|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash flows from operating activities: | |||||
| Depreciation and amortization | |||||
| Pension settlement loss, net of tax | |||||
| Non-cash lease expense | |||||
| Share-based compensation | |||||
| Deferred income taxes | |||||
| Gain on disposals of plant and equipment | |||||
| Gain from bargain purchase of business | |||||
| Foreign exchange expense, net | |||||
| Changes in assets and liabilities, net of acquisitions: | |||||
| Receivables | |||||
| Inventory | |||||
| Accounts payable and accrued expenses | |||||
| Operating leases | |||||
| Income taxes | |||||
| Income taxes-U.S. Tax Cuts and Jobs Act | |||||
| Employee benefit plans | |||||
| Other, net | |||||
| Net cash flows from operating activities | |||||
| Cash flows from investing activities: | |||||
| Additions to property, plant, and equipment | |||||
| Proceeds from sale of property, plant, and equipment | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Other, net | |||||
| Net cash flows from investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of debt | |||||
| Repayments of debt | |||||
| Payment of debt issuance costs | |||||
| Proceeds from issuance of common stock | |||||
| Purchases of common stock | |||||
| Dividends paid | |||||
| Deferred payments for acquisitions | |||||
| Net cash flows from financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Cash paid for income taxes, net of refunds | |||||
| Cash paid for interest | |||||
| Non-cash items: | |||||
| Additions to property, plant, and equipment, not yet paid | |||||
| Lease right-of-use assets obtained in exchange for new operating lease liabilities | |||||
| Payable to sellers of acquired entities | |||||
| Payable for share repurchases | |||||
| Issuance of common stock - deferred Board of Director compensation | |||||
| Non-cash investment to acquire property in lieu of cash payment for products provided | |||||
| Accrued dividends payable to noncontrolling interests | |||||
Loading...