|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$692.4M
22.16%
YoY
|
$566.8M
43.51%
YoY
|
$394.9M
22.59%
YoY
|
$322.2M
-2.74%
YoY
|
$331.2M
7.74%
YoY
|
| Depreciation, Depletion And Amortization |
$92.40M
-13.64%
YoY
|
$107.0M
-5.07%
YoY
|
$112.7M
-2.51%
YoY
|
$115.6M
0.16%
YoY
|
$115.4M
20.41%
YoY
|
| Cash From Operating Activities |
$949.7M
19.84%
YoY
|
$792.4M
21.27%
YoY
|
$653.4M
47.62%
YoY
|
$442.6M
-31.4%
YoY
|
$645.2M
-2.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$43.26M
42.25%
YoY
|
$30.41M
-43.87%
YoY
|
$54.18M
-261.15%
YoY
|
-$33.62M
-209.7%
YoY
|
$30.65M
-48.86%
YoY
|
| Acquisitions |
$171.1M
419.32%
YoY
|
$32.94M
-6.02%
YoY
|
$35.05M
-48.39%
YoY
|
$67.91M
-83.49%
YoY
|
$411.3M
-56.96%
YoY
|
| Other Investing Activities |
-$176.2M
511.87%
YoY
|
-$28.80M
-131.79%
YoY
|
$90.60M
-64.01%
YoY
|
$251.7M
-160.71%
YoY
|
-$414.7M
-39.65%
YoY
|
| Cash From Investing Activities |
-$219.5M
270.67%
YoY
|
-$59.21M
-262.71%
YoY
|
$36.39M
-83.31%
YoY
|
$218.1M
-148.98%
YoY
|
-$445.3M
-40.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$442.9M
-188.49%
YoY
|
$500.6M
43.0%
YoY
|
$350.0M
-180.38%
YoY
|
-$435.5M
-187.1%
YoY
|
$500.0M
399.92%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$350.0M
1650.0%
YoY
|
$20.00M
0.0%
YoY
|
$20.00M
100.0%
YoY
|
| Cash From Financing Activities |
-$464.8M
1.71%
YoY
|
-$457.0M
-30.05%
YoY
|
-$653.3M
37.1%
YoY
|
-$476.5M
1.76%
YoY
|
-$468.3M
-238.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$949.7M
19.84%
YoY
|
$792.4M
21.27%
YoY
|
$653.4M
47.62%
YoY
|
$442.6M
-31.4%
YoY
|
$645.2M
-2.38%
YoY
|
| Cash From Investing Activities |
-$219.5M
270.67%
YoY
|
-$59.21M
-262.71%
YoY
|
$36.39M
-83.31%
YoY
|
$218.1M
-148.98%
YoY
|
-$445.3M
-40.38%
YoY
|
| Cash From Financing Activities |
-$464.8M
1.71%
YoY
|
-$457.0M
-30.05%
YoY
|
-$653.3M
37.1%
YoY
|
-$476.5M
1.76%
YoY
|
-$468.3M
-238.86%
YoY
|
| Net Change In Cash |
$265.4M
-3.93%
YoY
|
$276.2M
656.66%
YoY
|
$36.50M
-80.19%
YoY
|
$184.2M
-168.64%
YoY
|
-$268.4M
-206.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$949.7M
19.84%
YoY
|
$792.4M
21.27%
YoY
|
$653.4M
47.62%
YoY
|
$442.6M
-31.4%
YoY
|
$645.2M
-2.38%
YoY
|
| Capital Expenditures |
$43.26M
42.25%
YoY
|
$30.41M
-43.87%
YoY
|
$54.18M
-261.15%
YoY
|
-$33.62M
-209.7%
YoY
|
$30.65M
-48.86%
YoY
|
| Free Cash Flow |
$906.4M
18.95%
YoY
|
$762.0M
27.17%
YoY
|
$599.2M
25.82%
YoY
|
$476.3M
-22.5%
YoY
|
$614.5M
2.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$147.8M
1.53%
YoY
|
$180.1M
8.18%
YoY
|
$190.5M
15.24%
YoY
|
$189.9M
31.81%
YoY
|
$145.5M
22.27%
YoY
|
$166.4M
20.28%
YoY
|
$165.3M
8.68%
YoY
|
$144.1M
61.93%
YoY
|
$119.0M
46.15%
YoY
|
$138.4M
91.13%
YoY
|
$152.1M
70.24%
YoY
|
$88.98M
7.18%
YoY
|
$81.44M
44.81%
YoY
|
$72.40M
-22.61%
YoY
|
$89.35M
-19.3%
YoY
|
$83.02M
-7.35%
YoY
|
$56.24M
30.05%
YoY
|
$93.56M
6.71%
YoY
|
$110.7M
42.56%
YoY
|
| Depreciation, Depletion And Amortization |
$24.57M
9.36%
YoY
|
$24.61M
8.58%
YoY
|
$24.79M
8.12%
YoY
|
$22.47M
-16.08%
YoY
|
$22.47M
-19.8%
YoY
|
$22.67M
-22.55%
YoY
|
$22.93M
-22.27%
YoY
|
$26.78M
-5.56%
YoY
|
$28.02M
2.46%
YoY
|
$29.27M
6.53%
YoY
|
$29.50M
8.41%
YoY
|
$28.36M
-0.85%
YoY
|
$27.35M
-7.42%
YoY
|
$27.47M
-9.21%
YoY
|
$27.21M
-10.6%
YoY
|
$28.60M
-0.64%
YoY
|
$29.54M
3.64%
YoY
|
$30.26M
9.4%
YoY
|
$30.44M
14.43%
YoY
|
| Cash From Operating Activities |
$365.9M
42.6%
YoY
|
$159.2M
-21.49%
YoY
|
$208.1M
-15.59%
YoY
|
$282.2M
77.54%
YoY
|
$256.6M
15.77%
YoY
|
$202.8M
22.66%
YoY
|
$246.5M
29.88%
YoY
|
$159.0M
-3.69%
YoY
|
$221.6M
57.28%
YoY
|
$165.3M
4.88%
YoY
|
$189.8M
22.96%
YoY
|
$165.1M
131.16%
YoY
|
$140.9M
11.39%
YoY
|
$157.6M
74.44%
YoY
|
$154.4M
-21.67%
YoY
|
$71.40M
-60.84%
YoY
|
$126.5M
-1.47%
YoY
|
$90.37M
-34.21%
YoY
|
$197.1M
12.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.35M
74.67%
YoY
|
$9.720M
20.4%
YoY
|
$16.14M
166.35%
YoY
|
$8.543M
46.06%
YoY
|
$10.50M
11.08%
YoY
|
$8.073M
-10.78%
YoY
|
$6.060M
-60.65%
YoY
|
$5.849M
-61.03%
YoY
|
$9.455M
-11.54%
YoY
|
$9.048M
-169.05%
YoY
|
$15.40M
-281.03%
YoY
|
$15.01M
-260.95%
YoY
|
$10.69M
-304.46%
YoY
|
-$13.10M
-224.04%
YoY
|
-$8.507M
19.53%
YoY
|
-$9.325M
-1.16%
YoY
|
-$5.228M
-44.38%
YoY
|
$10.56M
124.91%
YoY
|
-$7.117M
-40.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$67.91M
5345.95%
YoY
|
N/A
|
| Other Investing Activities |
-$328.0K
-96.75%
YoY
|
-$837.0K
-55.95%
YoY
|
-$147.7M
-46680.76%
YoY
|
-$16.57M
2661.67%
YoY
|
-$10.10M
-66.81%
YoY
|
-$1.900M
-199.32%
YoY
|
$317.0K
-95.94%
YoY
|
-$600.0K
-109.1%
YoY
|
-$30.43M
-2730.25%
YoY
|
$1.913M
-97.45%
YoY
|
$7.800M
-90.16%
YoY
|
$6.597M
-94.45%
YoY
|
$1.157M
-98.64%
YoY
|
$75.01M
-338.65%
YoY
|
$79.23M
-142.94%
YoY
|
$118.8M
-179.28%
YoY
|
$85.14M
-180.63%
YoY
|
-$31.43M
-224.23%
YoY
|
-$184.5M
-761.39%
YoY
|
| Cash From Investing Activities |
-$18.67M
-9.36%
YoY
|
-$10.56M
5.86%
YoY
|
-$163.8M
2752.2%
YoY
|
-$25.11M
289.41%
YoY
|
-$20.60M
-48.35%
YoY
|
-$9.973M
39.78%
YoY
|
-$5.743M
-24.43%
YoY
|
-$6.449M
-23.34%
YoY
|
-$39.89M
318.45%
YoY
|
-$7.135M
-111.53%
YoY
|
-$7.600M
-110.75%
YoY
|
-$8.412M
-107.68%
YoY
|
-$9.532M
-111.93%
YoY
|
$61.90M
-247.41%
YoY
|
$70.72M
-136.9%
YoY
|
$109.5M
-168.73%
YoY
|
$79.91M
-169.49%
YoY
|
-$41.99M
-303.42%
YoY
|
-$191.6M
-1312.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
275.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.01M
-68.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$125.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$350.0M
6900.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
0.0%
YoY
|
N/A
|
| Cash From Financing Activities |
-$103.3M
-20.32%
YoY
|
-$293.0M
155.51%
YoY
|
-$127.2M
24.82%
YoY
|
-$93.38M
-21.52%
YoY
|
-$129.6M
28.1%
YoY
|
-$114.7M
-15.03%
YoY
|
-$101.9M
65.91%
YoY
|
-$119.0M
-44.54%
YoY
|
-$101.2M
3935.38%
YoY
|
-$135.0M
-63.99%
YoY
|
-$61.40M
880.99%
YoY
|
-$214.5M
-3.38%
YoY
|
-$2.507M
-98.1%
YoY
|
-$374.9M
223.09%
YoY
|
-$6.259M
-11.32%
YoY
|
-$222.0M
-893.62%
YoY
|
-$132.2M
-73.92%
YoY
|
-$116.0M
-754.95%
YoY
|
-$7.058M
-87.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$365.9M
42.6%
YoY
|
$159.2M
-21.49%
YoY
|
$208.1M
-15.59%
YoY
|
$282.2M
77.54%
YoY
|
$256.6M
15.77%
YoY
|
$202.8M
22.66%
YoY
|
$246.5M
29.88%
YoY
|
$159.0M
-3.69%
YoY
|
$221.6M
57.28%
YoY
|
$165.3M
4.88%
YoY
|
$189.8M
22.96%
YoY
|
$165.1M
131.16%
YoY
|
$140.9M
11.39%
YoY
|
$157.6M
74.44%
YoY
|
$154.4M
-21.67%
YoY
|
$71.40M
-60.84%
YoY
|
$126.5M
-1.47%
YoY
|
$90.37M
-34.21%
YoY
|
$197.1M
12.03%
YoY
|
| Cash From Investing Activities |
-$18.67M
-9.36%
YoY
|
-$10.56M
5.86%
YoY
|
-$163.8M
2752.2%
YoY
|
-$25.11M
289.41%
YoY
|
-$20.60M
-48.35%
YoY
|
-$9.973M
39.78%
YoY
|
-$5.743M
-24.43%
YoY
|
-$6.449M
-23.34%
YoY
|
-$39.89M
318.45%
YoY
|
-$7.135M
-111.53%
YoY
|
-$7.600M
-110.75%
YoY
|
-$8.412M
-107.68%
YoY
|
-$9.532M
-111.93%
YoY
|
$61.90M
-247.41%
YoY
|
$70.72M
-136.9%
YoY
|
$109.5M
-168.73%
YoY
|
$79.91M
-169.49%
YoY
|
-$41.99M
-303.42%
YoY
|
-$191.6M
-1312.94%
YoY
|
| Cash From Financing Activities |
-$103.3M
-20.32%
YoY
|
-$293.0M
155.51%
YoY
|
-$127.2M
24.82%
YoY
|
-$93.38M
-21.52%
YoY
|
-$129.6M
28.1%
YoY
|
-$114.7M
-15.03%
YoY
|
-$101.9M
65.91%
YoY
|
-$119.0M
-44.54%
YoY
|
-$101.2M
3935.38%
YoY
|
-$135.0M
-63.99%
YoY
|
-$61.40M
880.99%
YoY
|
-$214.5M
-3.38%
YoY
|
-$2.507M
-98.1%
YoY
|
-$374.9M
223.09%
YoY
|
-$6.259M
-11.32%
YoY
|
-$222.0M
-893.62%
YoY
|
-$132.2M
-73.92%
YoY
|
-$116.0M
-754.95%
YoY
|
-$7.058M
-87.57%
YoY
|
| Net Change In Cash |
$244.0M
129.31%
YoY
|
-$144.4M
-284.79%
YoY
|
-$82.89M
-159.68%
YoY
|
$163.7M
388.47%
YoY
|
$106.4M
32.03%
YoY
|
$78.13M
236.59%
YoY
|
$138.9M
14.98%
YoY
|
$33.52M
-157.89%
YoY
|
$80.58M
-37.48%
YoY
|
$23.21M
-114.94%
YoY
|
$120.8M
-44.79%
YoY
|
-$57.90M
40.67%
YoY
|
$128.9M
73.62%
YoY
|
-$155.3M
129.6%
YoY
|
$218.8M
-13369.74%
YoY
|
-$41.16M
-180.66%
YoY
|
$74.24M
-115.04%
YoY
|
-$67.65M
-138.5%
YoY
|
-$1.649M
-101.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$365.9M
42.6%
YoY
|
$159.2M
-21.49%
YoY
|
$208.1M
-15.59%
YoY
|
$282.2M
77.54%
YoY
|
$256.6M
15.77%
YoY
|
$202.8M
22.66%
YoY
|
$246.5M
29.88%
YoY
|
$159.0M
-3.69%
YoY
|
$221.6M
57.28%
YoY
|
$165.3M
4.88%
YoY
|
$189.8M
22.96%
YoY
|
$165.1M
131.16%
YoY
|
$140.9M
11.39%
YoY
|
$157.6M
74.44%
YoY
|
$154.4M
-21.67%
YoY
|
$71.40M
-60.84%
YoY
|
$126.5M
-1.47%
YoY
|
$90.37M
-34.21%
YoY
|
$197.1M
12.03%
YoY
|
| Capital Expenditures |
$18.35M
74.67%
YoY
|
$9.720M
20.4%
YoY
|
$16.14M
166.35%
YoY
|
$8.543M
46.06%
YoY
|
$10.50M
11.08%
YoY
|
$8.073M
-10.78%
YoY
|
$6.060M
-60.65%
YoY
|
$5.849M
-61.03%
YoY
|
$9.455M
-11.54%
YoY
|
$9.048M
-169.05%
YoY
|
$15.40M
-281.03%
YoY
|
$15.01M
-260.95%
YoY
|
$10.69M
-304.46%
YoY
|
-$13.10M
-224.04%
YoY
|
-$8.507M
19.53%
YoY
|
-$9.325M
-1.16%
YoY
|
-$5.228M
-44.38%
YoY
|
$10.56M
124.91%
YoY
|
-$7.117M
-40.69%
YoY
|
| Free Cash Flow |
$347.6M
41.24%
YoY
|
$149.5M
-23.22%
YoY
|
$191.9M
-20.18%
YoY
|
$273.7M
78.74%
YoY
|
$246.1M
15.98%
YoY
|
$194.7M
24.6%
YoY
|
$240.4M
37.87%
YoY
|
$153.1M
2.04%
YoY
|
$212.2M
62.92%
YoY
|
$156.3M
-8.47%
YoY
|
$174.4M
7.08%
YoY
|
$150.0M
85.87%
YoY
|
$130.2M
-1.14%
YoY
|
$170.7M
113.95%
YoY
|
$162.9M
-20.23%
YoY
|
$80.73M
-57.91%
YoY
|
$131.7M
-4.4%
YoY
|
$79.80M
-39.85%
YoY
|
$204.2M
8.66%
YoY
|
Loading...