|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.072M
-125.39%
YoY
|
-$4.224M
-76.04%
YoY
|
-$17.63M
13.41%
YoY
|
-$15.55M
333.52%
YoY
|
-$3.587M
-7.04%
YoY
|
| Depreciation, Depletion And Amortization |
$160.0K
-43.26%
YoY
|
$282.0K
-53.93%
YoY
|
$612.1K
51.9%
YoY
|
$403.0K
-57.91%
YoY
|
$957.5K
306.11%
YoY
|
| Cash From Operating Activities |
$3.637M
-196.41%
YoY
|
-$3.772M
-177.78%
YoY
|
$4.850M
-139.75%
YoY
|
-$12.20M
-14.52%
YoY
|
-$14.27M
101.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$186.1K
N/A
|
N/A
N/A
|
$162.3K
-41.35%
YoY
|
$276.7K
-146.65%
YoY
|
-$593.1K
-4.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.687M
-46973.0%
YoY
|
$10.00K
-104.55%
YoY
|
-$219.6K
-47.51%
YoY
|
-$418.4K
371.59%
YoY
|
-$88.71K
-314.95%
YoY
|
| Cash From Investing Activities |
-$4.873M
-41960.5%
YoY
|
$11.64K
-103.05%
YoY
|
-$381.9K
-45.06%
YoY
|
-$695.0K
1.93%
YoY
|
-$681.8K
17.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.000M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.90M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.300M
39.56%
YoY
|
$3.081M
-164.35%
YoY
|
-$4.788M
-680.59%
YoY
|
$824.8K
-96.88%
YoY
|
$26.45M
235.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.637M
-196.41%
YoY
|
-$3.772M
-177.78%
YoY
|
$4.850M
-139.75%
YoY
|
-$12.20M
-14.52%
YoY
|
-$14.27M
101.19%
YoY
|
| Cash From Investing Activities |
-$4.873M
-41960.5%
YoY
|
$11.64K
-103.05%
YoY
|
-$381.9K
-45.06%
YoY
|
-$695.0K
1.93%
YoY
|
-$681.8K
17.95%
YoY
|
| Cash From Financing Activities |
$4.300M
39.56%
YoY
|
$3.081M
-164.35%
YoY
|
-$4.788M
-680.59%
YoY
|
$824.8K
-96.88%
YoY
|
$26.45M
235.83%
YoY
|
| Net Change In Cash |
$3.054M
-549.72%
YoY
|
-$679.2K
111.71%
YoY
|
-$320.8K
-97.34%
YoY
|
-$12.07M
-204.97%
YoY
|
$11.50M
5512.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.637M
-196.41%
YoY
|
-$3.772M
-177.78%
YoY
|
$4.850M
-139.75%
YoY
|
-$12.20M
-14.52%
YoY
|
-$14.27M
101.19%
YoY
|
| Capital Expenditures |
$186.1K
N/A
|
N/A
N/A
|
$162.3K
-41.35%
YoY
|
$276.7K
-146.65%
YoY
|
-$593.1K
-4.24%
YoY
|
| Free Cash Flow |
$3.451M
-191.48%
YoY
|
-$3.772M
-180.47%
YoY
|
$4.687M
-137.57%
YoY
|
-$12.48M
-8.79%
YoY
|
-$13.68M
111.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$351.5K
-194.01%
YoY
|
$1.948M
1198.6%
YoY
|
-$253.0K
-59.53%
YoY
|
-$639.7K
31.11%
YoY
|
-$373.9K
-88.53%
YoY
|
$150.0K
-113.09%
YoY
|
-$625.1K
-90.84%
YoY
|
-$487.9K
-91.28%
YoY
|
-$3.259M
-19.94%
YoY
|
-$1.146M
-74.67%
YoY
|
-$6.820M
67.88%
YoY
|
-$5.598M
26.46%
YoY
|
-$4.070M
60.35%
YoY
|
-$4.522M
41.87%
YoY
|
-$4.063M
-338.99%
YoY
|
-$4.427M
184.87%
YoY
|
-$2.539M
365.34%
YoY
|
-$3.187M
157.63%
YoY
|
$1.700M
-597.89%
YoY
|
| Depreciation, Depletion And Amortization |
$29.00K
-51.67%
YoY
|
$216.6K
261.0%
YoY
|
$47.00K
-37.25%
YoY
|
$22.00K
-80.3%
YoY
|
$60.00K
-42.06%
YoY
|
$60.00K
-65.03%
YoY
|
$74.90K
-26.95%
YoY
|
$111.7K
1.55%
YoY
|
$103.6K
-54.98%
YoY
|
$171.6K
-22.19%
YoY
|
$102.5K
-43.93%
YoY
|
$110.0K
-63.71%
YoY
|
$230.0K
75.94%
YoY
|
$220.5K
-7.41%
YoY
|
$182.9K
-52.11%
YoY
|
$303.1K
78.13%
YoY
|
$130.7K
-21.85%
YoY
|
$238.2K
148.54%
YoY
|
$381.9K
780.04%
YoY
|
| Cash From Operating Activities |
$66.59K
-117.95%
YoY
|
$1.158M
11478.0%
YoY
|
$2.307M
-355.02%
YoY
|
$543.0K
-237.05%
YoY
|
-$371.1K
-85.05%
YoY
|
$10.00K
-99.12%
YoY
|
-$904.6K
-173.63%
YoY
|
-$396.2K
-113.08%
YoY
|
-$2.482M
-290.94%
YoY
|
$1.140M
-261.16%
YoY
|
$1.229M
-142.17%
YoY
|
$3.030M
-171.51%
YoY
|
$1.300M
-130.15%
YoY
|
-$707.4K
-83.39%
YoY
|
-$2.913M
-39.4%
YoY
|
-$4.237M
1699.08%
YoY
|
-$4.312M
-13.23%
YoY
|
-$4.260M
-40.12%
YoY
|
-$4.807M
50.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$518.0K
N/A
|
-$720.0K
N/A
|
$906.1K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$220.00
-99.82%
YoY
|
$150.0K
-1051.78%
YoY
|
$6.330K
-105.5%
YoY
|
$24.05K
-151.09%
YoY
|
-$121.8K
-50.92%
YoY
|
-$15.76K
-60.98%
YoY
|
-$115.1K
-55.31%
YoY
|
-$47.07K
-87.1%
YoY
|
-$248.1K
35.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.687M
-46973.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$400.00
-102.41%
YoY
|
-$100.0K
-42.22%
YoY
|
-$120.0K
-23.22%
YoY
|
-$72.37K
N/A
|
-$16.62K
-81.26%
YoY
|
-$173.1K
N/A
|
-$156.3K
N/A
|
$0.00
-100.0%
YoY
|
-$88.71K
-70.47%
YoY
|
| Cash From Investing Activities |
-$518.0K
N/A
|
-$3.967M
-39773.0%
YoY
|
-$906.1K
N/A
|
N/A
|
N/A
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$220.00
-100.16%
YoY
|
-$250.0K
32.4%
YoY
|
-$128.5K
-52.67%
YoY
|
-$96.41K
104.82%
YoY
|
-$138.4K
-58.91%
YoY
|
-$188.8K
367.49%
YoY
|
-$271.4K
5.37%
YoY
|
-$47.07K
-116.53%
YoY
|
-$336.8K
-30.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000M
471.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$350.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.975M
464.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.950M
N/A
|
$350.0K
-87.5%
YoY
|
-$190.0K
-78.81%
YoY
|
$465.5K
-130.14%
YoY
|
$0.00
-100.0%
YoY
|
$2.800M
196.16%
YoY
|
-$896.8K
763.39%
YoY
|
-$1.544M
-666.73%
YoY
|
-$3.300M
134.75%
YoY
|
$945.4K
-54.15%
YoY
|
-$103.9K
-94.77%
YoY
|
$272.5K
-98.81%
YoY
|
-$1.406M
-319.45%
YoY
|
$2.062M
-57.52%
YoY
|
-$1.987M
-155.39%
YoY
|
$22.95M
17437.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$66.59K
-117.95%
YoY
|
$1.158M
11478.0%
YoY
|
$2.307M
-355.02%
YoY
|
$543.0K
-237.05%
YoY
|
-$371.1K
-85.05%
YoY
|
$10.00K
-99.12%
YoY
|
-$904.6K
-173.63%
YoY
|
-$396.2K
-113.08%
YoY
|
-$2.482M
-290.94%
YoY
|
$1.140M
-261.16%
YoY
|
$1.229M
-142.17%
YoY
|
$3.030M
-171.51%
YoY
|
$1.300M
-130.15%
YoY
|
-$707.4K
-83.39%
YoY
|
-$2.913M
-39.4%
YoY
|
-$4.237M
1699.08%
YoY
|
-$4.312M
-13.23%
YoY
|
-$4.260M
-40.12%
YoY
|
-$4.807M
50.88%
YoY
|
| Cash From Investing Activities |
-$518.0K
N/A
|
-$3.967M
-39773.0%
YoY
|
-$906.1K
N/A
|
N/A
|
N/A
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$220.00
-100.16%
YoY
|
-$250.0K
32.4%
YoY
|
-$128.5K
-52.67%
YoY
|
-$96.41K
104.82%
YoY
|
-$138.4K
-58.91%
YoY
|
-$188.8K
367.49%
YoY
|
-$271.4K
5.37%
YoY
|
-$47.07K
-116.53%
YoY
|
-$336.8K
-30.27%
YoY
|
| Cash From Financing Activities |
$1.975M
464.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.950M
N/A
|
$350.0K
-87.5%
YoY
|
-$190.0K
-78.81%
YoY
|
$465.5K
-130.14%
YoY
|
$0.00
-100.0%
YoY
|
$2.800M
196.16%
YoY
|
-$896.8K
763.39%
YoY
|
-$1.544M
-666.73%
YoY
|
-$3.300M
134.75%
YoY
|
$945.4K
-54.15%
YoY
|
-$103.9K
-94.77%
YoY
|
$272.5K
-98.81%
YoY
|
-$1.406M
-319.45%
YoY
|
$2.062M
-57.52%
YoY
|
-$1.987M
-155.39%
YoY
|
$22.95M
17437.32%
YoY
|
| Net Change In Cash |
$1.495M
-7201.57%
YoY
|
-$2.810M
1552.65%
YoY
|
$1.401M
-419.02%
YoY
|
$4.493M
-1234.02%
YoY
|
-$21.06K
-106.63%
YoY
|
-$170.0K
-169.9%
YoY
|
-$439.1K
39.18%
YoY
|
-$396.2K
-23.81%
YoY
|
$317.7K
-84.99%
YoY
|
$243.2K
-126.79%
YoY
|
-$315.5K
-88.65%
YoY
|
-$520.0K
-91.08%
YoY
|
$2.117M
-183.96%
YoY
|
-$907.6K
-85.58%
YoY
|
-$2.779M
-115.61%
YoY
|
-$5.832M
-1699.23%
YoY
|
-$2.522M
574.14%
YoY
|
-$6.294M
94.13%
YoY
|
$17.80M
-603.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$66.59K
-117.95%
YoY
|
$1.158M
11478.0%
YoY
|
$2.307M
-355.02%
YoY
|
$543.0K
-237.05%
YoY
|
-$371.1K
-85.05%
YoY
|
$10.00K
-99.12%
YoY
|
-$904.6K
-173.63%
YoY
|
-$396.2K
-113.08%
YoY
|
-$2.482M
-290.94%
YoY
|
$1.140M
-261.16%
YoY
|
$1.229M
-142.17%
YoY
|
$3.030M
-171.51%
YoY
|
$1.300M
-130.15%
YoY
|
-$707.4K
-83.39%
YoY
|
-$2.913M
-39.4%
YoY
|
-$4.237M
1699.08%
YoY
|
-$4.312M
-13.23%
YoY
|
-$4.260M
-40.12%
YoY
|
-$4.807M
50.88%
YoY
|
| Capital Expenditures |
$518.0K
N/A
|
-$720.0K
N/A
|
$906.1K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$220.00
-99.82%
YoY
|
$150.0K
-1051.78%
YoY
|
$6.330K
-105.5%
YoY
|
$24.05K
-151.09%
YoY
|
-$121.8K
-50.92%
YoY
|
-$15.76K
-60.98%
YoY
|
-$115.1K
-55.31%
YoY
|
-$47.07K
-87.1%
YoY
|
-$248.1K
35.85%
YoY
|
| Free Cash Flow |
-$451.5K
21.67%
YoY
|
$1.878M
N/A
|
$1.401M
-254.85%
YoY
|
N/A
|
-$371.1K
-85.05%
YoY
|
N/A
|
-$904.6K
-173.61%
YoY
|
N/A
|
-$2.482M
-291.88%
YoY
|
$1.140M
-255.86%
YoY
|
$1.229M
-144.02%
YoY
|
$2.880M
-168.22%
YoY
|
$1.294M
-130.82%
YoY
|
-$731.4K
-82.64%
YoY
|
-$2.792M
-38.77%
YoY
|
-$4.221M
2063.39%
YoY
|
-$4.197M
-10.93%
YoY
|
-$4.213M
-37.58%
YoY
|
-$4.559M
51.79%
YoY
|
Loading...