|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.542B
6.68%
YoY
|
$2.383B
1.81%
YoY
|
$2.341B
3.29%
YoY
|
$2.266B
-9.67%
YoY
|
$2.509B
27.18%
YoY
|
| Depreciation, Depletion And Amortization |
$66.48M
-4.33%
YoY
|
$69.49M
208.64%
YoY
|
$22.52M
-5.5%
YoY
|
$23.83M
-36.09%
YoY
|
$37.28M
-28.04%
YoY
|
| Cash From Operating Activities |
$267.1M
-32.62%
YoY
|
$396.4M
-71.96%
YoY
|
$1.413B
425.76%
YoY
|
$268.8M
-57.34%
YoY
|
$630.2M
-71.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.04M
216.57%
YoY
|
$3.803M
-99.29%
YoY
|
$538.1M
6932.08%
YoY
|
$7.652M
-113.84%
YoY
|
-$55.27M
72.72%
YoY
|
| Acquisitions |
$31.00M
-323.1%
YoY
|
-$13.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
-$2.090B
-7.84%
YoY
|
-$2.268B
-260.46%
YoY
|
$1.413B
-191.0%
YoY
|
-$1.553B
-175.76%
YoY
|
$2.050B
90.97%
YoY
|
| Cash From Investing Activities |
-$312.3M
-0.72%
YoY
|
-$314.5M
-122.25%
YoY
|
$1.413B
-191.0%
YoY
|
-$1.553B
-177.86%
YoY
|
$1.995B
91.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$72.96M
20.67%
YoY
|
$60.46M
-0.25%
YoY
|
$60.61M
12.24%
YoY
|
$54.01M
-82.99%
YoY
|
$317.6M
20.49%
YoY
|
| Common Stock Issuance & Retirement, Net |
$109.7M
24.47%
YoY
|
$88.12M
-9.92%
YoY
|
$97.82M
97.98%
YoY
|
$49.41M
572.41%
YoY
|
$7.348M
-101.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.84M
-67.37%
YoY
|
-$85.31M
-96.67%
YoY
|
-$2.559B
221.55%
YoY
|
-$795.9M
231.88%
YoY
|
-$239.8M
-92.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$267.1M
-32.62%
YoY
|
$396.4M
-71.96%
YoY
|
$1.413B
425.76%
YoY
|
$268.8M
-57.34%
YoY
|
$630.2M
-71.44%
YoY
|
| Cash From Investing Activities |
-$312.3M
-0.72%
YoY
|
-$314.5M
-122.25%
YoY
|
$1.413B
-191.0%
YoY
|
-$1.553B
-177.86%
YoY
|
$1.995B
91.54%
YoY
|
| Cash From Financing Activities |
-$27.84M
-67.37%
YoY
|
-$85.31M
-96.67%
YoY
|
-$2.559B
221.55%
YoY
|
-$795.9M
231.88%
YoY
|
-$239.8M
-92.24%
YoY
|
| Net Change In Cash |
-$78.52M
2467.69%
YoY
|
-$3.058M
-101.14%
YoY
|
$267.9M
-112.88%
YoY
|
-$2.080B
-187.21%
YoY
|
$2.385B
1418.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$267.1M
-32.62%
YoY
|
$396.4M
-71.96%
YoY
|
$1.413B
425.76%
YoY
|
$268.8M
-57.34%
YoY
|
$630.2M
-71.44%
YoY
|
| Capital Expenditures |
$12.04M
216.57%
YoY
|
$3.803M
-99.29%
YoY
|
$538.1M
6932.08%
YoY
|
$7.652M
-113.84%
YoY
|
-$55.27M
72.72%
YoY
|
| Free Cash Flow |
$255.0M
-35.04%
YoY
|
$392.6M
-55.15%
YoY
|
$875.3M
235.14%
YoY
|
$261.2M
-61.9%
YoY
|
$685.5M
-69.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$415.1M
-44.39%
YoY
|
$424.7M
-37.61%
YoY
|
$624.3M
0.11%
YoY
|
$747.0M
35.54%
YoY
|
$746.4M
41.44%
YoY
|
$680.7M
29.77%
YoY
|
$623.6M
10.18%
YoY
|
$551.1M
-0.59%
YoY
|
$527.7M
-24.17%
YoY
|
$524.6M
-4.88%
YoY
|
$566.0M
-5.51%
YoY
|
$554.4M
-4.61%
YoY
|
$695.9M
30.15%
YoY
|
$551.5M
-15.91%
YoY
|
$599.0M
-5.86%
YoY
|
$581.2M
-7.21%
YoY
|
$534.7M
-9.44%
YoY
|
$655.9M
32.79%
YoY
|
$636.3M
5.58%
YoY
|
$626.4M
37.15%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$464.9M
199.18%
YoY
|
$871.7M
-44.76%
YoY
|
$8.627M
-99.11%
YoY
|
$522.3M
168.6%
YoY
|
$155.4M
176.75%
YoY
|
$1.578B
784.52%
YoY
|
$965.3M
90.55%
YoY
|
$194.5M
-71.07%
YoY
|
$56.15M
-81.37%
YoY
|
$178.4M
-45.25%
YoY
|
$506.6M
-256.72%
YoY
|
$672.3M
-2012.51%
YoY
|
$301.4M
37.6%
YoY
|
$325.8M
138.12%
YoY
|
-$323.3M
1624.14%
YoY
|
-$35.15M
-111.99%
YoY
|
$219.0M
-70.73%
YoY
|
$136.8M
-82.71%
YoY
|
-$18.75M
-101.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$330.2M
-55.86%
YoY
|
-$1.194B
-37.04%
YoY
|
-$1.025B
77.5%
YoY
|
$365.2M
-60.54%
YoY
|
-$748.1M
628.08%
YoY
|
-$1.896B
-420.77%
YoY
|
-$577.5M
-34.43%
YoY
|
$925.5M
-48.75%
YoY
|
-$102.7M
-78.23%
YoY
|
$591.0M
-146.15%
YoY
|
-$880.7M
-145.34%
YoY
|
$1.806B
-203.6%
YoY
|
-$471.9M
-284.19%
YoY
|
-$1.281B
-2131.69%
YoY
|
$1.942B
73.59%
YoY
|
-$1.743B
-413.13%
YoY
|
$256.2M
-82.1%
YoY
|
$63.03M
-135.85%
YoY
|
$1.119B
2301.13%
YoY
|
| Cash From Investing Activities |
N/A
|
-$330.2M
-55.86%
YoY
|
-$1.194B
-37.04%
YoY
|
-$1.025B
77.5%
YoY
|
$365.2M
-60.54%
YoY
|
-$748.1M
628.08%
YoY
|
-$1.896B
-420.77%
YoY
|
-$577.5M
-34.43%
YoY
|
$925.5M
-48.75%
YoY
|
-$102.7M
-78.23%
YoY
|
$591.0M
-146.15%
YoY
|
-$880.7M
-145.34%
YoY
|
$1.806B
-203.6%
YoY
|
-$471.9M
-284.19%
YoY
|
-$1.281B
-2131.69%
YoY
|
$1.942B
73.59%
YoY
|
-$1.743B
-413.13%
YoY
|
$256.2M
-82.1%
YoY
|
$63.03M
-135.85%
YoY
|
$1.119B
2301.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$530.9M
-232.07%
YoY
|
-$123.5M
-51.32%
YoY
|
$658.0M
-237.16%
YoY
|
-$198.3M
-31.88%
YoY
|
$401.9M
-138.55%
YoY
|
-$253.7M
128.6%
YoY
|
-$479.8M
-7.49%
YoY
|
-$291.1M
-67.17%
YoY
|
-$1.043B
133.91%
YoY
|
-$111.0M
97.35%
YoY
|
-$518.6M
-25.38%
YoY
|
-$886.7M
-321.0%
YoY
|
-$445.8M
-158.94%
YoY
|
-$56.25M
-117.12%
YoY
|
-$695.0M
52.7%
YoY
|
$401.2M
-146.15%
YoY
|
$756.3M
-171.65%
YoY
|
$328.4M
-154.48%
YoY
|
-$455.2M
-54.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$464.9M
199.18%
YoY
|
$871.7M
-44.76%
YoY
|
$8.627M
-99.11%
YoY
|
$522.3M
168.6%
YoY
|
$155.4M
176.75%
YoY
|
$1.578B
784.52%
YoY
|
$965.3M
90.55%
YoY
|
$194.5M
-71.07%
YoY
|
$56.15M
-81.37%
YoY
|
$178.4M
-45.25%
YoY
|
$506.6M
-256.72%
YoY
|
$672.3M
-2012.51%
YoY
|
$301.4M
37.6%
YoY
|
$325.8M
138.12%
YoY
|
-$323.3M
1624.14%
YoY
|
-$35.15M
-111.99%
YoY
|
$219.0M
-70.73%
YoY
|
$136.8M
-82.71%
YoY
|
-$18.75M
-101.5%
YoY
|
| Cash From Investing Activities |
N/A
|
-$330.2M
-55.86%
YoY
|
-$1.194B
-37.04%
YoY
|
-$1.025B
77.5%
YoY
|
$365.2M
-60.54%
YoY
|
-$748.1M
628.08%
YoY
|
-$1.896B
-420.77%
YoY
|
-$577.5M
-34.43%
YoY
|
$925.5M
-48.75%
YoY
|
-$102.7M
-78.23%
YoY
|
$591.0M
-146.15%
YoY
|
-$880.7M
-145.34%
YoY
|
$1.806B
-203.6%
YoY
|
-$471.9M
-284.19%
YoY
|
-$1.281B
-2131.69%
YoY
|
$1.942B
73.59%
YoY
|
-$1.743B
-413.13%
YoY
|
$256.2M
-82.1%
YoY
|
$63.03M
-135.85%
YoY
|
$1.119B
2301.13%
YoY
|
| Cash From Financing Activities |
N/A
|
-$530.9M
-232.07%
YoY
|
-$123.5M
-51.32%
YoY
|
$658.0M
-237.16%
YoY
|
-$198.3M
-31.88%
YoY
|
$401.9M
-138.55%
YoY
|
-$253.7M
128.6%
YoY
|
-$479.8M
-7.49%
YoY
|
-$291.1M
-67.17%
YoY
|
-$1.043B
133.91%
YoY
|
-$111.0M
97.35%
YoY
|
-$518.6M
-25.38%
YoY
|
-$886.7M
-321.0%
YoY
|
-$445.8M
-158.94%
YoY
|
-$56.25M
-117.12%
YoY
|
-$695.0M
52.7%
YoY
|
$401.2M
-146.15%
YoY
|
$756.3M
-171.65%
YoY
|
$328.4M
-154.48%
YoY
|
-$455.2M
-54.58%
YoY
|
| Net Change In Cash |
N/A
|
-$396.2M
107.71%
YoY
|
-$445.4M
-22.07%
YoY
|
-$358.4M
289.71%
YoY
|
$689.2M
-16.85%
YoY
|
-$190.7M
-82.49%
YoY
|
-$571.5M
-186.8%
YoY
|
-$91.97M
-89.7%
YoY
|
$828.9M
-47.92%
YoY
|
-$1.089B
76.77%
YoY
|
$658.4M
-165.13%
YoY
|
-$892.7M
-196.61%
YoY
|
$1.591B
-215.57%
YoY
|
-$616.3M
-150.04%
YoY
|
-$1.011B
-291.35%
YoY
|
$924.1M
43.26%
YoY
|
-$1.377B
6926.02%
YoY
|
$1.232B
9.57%
YoY
|
$528.3M
4092.93%
YoY
|
$645.0M
118.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$464.9M
199.18%
YoY
|
$871.7M
-44.76%
YoY
|
$8.627M
-99.11%
YoY
|
$522.3M
168.6%
YoY
|
$155.4M
176.75%
YoY
|
$1.578B
784.52%
YoY
|
$965.3M
90.55%
YoY
|
$194.5M
-71.07%
YoY
|
$56.15M
-81.37%
YoY
|
$178.4M
-45.25%
YoY
|
$506.6M
-256.72%
YoY
|
$672.3M
-2012.51%
YoY
|
$301.4M
37.6%
YoY
|
$325.8M
138.12%
YoY
|
-$323.3M
1624.14%
YoY
|
-$35.15M
-111.99%
YoY
|
$219.0M
-70.73%
YoY
|
$136.8M
-82.71%
YoY
|
-$18.75M
-101.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...