|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of right-of-use assets | |||||
| Non-cash interest expense | |||||
| Stock-based compensation | |||||
| Goodwill impairment charge | |||||
| Issuance of warrants for service | |||||
| Loss on disposal of fixed assets | |||||
| Provision for accounts receivable allowances | |||||
| Vendor liability forgiveness, net of asset transfers | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Other receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Contract liabilities | |||||
| Income tax payable | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property, equipment and software | |||||
| Certification costs incurred and capitalized | |||||
| Sales or property and equipment | |||||
| Asset acquisition - Yixuntong (Note 4) | |||||
| Asset acquisition - HGK, net of cash acquired (Note 4) | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Net repayment on the bank credit line | |||||
| Proceeds from preferred stock issuance | |||||
| Proceeds from the issuance of common stock | |||||
| Proceeds from the issuance of convertible note | |||||
| Net cash provided by financing activities | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Effect of foreign exchange rate changes on cash | |||||
| Net change in cash | |||||
| Cash - Beginning | |||||
| Cash - Ending | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid during the period for: | |||||
| Interest | |||||
| Income taxes | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Total cash, cash equivalents, and restricted cash | |||||
| Supplemental disclosures of non-cash investing and financing activities: | |||||
| Non-cash common stocks issued that were recognized in deferred offering costs | |||||
| Settlement of convertible note to equity | |||||
| Obtaining right-of-use assets in exchange for operating lease liability | |||||
| Purchase of property, equipment and software through increase in other payables | |||||
| Asset acquisition through increase in other payables | |||||
Loading...