|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$147.1M
-18.42%
YoY
|
$180.3M
-6.73%
YoY
|
$193.3M
3.2%
YoY
|
$187.3M
21.7%
YoY
|
$153.9M
53.13%
YoY
|
| Depreciation, Depletion And Amortization |
$62.90M
12.12%
YoY
|
$56.10M
7.35%
YoY
|
$52.26M
3.74%
YoY
|
$50.37M
13.02%
YoY
|
$44.57M
22.16%
YoY
|
| Cash From Operating Activities |
$238.9M
-8.6%
YoY
|
$261.4M
-17.22%
YoY
|
$315.7M
210.51%
YoY
|
$101.7M
-21.65%
YoY
|
$129.8M
-38.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.34M
8.77%
YoY
|
$41.68M
0.64%
YoY
|
$41.42M
-1.16%
YoY
|
$41.90M
39.14%
YoY
|
$30.12M
31.76%
YoY
|
| Acquisitions |
$114.7M
2104.65%
YoY
|
$5.201M
-85.07%
YoY
|
$34.83M
2836.85%
YoY
|
$1.186M
-99.5%
YoY
|
$235.7M
321.53%
YoY
|
| Other Investing Activities |
-$20.00K
-72.6%
YoY
|
-$73.00K
-84.23%
YoY
|
-$463.0K
5044.44%
YoY
|
-$9.000K
-72.73%
YoY
|
-$33.00K
-144.59%
YoY
|
| Cash From Investing Activities |
-$157.1M
244.36%
YoY
|
-$45.63M
-38.58%
YoY
|
-$74.29M
72.47%
YoY
|
-$43.07M
-83.73%
YoY
|
-$264.8M
236.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$50.00M
6.66%
YoY
|
$46.88M
12.35%
YoY
|
$41.72M
12.79%
YoY
|
$36.99M
10.76%
YoY
|
$33.40M
12.55%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$160.3M
-397.75%
YoY
|
$53.84M
57.7%
YoY
|
$34.14M
-6.8%
YoY
|
$36.63M
251.38%
YoY
|
$10.43M
-34.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$197.3M
166.38%
YoY
|
-$74.07M
-61.46%
YoY
|
-$192.2M
296.5%
YoY
|
-$48.47M
-195.24%
YoY
|
$50.89M
-176.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$238.9M
-8.6%
YoY
|
$261.4M
-17.22%
YoY
|
$315.7M
210.51%
YoY
|
$101.7M
-21.65%
YoY
|
$129.8M
-38.75%
YoY
|
| Cash From Investing Activities |
-$157.1M
244.36%
YoY
|
-$45.63M
-38.58%
YoY
|
-$74.29M
72.47%
YoY
|
-$43.07M
-83.73%
YoY
|
-$264.8M
236.0%
YoY
|
| Cash From Financing Activities |
-$197.3M
166.38%
YoY
|
-$74.07M
-61.46%
YoY
|
-$192.2M
296.5%
YoY
|
-$48.47M
-195.24%
YoY
|
$50.89M
-176.44%
YoY
|
| Net Change In Cash |
-$120.9M
-189.16%
YoY
|
$135.6M
246.1%
YoY
|
$39.17M
645.58%
YoY
|
$5.254M
-105.82%
YoY
|
-$90.25M
-235.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$238.9M
-8.6%
YoY
|
$261.4M
-17.22%
YoY
|
$315.7M
210.51%
YoY
|
$101.7M
-21.65%
YoY
|
$129.8M
-38.75%
YoY
|
| Capital Expenditures |
$45.34M
8.77%
YoY
|
$41.68M
0.64%
YoY
|
$41.42M
-1.16%
YoY
|
$41.90M
39.14%
YoY
|
$30.12M
31.76%
YoY
|
| Free Cash Flow |
$193.5M
-11.9%
YoY
|
$219.7M
-19.91%
YoY
|
$274.3M
358.91%
YoY
|
$59.77M
-40.02%
YoY
|
$99.65M
-47.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$34.33M
10.74%
YoY
|
$38.95M
16.43%
YoY
|
$16.74M
-69.34%
YoY
|
$60.10M
1.69%
YoY
|
$31.00M
-6.06%
YoY
|
$33.46M
-12.76%
YoY
|
$54.60M
-5.54%
YoY
|
$59.10M
-0.51%
YoY
|
$33.00M
-11.53%
YoY
|
$38.35M
-6.19%
YoY
|
$57.80M
-1.41%
YoY
|
$59.40M
0.0%
YoY
|
$37.30M
25.17%
YoY
|
$40.88M
0.52%
YoY
|
$58.62M
26.89%
YoY
|
$59.40M
51.92%
YoY
|
$29.80M
6.81%
YoY
|
$40.67M
51.74%
YoY
|
$46.20M
20.31%
YoY
|
| Depreciation, Depletion And Amortization |
$16.53M
14.77%
YoY
|
$16.62M
16.63%
YoY
|
$16.10M
13.9%
YoY
|
$15.80M
13.69%
YoY
|
$14.40M
4.41%
YoY
|
$14.25M
12.38%
YoY
|
$14.14M
6.28%
YoY
|
$13.90M
3.55%
YoY
|
$13.79M
7.44%
YoY
|
$12.68M
-4.73%
YoY
|
$13.30M
6.01%
YoY
|
$13.42M
7.87%
YoY
|
$12.84M
6.28%
YoY
|
$13.31M
12.72%
YoY
|
$12.55M
2.57%
YoY
|
$12.44M
13.79%
YoY
|
$12.08M
26.15%
YoY
|
$11.81M
22.97%
YoY
|
$12.23M
37.44%
YoY
|
| Cash From Operating Activities |
-$40.88M
109.96%
YoY
|
$104.2M
-5.51%
YoY
|
$102.7M
-11.54%
YoY
|
$51.47M
41.52%
YoY
|
-$19.47M
1329.37%
YoY
|
$110.3M
-5.82%
YoY
|
$116.1M
-25.4%
YoY
|
$36.37M
-33.94%
YoY
|
-$1.362M
-88.67%
YoY
|
$117.1M
23.88%
YoY
|
$155.6M
123.24%
YoY
|
$55.05M
-4575.2%
YoY
|
-$12.02M
-80.4%
YoY
|
$94.51M
163.56%
YoY
|
$69.70M
19.41%
YoY
|
-$1.230M
-104.08%
YoY
|
-$61.31M
-1239.19%
YoY
|
$35.86M
-54.14%
YoY
|
$58.37M
-32.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.479M
38.66%
YoY
|
$15.52M
21.37%
YoY
|
$11.41M
20.66%
YoY
|
$11.58M
12.84%
YoY
|
$6.836M
-25.57%
YoY
|
$12.79M
13.54%
YoY
|
$9.452M
-5.48%
YoY
|
$10.26M
-3.91%
YoY
|
$9.184M
-3.96%
YoY
|
$11.26M
-10.46%
YoY
|
$10.00M
-208.19%
YoY
|
$10.68M
-200.47%
YoY
|
$9.563M
1.13%
YoY
|
$12.58M
-227.78%
YoY
|
-$9.243M
23.29%
YoY
|
-$10.63M
74.89%
YoY
|
$9.456M
40.21%
YoY
|
-$9.842M
27.82%
YoY
|
-$7.497M
29.26%
YoY
|
| Acquisitions |
$430.0K
-99.61%
YoY
|
N/A
|
N/A
|
N/A
|
$109.7M
9429.71%
YoY
|
N/A
|
N/A
|
N/A
|
$1.151M
-76.93%
YoY
|
N/A
|
N/A
|
N/A
|
$4.990M
-1002.35%
YoY
|
N/A
|
N/A
|
N/A
|
-$553.0K
690.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.00K
122.22%
YoY
|
-$4.491M
27.01%
YoY
|
$1.609M
432.78%
YoY
|
$375.0K
17.19%
YoY
|
-$9.000K
-47.06%
YoY
|
-$3.536M
-86.53%
YoY
|
$302.0K
N/A
|
$320.0K
-119.41%
YoY
|
-$17.00K
-99.66%
YoY
|
-$26.26M
-6833.08%
YoY
|
$0.00
-100.0%
YoY
|
-$1.649M
-14.11%
YoY
|
-$4.990M
N/A
|
$390.0K
-100.94%
YoY
|
-$194.0K
-98.41%
YoY
|
-$1.920M
-98.94%
YoY
|
$0.00
-100.0%
YoY
|
-$41.58M
-16.68%
YoY
|
-$12.23M
3976.0%
YoY
|
| Cash From Investing Activities |
-$9.538M
-91.79%
YoY
|
-$20.01M
22.59%
YoY
|
-$9.796M
7.06%
YoY
|
-$11.20M
12.7%
YoY
|
-$116.1M
1036.62%
YoY
|
-$16.32M
-56.5%
YoY
|
-$9.150M
-7.58%
YoY
|
-$9.941M
-19.36%
YoY
|
-$10.22M
-29.8%
YoY
|
-$37.52M
207.89%
YoY
|
-$9.900M
4.91%
YoY
|
-$12.33M
-1.76%
YoY
|
-$14.55M
63.46%
YoY
|
-$12.19M
-76.3%
YoY
|
-$9.437M
-52.16%
YoY
|
-$12.55M
-93.29%
YoY
|
-$8.903M
33.46%
YoY
|
-$51.42M
-10.42%
YoY
|
-$19.72M
218.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$12.45M
-5.43%
YoY
|
N/A
|
N/A
|
N/A
|
$13.16M
6.17%
YoY
|
N/A
|
N/A
|
N/A
|
$12.40M
18.73%
YoY
|
N/A
|
N/A
|
N/A
|
$10.44M
14.35%
YoY
|
N/A
|
N/A
|
N/A
|
$9.130M
12.12%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.49M
91.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.464M
9.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.997M
-64.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$14.20M
-174.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.98M
-8209.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.61M
-1374.71%
YoY
|
-$85.15M
-428.52%
YoY
|
-$90.05M
47.02%
YoY
|
-$19.55M
-39.64%
YoY
|
-$2.558M
-59.67%
YoY
|
$25.92M
-149.94%
YoY
|
-$61.25M
-54.6%
YoY
|
-$32.39M
-15.89%
YoY
|
-$6.343M
-119.16%
YoY
|
-$51.90M
-33.22%
YoY
|
-$134.9M
169.26%
YoY
|
-$38.52M
-463.56%
YoY
|
$33.10M
-51.85%
YoY
|
-$77.71M
350.37%
YoY
|
-$50.10M
17.73%
YoY
|
$10.59M
-91.11%
YoY
|
$68.75M
-921.72%
YoY
|
-$17.25M
113.02%
YoY
|
-$42.55M
329.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$40.88M
109.96%
YoY
|
$104.2M
-5.51%
YoY
|
$102.7M
-11.54%
YoY
|
$51.47M
41.52%
YoY
|
-$19.47M
1329.37%
YoY
|
$110.3M
-5.82%
YoY
|
$116.1M
-25.4%
YoY
|
$36.37M
-33.94%
YoY
|
-$1.362M
-88.67%
YoY
|
$117.1M
23.88%
YoY
|
$155.6M
123.24%
YoY
|
$55.05M
-4575.2%
YoY
|
-$12.02M
-80.4%
YoY
|
$94.51M
163.56%
YoY
|
$69.70M
19.41%
YoY
|
-$1.230M
-104.08%
YoY
|
-$61.31M
-1239.19%
YoY
|
$35.86M
-54.14%
YoY
|
$58.37M
-32.67%
YoY
|
| Cash From Investing Activities |
-$9.538M
-91.79%
YoY
|
-$20.01M
22.59%
YoY
|
-$9.796M
7.06%
YoY
|
-$11.20M
12.7%
YoY
|
-$116.1M
1036.62%
YoY
|
-$16.32M
-56.5%
YoY
|
-$9.150M
-7.58%
YoY
|
-$9.941M
-19.36%
YoY
|
-$10.22M
-29.8%
YoY
|
-$37.52M
207.89%
YoY
|
-$9.900M
4.91%
YoY
|
-$12.33M
-1.76%
YoY
|
-$14.55M
63.46%
YoY
|
-$12.19M
-76.3%
YoY
|
-$9.437M
-52.16%
YoY
|
-$12.55M
-93.29%
YoY
|
-$8.903M
33.46%
YoY
|
-$51.42M
-10.42%
YoY
|
-$19.72M
218.15%
YoY
|
| Cash From Financing Activities |
$32.61M
-1374.71%
YoY
|
-$85.15M
-428.52%
YoY
|
-$90.05M
47.02%
YoY
|
-$19.55M
-39.64%
YoY
|
-$2.558M
-59.67%
YoY
|
$25.92M
-149.94%
YoY
|
-$61.25M
-54.6%
YoY
|
-$32.39M
-15.89%
YoY
|
-$6.343M
-119.16%
YoY
|
-$51.90M
-33.22%
YoY
|
-$134.9M
169.26%
YoY
|
-$38.52M
-463.56%
YoY
|
$33.10M
-51.85%
YoY
|
-$77.71M
350.37%
YoY
|
-$50.10M
17.73%
YoY
|
$10.59M
-91.11%
YoY
|
$68.75M
-921.72%
YoY
|
-$17.25M
113.02%
YoY
|
-$42.55M
329.84%
YoY
|
| Net Change In Cash |
-$40.88M
-70.07%
YoY
|
-$962.0K
-100.8%
YoY
|
$2.845M
-93.77%
YoY
|
$20.71M
-446.79%
YoY
|
-$136.5M
594.93%
YoY
|
$119.9M
333.3%
YoY
|
$45.68M
323.0%
YoY
|
-$5.971M
-242.1%
YoY
|
-$19.65M
-423.01%
YoY
|
$27.66M
499.16%
YoY
|
$10.80M
6.26%
YoY
|
$4.202M
-231.97%
YoY
|
$6.083M
-411.15%
YoY
|
$4.617M
-114.07%
YoY
|
$10.16M
-360.15%
YoY
|
-$3.184M
-91.56%
YoY
|
-$1.955M
-84.3%
YoY
|
-$32.82M
-358.39%
YoY
|
-$3.907M
-105.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.88M
109.96%
YoY
|
$104.2M
-5.51%
YoY
|
$102.7M
-11.54%
YoY
|
$51.47M
41.52%
YoY
|
-$19.47M
1329.37%
YoY
|
$110.3M
-5.82%
YoY
|
$116.1M
-25.4%
YoY
|
$36.37M
-33.94%
YoY
|
-$1.362M
-88.67%
YoY
|
$117.1M
23.88%
YoY
|
$155.6M
123.24%
YoY
|
$55.05M
-4575.2%
YoY
|
-$12.02M
-80.4%
YoY
|
$94.51M
163.56%
YoY
|
$69.70M
19.41%
YoY
|
-$1.230M
-104.08%
YoY
|
-$61.31M
-1239.19%
YoY
|
$35.86M
-54.14%
YoY
|
$58.37M
-32.67%
YoY
|
| Capital Expenditures |
$9.479M
38.66%
YoY
|
$15.52M
21.37%
YoY
|
$11.41M
20.66%
YoY
|
$11.58M
12.84%
YoY
|
$6.836M
-25.57%
YoY
|
$12.79M
13.54%
YoY
|
$9.452M
-5.48%
YoY
|
$10.26M
-3.91%
YoY
|
$9.184M
-3.96%
YoY
|
$11.26M
-10.46%
YoY
|
$10.00M
-208.19%
YoY
|
$10.68M
-200.47%
YoY
|
$9.563M
1.13%
YoY
|
$12.58M
-227.78%
YoY
|
-$9.243M
23.29%
YoY
|
-$10.63M
74.89%
YoY
|
$9.456M
40.21%
YoY
|
-$9.842M
27.82%
YoY
|
-$7.497M
29.26%
YoY
|
| Free Cash Flow |
-$50.35M
91.43%
YoY
|
$88.67M
-9.04%
YoY
|
$91.29M
-14.39%
YoY
|
$39.89M
52.8%
YoY
|
-$26.30M
149.42%
YoY
|
$97.48M
-7.88%
YoY
|
$106.6M
-26.76%
YoY
|
$26.10M
-41.16%
YoY
|
-$10.55M
-51.14%
YoY
|
$105.8M
29.15%
YoY
|
$145.6M
84.43%
YoY
|
$44.37M
372.09%
YoY
|
-$21.58M
-69.5%
YoY
|
$81.94M
79.28%
YoY
|
$78.94M
19.85%
YoY
|
$9.398M
-74.04%
YoY
|
-$70.77M
5095.81%
YoY
|
$45.70M
-46.8%
YoY
|
$65.87M
-28.79%
YoY
|
Loading...