|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.194M
867.91%
YoY
|
$639.9K
-97.55%
YoY
|
$26.11M
-48.43%
YoY
|
$50.62M
-8.66%
YoY
|
$55.42M
15.49%
YoY
|
| Cost Of Revenue |
$840.0K
94.16%
YoY
|
$432.6K
-98.31%
YoY
|
$25.64M
-33.75%
YoY
|
$38.70M
2.12%
YoY
|
$37.89M
10.21%
YoY
|
| Gross Profit |
$5.354M
2483.05%
YoY
|
$207.3K
-55.99%
YoY
|
$470.9K
-96.05%
YoY
|
$11.93M
-31.96%
YoY
|
$17.53M
28.83%
YoY
|
| Selling, General & Admin |
$3.756M
76.44%
YoY
|
$2.129M
-85.04%
YoY
|
$14.23M
-32.7%
YoY
|
$21.15M
13.46%
YoY
|
$18.64M
27.67%
YoY
|
| Research & Development |
$47.42K
-58.15%
YoY
|
$113.3K
-96.71%
YoY
|
$3.447M
-40.83%
YoY
|
$5.825M
-5.51%
YoY
|
$6.164M
61.02%
YoY
|
| Depreciation & Amortization |
$160.0K
-43.26%
YoY
|
$282.0K
-53.93%
YoY
|
$612.1K
51.9%
YoY
|
$403.0K
-57.91%
YoY
|
$957.5K
306.11%
YoY
|
| Operating Expenses |
$3.803M
-14.4%
YoY
|
$4.443M
-74.87%
YoY
|
$17.68M
-34.46%
YoY
|
$26.97M
8.75%
YoY
|
$24.80M
34.6%
YoY
|
| Operating Profit |
$1.551M
-136.61%
YoY
|
-$4.236M
-75.38%
YoY
|
-$17.21M
14.37%
YoY
|
-$15.05M
106.88%
YoY
|
-$7.272M
50.87%
YoY
|
| Interest Expense |
$8.953K
N/A
|
N/A
N/A
|
-$383.4K
-197.16%
YoY
|
$394.6K
-274.42%
YoY
|
-$226.2K
376.6%
YoY
|
| Other Income/Expense, Net |
-$29.88K
-36540.24%
YoY
|
$82.00
-106.21%
YoY
|
-$1.320K
-99.66%
YoY
|
-$391.9K
-435495.56%
YoY
|
$90.00
-100.42%
YoY
|
| Pretax Income |
$1.521M
-135.9%
YoY
|
-$4.235M
-75.92%
YoY
|
-$17.59M
13.96%
YoY
|
-$15.44M
338.18%
YoY
|
-$3.523M
-8.06%
YoY
|
| Income Tax |
$448.2K
3896.11%
YoY
|
$11.22K
-73.68%
YoY
|
$42.62K
-62.06%
YoY
|
$112.3K
76.18%
YoY
|
$63.77K
138.66%
YoY
|
| Net Earnings |
$1.072M
-125.39%
YoY
|
-$4.224M
-76.04%
YoY
|
-$17.63M
13.41%
YoY
|
-$15.55M
333.52%
YoY
|
-$3.587M
-7.04%
YoY
|
| Basic Earnings Per Share |
$0.12
-108.96%
YoY
|
-$1.34
-85.24%
YoY
|
-$9.08
2570.59%
YoY
|
-$0.34
466.67%
YoY
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
$0.10
-107.46%
YoY
|
-$1.34
-85.24%
YoY
|
-$9.08
2609.84%
YoY
|
-$0.34
-100.0%
YoY
|
-$90.21K
-40.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.622M shares
77.97%
YoY
|
3.159M shares
62.69%
YoY
|
1.942M shares
-95.82%
YoY
|
46.40M shares
16.69%
YoY
|
39.76M shares
N/A
|
| Diluted Shares Outstanding |
7.081M shares
124.14%
YoY
|
3.159M shares
62.69%
YoY
|
1.942M shares
-95.82%
YoY
|
46.40M shares
16.69%
YoY
|
39.76M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.122M
1697491.2%
YoY
|
$4.209M
N/A
|
$1.940M
N/A
|
$44.99K
N/A
|
$125.00
-99.98%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$639.9K
-94.05%
YoY
|
$1.464M
-86.23%
YoY
|
$6.696M
-51.59%
YoY
|
$7.195M
-44.07%
YoY
|
$10.75M
-19.16%
YoY
|
$10.63M
1.44%
YoY
|
$13.83M
-8.0%
YoY
|
$12.86M
-13.63%
YoY
|
$13.30M
-11.44%
YoY
|
$10.48M
-23.72%
YoY
|
$15.04M
25.02%
YoY
|
| Cost Of Revenue |
$627.7K
83599.33%
YoY
|
$503.6K
N/A
|
$291.7K
N/A
|
$43.93K
N/A
|
$750.00
-99.83%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$432.6K
-94.69%
YoY
|
$1.090M
-87.2%
YoY
|
$9.694M
-9.82%
YoY
|
$6.709M
-35.02%
YoY
|
$8.143M
-10.6%
YoY
|
$8.513M
21.25%
YoY
|
$10.75M
1.97%
YoY
|
$10.33M
-0.87%
YoY
|
$9.108M
-8.13%
YoY
|
$7.021M
-23.87%
YoY
|
$10.54M
29.35%
YoY
|
| Gross Profit |
$1.494M
-239179.04%
YoY
|
$3.705M
N/A
|
$1.648M
N/A
|
$1.063K
N/A
|
-$625.00
-100.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$207.3K
-92.06%
YoY
|
$373.7K
-82.32%
YoY
|
-$2.998M
-197.25%
YoY
|
$485.9K
-80.86%
YoY
|
$2.609M
-37.75%
YoY
|
$2.114M
-38.82%
YoY
|
$3.083M
-31.39%
YoY
|
$2.539M
-43.3%
YoY
|
$4.191M
-17.88%
YoY
|
$3.455M
-23.41%
YoY
|
$4.493M
15.91%
YoY
|
| Selling, General & Admin |
$1.031M
203.3%
YoY
|
$1.046M
-797.47%
YoY
|
$1.748M
179.7%
YoY
|
$620.6K
1.46%
YoY
|
$340.0K
-67.29%
YoY
|
-$150.0K
-110.83%
YoY
|
$625.1K
-79.42%
YoY
|
$611.6K
-87.15%
YoY
|
$1.040M
-79.42%
YoY
|
$1.385M
-71.56%
YoY
|
$3.037M
-46.96%
YoY
|
$4.759M
-12.68%
YoY
|
$5.050M
-1.03%
YoY
|
$4.868M
-2.23%
YoY
|
$5.725M
17.53%
YoY
|
$5.450M
20.16%
YoY
|
$5.103M
20.03%
YoY
|
$4.980M
0.88%
YoY
|
$4.871M
39.95%
YoY
|
| Research & Development |
$36.59K
21.96%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$17.42K
-57.41%
YoY
|
$30.00K
-58.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.90K
-96.55%
YoY
|
$72.43K
-95.12%
YoY
|
$88.32K
-94.47%
YoY
|
$687.1K
-47.56%
YoY
|
$1.187M
-13.65%
YoY
|
$1.484M
-3.77%
YoY
|
$1.598M
-0.22%
YoY
|
$1.310M
-26.74%
YoY
|
$1.374M
-0.86%
YoY
|
$1.543M
11.12%
YoY
|
$1.601M
-11.05%
YoY
|
$1.789M
145.61%
YoY
|
| Depreciation & Amortization |
$29.00K
-51.67%
YoY
|
$216.6K
261.0%
YoY
|
$47.00K
-37.25%
YoY
|
$22.00K
-80.3%
YoY
|
$60.00K
-42.06%
YoY
|
$60.00K
-65.03%
YoY
|
$74.90K
-26.95%
YoY
|
$111.7K
1.55%
YoY
|
$103.6K
-54.98%
YoY
|
$171.6K
-22.19%
YoY
|
$102.5K
-43.93%
YoY
|
$110.0K
-63.71%
YoY
|
$230.0K
75.94%
YoY
|
$220.5K
-7.41%
YoY
|
$182.9K
-52.11%
YoY
|
$303.1K
78.13%
YoY
|
$130.7K
-21.85%
YoY
|
$238.2K
148.54%
YoY
|
$381.9K
780.04%
YoY
|
| Operating Expenses |
$1.068M
188.21%
YoY
|
$1.046M
-797.47%
YoY
|
$1.748M
179.72%
YoY
|
$638.0K
30.6%
YoY
|
$370.5K
-89.34%
YoY
|
-$150.0K
-110.18%
YoY
|
$625.1K
-83.21%
YoY
|
$488.5K
-91.78%
YoY
|
$3.477M
-46.79%
YoY
|
$1.473M
-77.22%
YoY
|
$3.724M
-47.07%
YoY
|
$5.946M
-12.87%
YoY
|
$6.535M
-1.67%
YoY
|
$6.466M
-1.74%
YoY
|
$7.035M
5.64%
YoY
|
$6.825M
15.24%
YoY
|
$6.646M
17.84%
YoY
|
$6.581M
-2.34%
YoY
|
$6.660M
58.24%
YoY
|
| Operating Profit |
$426.4K
-214.91%
YoY
|
$2.659M
1672.8%
YoY
|
-$100.6K
-83.9%
YoY
|
-$636.9K
30.38%
YoY
|
-$371.1K
-88.65%
YoY
|
$150.0K
-113.65%
YoY
|
-$625.1K
-90.7%
YoY
|
-$488.5K
-91.05%
YoY
|
-$3.270M
-16.71%
YoY
|
-$1.099M
-74.74%
YoY
|
-$6.722M
70.06%
YoY
|
-$5.460M
27.4%
YoY
|
-$3.925M
59.94%
YoY
|
-$4.352M
39.23%
YoY
|
-$3.953M
82.45%
YoY
|
-$4.286M
196.73%
YoY
|
-$2.454M
358.17%
YoY
|
-$3.126M
40.3%
YoY
|
-$2.166M
552.13%
YoY
|
| Interest Expense |
N/A
N/A
|
-$5.500K
N/A
|
$3.246K
N/A
|
$2.638K
-13290.0%
YoY
|
$2.789K
-4598.39%
YoY
|
N/A
|
N/A
N/A
|
-$20.00
-100.02%
YoY
|
-$62.00
-100.04%
YoY
|
-$26.76K
-79.78%
YoY
|
$99.08K
5.71%
YoY
|
$112.6K
25.12%
YoY
|
$145.0K
-285.64%
YoY
|
-$132.4K
242.52%
YoY
|
$93.73K
-215.38%
YoY
|
$89.97K
15.29%
YoY
|
-$78.10K
175.78%
YoY
|
-$38.64K
11.42%
YoY
|
-$81.24K
1477.48%
YoY
|
| Other Income/Expense, Net |
$61.90K
-2319.43%
YoY
|
N/A
|
-$12.19K
N/A
|
-$2.769K
-13945.0%
YoY
|
-$2.789K
-4598.39%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$20.00
-100.02%
YoY
|
$62.00
-100.04%
YoY
|
-$1.320K
-157.39%
YoY
|
-$99.08K
5.71%
YoY
|
-$112.6K
25.12%
YoY
|
-$145.0K
85.65%
YoY
|
$2.300K
-111.55%
YoY
|
-$93.73K
N/A
|
-$89.97K
15.29%
YoY
|
-$78.10K
-490.49%
YoY
|
-$19.91K
-3.58%
YoY
|
N/A
N/A
|
| Pretax Income |
$488.3K
-230.6%
YoY
|
$2.647M
1664.67%
YoY
|
-$112.8K
-81.95%
YoY
|
-$639.7K
30.96%
YoY
|
-$373.9K
-88.56%
YoY
|
$150.0K
-113.31%
YoY
|
-$625.1K
-90.84%
YoY
|
-$488.5K
-91.23%
YoY
|
-$3.270M
-19.67%
YoY
|
-$1.127M
-74.85%
YoY
|
-$6.821M
68.57%
YoY
|
-$5.573M
27.35%
YoY
|
-$4.070M
60.73%
YoY
|
-$4.482M
41.64%
YoY
|
-$4.046M
-336.9%
YoY
|
-$4.376M
187.43%
YoY
|
-$2.533M
365.52%
YoY
|
-$3.165M
158.12%
YoY
|
$1.708M
-604.59%
YoY
|
| Income Tax |
$136.8K
N/A
|
$308.0K
N/A
|
$140.2K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$554.00
-102.22%
YoY
|
-$10.66K
N/A
|
$18.17K
-53.79%
YoY
|
-$525.00
-103.22%
YoY
|
$24.98K
-51.03%
YoY
|
N/A
N/A
|
$39.32K
73.6%
YoY
|
$16.31K
100.58%
YoY
|
$51.00K
64.52%
YoY
|
$6.000K
300.0%
YoY
|
$22.65K
103.69%
YoY
|
$8.130K
178.42%
YoY
|
| Net Earnings |
$351.5K
-194.01%
YoY
|
$1.948M
1198.6%
YoY
|
-$253.0K
-59.53%
YoY
|
-$639.7K
31.11%
YoY
|
-$373.9K
-88.53%
YoY
|
$150.0K
-113.09%
YoY
|
-$625.1K
-90.84%
YoY
|
-$487.9K
-91.28%
YoY
|
-$3.259M
-19.94%
YoY
|
-$1.146M
-74.67%
YoY
|
-$6.820M
67.88%
YoY
|
-$5.598M
26.46%
YoY
|
-$4.070M
60.35%
YoY
|
-$4.522M
41.87%
YoY
|
-$4.063M
-338.99%
YoY
|
-$4.427M
184.87%
YoY
|
-$2.539M
365.34%
YoY
|
-$3.187M
157.63%
YoY
|
$1.700M
-597.89%
YoY
|
| Basic Earnings Per Share |
$0.03
-130.0%
YoY
|
N/A
|
-$0.04
-81.82%
YoY
|
-$0.13
-23.53%
YoY
|
-$0.10
-91.53%
YoY
|
N/A
|
-$0.22
-93.91%
YoY
|
-$0.17
-94.26%
YoY
|
-$1.18
-45.37%
YoY
|
N/A
|
-$3.61
3911.11%
YoY
|
-$2.96
2860.0%
YoY
|
-$2.16
56.52%
YoY
|
N/A
|
-$0.09
-325.0%
YoY
|
-$0.10
150.0%
YoY
|
-$1.38
N/A
|
N/A
|
$0.04
N/A
|
| Diluted Earnings Per Share |
$0.02
-120.0%
YoY
|
$0.15
275.0%
YoY
|
-$0.04
-81.82%
YoY
|
-$0.13
-23.53%
YoY
|
-$0.10
-91.53%
YoY
|
$0.04
-106.72%
YoY
|
-$0.22
-93.91%
YoY
|
-$0.17
-94.26%
YoY
|
-$1.18
-45.37%
YoY
|
-$0.54
461.31%
YoY
|
-$3.61
3911.11%
YoY
|
-$2.96
-100.0%
YoY
|
-$2.16
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$95.51K
118.1%
YoY
|
-$55.18K
256.61%
YoY
|
-$69.39K
90.4%
YoY
|
$39.13K
-373.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.934M shares
113.64%
YoY
|
6.296M shares
76.97%
YoY
|
6.224M shares
121.53%
YoY
|
4.914M shares
65.68%
YoY
|
3.714M shares
41.06%
YoY
|
3.558M shares
87.39%
YoY
|
2.810M shares
48.59%
YoY
|
2.966M shares
57.07%
YoY
|
2.633M shares
-94.42%
YoY
|
1.898M shares
-95.92%
YoY
|
1.891M shares
-95.93%
YoY
|
1.888M shares
-95.93%
YoY
|
47.19M shares
2464.41%
YoY
|
46.58M shares
N/A
|
46.50M shares
9.94%
YoY
|
46.34M shares
30.61%
YoY
|
1.840M shares
N/A
|
N/A
|
42.30M shares
N/A
|
| Diluted Shares Outstanding |
10.44M shares
181.13%
YoY
|
N/A
|
6.296M shares
119.63%
YoY
|
5.091M shares
81.19%
YoY
|
3.714M shares
34.05%
YoY
|
N/A
|
2.867M shares
51.6%
YoY
|
2.810M shares
48.8%
YoY
|
2.770M shares
47.35%
YoY
|
N/A
|
1.891M shares
-95.94%
YoY
|
1.888M shares
-95.93%
YoY
|
1.880M shares
2.18%
YoY
|
N/A
|
46.53M shares
7.11%
YoY
|
46.34M shares
30.61%
YoY
|
1.840M shares
N/A
|
N/A
|
43.44M shares
N/A
|
Loading...