.73%
YoY
|
| Depreciation, Depletion And Amortization |
$45.70K
5.59%
YoY
|
$46.64K
20.11%
YoY
|
$96.60K
79.55%
YoY
|
$44.99K
-1.7%
YoY
|
$43.28K
-6.91%
YoY
|
$38.83K
-3.61%
YoY
|
$53.80K
-75.14%
YoY
|
$45.77K
9.26%
YoY
|
$46.49K
6943.94%
YoY
|
$40.29K
5931.14%
YoY
|
$216.4K
1037.15%
YoY
|
$41.89K
120.12%
YoY
|
$660.00
-98.91%
YoY
|
$668.00
-98.9%
YoY
|
$19.03K
-72.26%
YoY
|
$19.03K
-72.27%
YoY
|
$60.50K
-11.82%
YoY
|
$60.49K
-11.85%
YoY
|
$68.61K
-0.01%
YoY
|
| Cash From Operating Activities |
-$61.87M
1647.41%
YoY
|
$35.79M
9183.65%
YoY
|
-$37.17M
910.22%
YoY
|
-$650.7K
-83.71%
YoY
|
-$3.540M
-51.82%
YoY
|
$385.5K
-95.03%
YoY
|
-$3.679M
-116.89%
YoY
|
-$3.995M
-587.13%
YoY
|
-$7.349M
375.05%
YoY
|
$7.765M
-8107.1%
YoY
|
$21.79M
-8998.44%
YoY
|
$820.0K
496.88%
YoY
|
-$1.547M
4705.72%
YoY
|
-$96.97K
-70.47%
YoY
|
-$244.9K
-90.3%
YoY
|
$137.4K
-168.09%
YoY
|
-$32.19K
-129.51%
YoY
|
-$328.4K
2568.03%
YoY
|
-$2.525M
-60366.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$374.8K
407.86%
YoY
|
$98.10K
81.0%
YoY
|
$92.80K
-43.72%
YoY
|
$96.20K
102.95%
YoY
|
$73.80K
7.27%
YoY
|
$54.20K
-126.41%
YoY
|
$164.9K
19.15%
YoY
|
$47.40K
-5.2%
YoY
|
$68.80K
-21.55%
YoY
|
-$205.2K
-397.78%
YoY
|
$138.4K
44.77%
YoY
|
$50.00K
10.62%
YoY
|
$87.70K
31.88%
YoY
|
$68.91K
10.2%
YoY
|
$95.60K
9.51%
YoY
|
$45.20K
-0.22%
YoY
|
$66.50K
-48.53%
YoY
|
$62.53K
100.42%
YoY
|
$87.30K
97.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.645M
-489.15%
YoY
|
$4.645M
428.04%
YoY
|
$803.9K
-533.37%
YoY
|
-$491.0K
-445.53%
YoY
|
$1.194M
552.95%
YoY
|
$879.7K
130.83%
YoY
|
-$185.5K
-112.26%
YoY
|
$142.1K
N/A
|
$182.8K
N/A
|
$381.1K
N/A
|
$1.513M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.355M
N/A
|
| Cash From Investing Activities |
-$5.020M
-548.23%
YoY
|
$4.334M
596.18%
YoY
|
$711.2K
-302.97%
YoY
|
-$587.2K
-720.06%
YoY
|
$1.120M
882.37%
YoY
|
$622.6K
-26.88%
YoY
|
-$350.4K
-125.48%
YoY
|
$94.70K
-289.4%
YoY
|
$114.0K
-229.99%
YoY
|
$851.4K
-1428.9%
YoY
|
$1.375M
-1538.28%
YoY
|
-$50.00K
10.62%
YoY
|
-$87.70K
31.88%
YoY
|
-$64.07K
2.46%
YoY
|
-$95.60K
-107.54%
YoY
|
-$45.20K
-0.22%
YoY
|
-$66.50K
-48.53%
YoY
|
-$62.53K
100.4%
YoY
|
$1.267M
-2973.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.295M
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.900K
N/A
|
$0.00
-100.0%
YoY
|
$8.121M
2606.83%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$550.0K
381.67%
YoY
|
$300.0K
381.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$114.2K
N/A
|
$62.37K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$61.05M
3669.61%
YoY
|
-$25.22M
276.46%
YoY
|
$28.76M
3399.06%
YoY
|
-$180.3K
-319.08%
YoY
|
$1.619M
1578.13%
YoY
|
-$6.700M
799.5%
YoY
|
$821.8K
-88.12%
YoY
|
$82.30K
-76.49%
YoY
|
$96.50K
-94.05%
YoY
|
-$744.8K
-2165.94%
YoY
|
$6.916M
1825.23%
YoY
|
$350.0K
1742.11%
YoY
|
$1.622M
-2631.81%
YoY
|
$36.05K
-93.94%
YoY
|
$359.2K
-73.34%
YoY
|
$19.00K
-92.36%
YoY
|
-$64.06K
-457.28%
YoY
|
$595.1K
2210.0%
YoY
|
$1.347M
40116.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$61.87M
1647.41%
YoY
|
$35.79M
9183.65%
YoY
|
-$37.17M
910.22%
YoY
|
-$650.7K
-83.71%
YoY
|
-$3.540M
-51.82%
YoY
|
$385.5K
-95.03%
YoY
|
-$3.679M
-116.89%
YoY
|
-$3.995M
-587.13%
YoY
|
-$7.349M
375.05%
YoY
|
$7.765M
-8107.1%
YoY
|
$21.79M
-8998.44%
YoY
|
$820.0K
496.88%
YoY
|
-$1.547M
4705.72%
YoY
|
-$96.97K
-70.47%
YoY
|
-$244.9K
-90.3%
YoY
|
$137.4K
-168.09%
YoY
|
-$32.19K
-129.51%
YoY
|
-$328.4K
2568.03%
YoY
|
-$2.525M
-60366.35%
YoY
|
| Cash From Investing Activities |
-$5.020M
-548.23%
YoY
|
$4.334M
596.18%
YoY
|
$711.2K
-302.97%
YoY
|
-$587.2K
-720.06%
YoY
|
$1.120M
882.37%
YoY
|
$622.6K
-26.88%
YoY
|
-$350.4K
-125.48%
YoY
|
$94.70K
-289.4%
YoY
|
$114.0K
-229.99%
YoY
|
$851.4K
-1428.9%
YoY
|
$1.375M
-1538.28%
YoY
|
-$50.00K
10.62%
YoY
|
-$87.70K
31.88%
YoY
|
-$64.07K
2.46%
YoY
|
-$95.60K
-107.54%
YoY
|
-$45.20K
-0.22%
YoY
|
-$66.50K
-48.53%
YoY
|
-$62.53K
100.4%
YoY
|
$1.267M
-2973.47%
YoY
|
| Cash From Financing Activities |
$61.05M
3669.61%
YoY
|
-$25.22M
276.46%
YoY
|
$28.76M
3399.06%
YoY
|
-$180.3K
-319.08%
YoY
|
$1.619M
1578.13%
YoY
|
-$6.700M
799.5%
YoY
|
$821.8K
-88.12%
YoY
|
$82.30K
-76.49%
YoY
|
$96.50K
-94.05%
YoY
|
-$744.8K
-2165.94%
YoY
|
$6.916M
1825.23%
YoY
|
$350.0K
1742.11%
YoY
|
$1.622M
-2631.81%
YoY
|
$36.05K
-93.94%
YoY
|
$359.2K
-73.34%
YoY
|
$19.00K
-92.36%
YoY
|
-$64.06K
-457.28%
YoY
|
$595.1K
2210.0%
YoY
|
$1.347M
40116.72%
YoY
|
| Net Change In Cash |
-$5.840M
628.99%
YoY
|
$14.79M
-369.03%
YoY
|
-$7.704M
140.13%
YoY
|
-$1.418M
-62.85%
YoY
|
-$801.1K
-88.78%
YoY
|
-$5.498M
-172.07%
YoY
|
-$3.208M
-110.66%
YoY
|
-$3.818M
-440.85%
YoY
|
-$7.138M
55755.24%
YoY
|
$7.629M
-6203.66%
YoY
|
$30.08M
160250.21%
YoY
|
$1.120M
907.38%
YoY
|
-$12.78K
-92.15%
YoY
|
-$125.0K
-161.24%
YoY
|
$18.76K
-78.99%
YoY
|
$111.2K
6326.59%
YoY
|
-$162.8K
7297.73%
YoY
|
$204.1K
-1249.84%
YoY
|
$89.30K
-344.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$61.87M
1647.41%
YoY
|
$35.79M
9183.65%
YoY
|
-$37.17M
910.22%
YoY
|
-$650.7K
-83.71%
YoY
|
-$3.540M
-51.82%
YoY
|
$385.5K
-95.03%
YoY
|
-$3.679M
-116.89%
YoY
|
-$3.995M
-587.13%
YoY
|
-$7.349M
375.05%
YoY
|
$7.765M
-8107.1%
YoY
|
$21.79M
-8998.44%
YoY
|
$820.0K
496.88%
YoY
|
-$1.547M
4705.72%
YoY
|
-$96.97K
-70.47%
YoY
|
-$244.9K
-90.3%
YoY
|
$137.4K
-168.09%
YoY
|
-$32.19K
-129.51%
YoY
|
-$328.4K
2568.03%
YoY
|
-$2.525M
-60366.35%
YoY
|
| Capital Expenditures |
$374.8K
407.86%
YoY
|
$98.10K
81.0%
YoY
|
$92.80K
-43.72%
YoY
|
$96.20K
102.95%
YoY
|
$73.80K
7.27%
YoY
|
$54.20K
-126.41%
YoY
|
$164.9K
19.15%
YoY
|
$47.40K
-5.2%
YoY
|
$68.80K
-21.55%
YoY
|
-$205.2K
-397.78%
YoY
|
$138.4K
44.77%
YoY
|
$50.00K
10.62%
YoY
|
$87.70K
31.88%
YoY
|
$68.91K
10.2%
YoY
|
$95.60K
9.51%
YoY
|
$45.20K
-0.22%
YoY
|
$66.50K
-48.53%
YoY
|
$62.53K
100.42%
YoY
|
$87.30K
97.96%
YoY
|
| Free Cash Flow |
-$62.24M
1622.1%
YoY
|
$35.69M
10672.75%
YoY
|
-$37.26M
869.3%
YoY
|
-$746.9K
-81.52%
YoY
|
-$3.614M
-51.28%
YoY
|
$331.3K
-95.84%
YoY
|
-$3.844M
-117.75%
YoY
|
-$4.042M
-624.92%
YoY
|
-$7.418M
353.77%
YoY
|
$7.970M
-4904.53%
YoY
|
$21.65M
-6459.29%
YoY
|
$770.0K
735.32%
YoY
|
-$1.635M
1556.36%
YoY
|
-$165.9K
-57.57%
YoY
|
-$340.5K
-86.97%
YoY
|
$92.18K
-137.31%
YoY
|
-$98.69K
390.26%
YoY
|
-$391.0K
798.56%
YoY
|
-$2.612M
6445.88%
YoY
|
Loading...