|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.09M
26.28%
YoY
|
$12.74M
-25.8%
YoY
|
$17.17M
-31.63%
YoY
|
$25.12M
-20.48%
YoY
|
$31.58M
182.04%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
-71.88%
YoY
|
$3.200M
-16.03%
YoY
|
$3.811M
281.1%
YoY
|
$1.000M
34.59%
YoY
|
$743.0K
-26.58%
YoY
|
| Cash From Operating Activities |
-$28.42M
89.61%
YoY
|
-$14.99M
-222.23%
YoY
|
$12.27M
-79.94%
YoY
|
$61.15M
-762.4%
YoY
|
-$9.232M
-147.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$219.0K
-95.53%
YoY
|
$4.895M
-34.37%
YoY
|
$7.458M
3.4%
YoY
|
$7.213M
-409.04%
YoY
|
-$2.334M
294.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$121.1M
-4.97%
YoY
|
-$127.5M
-12.33%
YoY
|
-$145.4M
408.06%
YoY
|
-$28.62M
-207.63%
YoY
|
$26.59M
-120.51%
YoY
|
| Cash From Investing Activities |
-$126.9M
-4.13%
YoY
|
-$132.4M
-13.4%
YoY
|
-$152.9M
326.61%
YoY
|
-$35.83M
-247.73%
YoY
|
$24.26M
-118.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$461.0K
-109.81%
YoY
|
-$4.697M
-513.47%
YoY
|
$1.136M
-96.83%
YoY
|
$35.89M
87429.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$209.6M
50.17%
YoY
|
$139.6M
-11.12%
YoY
|
$157.0M
-1594.51%
YoY
|
-$10.51M
-145.0%
YoY
|
$23.35M
-81.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.42M
89.61%
YoY
|
-$14.99M
-222.23%
YoY
|
$12.27M
-79.94%
YoY
|
$61.15M
-762.4%
YoY
|
-$9.232M
-147.14%
YoY
|
| Cash From Investing Activities |
-$126.9M
-4.13%
YoY
|
-$132.4M
-13.4%
YoY
|
-$152.9M
326.61%
YoY
|
-$35.83M
-247.73%
YoY
|
$24.26M
-118.63%
YoY
|
| Cash From Financing Activities |
$209.6M
50.17%
YoY
|
$139.6M
-11.12%
YoY
|
$157.0M
-1594.51%
YoY
|
-$10.51M
-145.0%
YoY
|
$23.35M
-81.06%
YoY
|
| Net Change In Cash |
$54.24M
-794.2%
YoY
|
-$7.813M
-147.62%
YoY
|
$16.41M
10.77%
YoY
|
$14.81M
-61.4%
YoY
|
$38.37M
204.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.42M
89.61%
YoY
|
-$14.99M
-222.23%
YoY
|
$12.27M
-79.94%
YoY
|
$61.15M
-762.4%
YoY
|
-$9.232M
-147.14%
YoY
|
| Capital Expenditures |
$219.0K
-95.53%
YoY
|
$4.895M
-34.37%
YoY
|
$7.458M
3.4%
YoY
|
$7.213M
-409.04%
YoY
|
-$2.334M
294.26%
YoY
|
| Free Cash Flow |
-$28.64M
44.04%
YoY
|
-$19.89M
-513.69%
YoY
|
$4.807M
-91.09%
YoY
|
$53.94M
-881.97%
YoY
|
-$6.898M
-134.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.735M
-14.24%
YoY
|
$3.724M
39.48%
YoY
|
$4.891M
41.6%
YoY
|
$4.097M
28.84%
YoY
|
$3.189M
-3.8%
YoY
|
$2.670M
-34.53%
YoY
|
$3.454M
-28.1%
YoY
|
$3.180M
-31.44%
YoY
|
$3.315M
-14.14%
YoY
|
$4.078M
-37.17%
YoY
|
$4.804M
31.47%
YoY
|
$4.638M
-15.4%
YoY
|
$3.861M
-59.07%
YoY
|
$6.491M
-35.8%
YoY
|
$3.654M
-82.98%
YoY
|
$5.482M
-29.16%
YoY
|
$9.434M
78.3%
YoY
|
$10.11M
119.04%
YoY
|
$21.47M
226.22%
YoY
|
| Depreciation, Depletion And Amortization |
$1.143M
-16.99%
YoY
|
$1.212M
6.78%
YoY
|
$1.148M
-24.02%
YoY
|
$1.127M
-28.03%
YoY
|
$1.377M
244.25%
YoY
|
$1.135M
16.89%
YoY
|
$1.511M
277.75%
YoY
|
$1.566M
213.2%
YoY
|
$400.0K
-20.0%
YoY
|
$971.0K
27.43%
YoY
|
$400.0K
-32.32%
YoY
|
$500.0K
3.73%
YoY
|
$500.0K
400.0%
YoY
|
$762.0K
902.63%
YoY
|
$591.0K
66.01%
YoY
|
$482.0K
N/A
|
$100.0K
0.0%
YoY
|
$76.00K
-83.04%
YoY
|
$356.0K
-23.44%
YoY
|
| Cash From Operating Activities |
$19.71M
-191.21%
YoY
|
$8.077M
1129.38%
YoY
|
$3.453M
-135.17%
YoY
|
-$18.35M
148.66%
YoY
|
-$21.61M
-1496.77%
YoY
|
$657.0K
-93.24%
YoY
|
-$9.817M
-213.62%
YoY
|
-$7.378M
-21.62%
YoY
|
$1.547M
-53.32%
YoY
|
$9.725M
-60.93%
YoY
|
$8.640M
-801.3%
YoY
|
-$9.413M
-122.47%
YoY
|
$3.314M
-175.37%
YoY
|
$24.89M
103.33%
YoY
|
-$1.232M
-90.21%
YoY
|
$41.89M
N/A
|
-$4.397M
-50.53%
YoY
|
$12.24M
-46.87%
YoY
|
-$12.59M
-51.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.00K
-98.72%
YoY
|
$6.000K
-90.77%
YoY
|
-$594.0K
-126.76%
YoY
|
$4.713M
231.67%
YoY
|
$1.642M
38.1%
YoY
|
$65.00K
-94.24%
YoY
|
$2.220M
29.07%
YoY
|
$1.421M
-67.9%
YoY
|
$1.189M
567.98%
YoY
|
$1.128M
-65.24%
YoY
|
$1.720M
-245.27%
YoY
|
$4.427M
-406.15%
YoY
|
$178.0K
-86.7%
YoY
|
$3.245M
-466.25%
YoY
|
-$1.184M
2.69%
YoY
|
-$1.446M
N/A
|
$1.338M
353.56%
YoY
|
-$886.0K
720.37%
YoY
|
-$1.153M
185.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.436M
-75.68%
YoY
|
-$23.00M
-31.24%
YoY
|
-$35.39M
-30.14%
YoY
|
-$36.29M
59.39%
YoY
|
-$26.47M
28.41%
YoY
|
-$33.45M
-8.21%
YoY
|
-$50.66M
-0.73%
YoY
|
-$22.77M
14.62%
YoY
|
-$20.61M
-45.88%
YoY
|
-$36.44M
58.64%
YoY
|
-$51.03M
242.87%
YoY
|
-$19.86M
954.75%
YoY
|
-$38.08M
-442.55%
YoY
|
-$22.97M
-14.71%
YoY
|
-$14.88M
-172.95%
YoY
|
-$1.883M
N/A
|
$11.12M
-66.44%
YoY
|
-$26.93M
533.44%
YoY
|
$20.40M
-115.51%
YoY
|
| Cash From Investing Activities |
-$6.457M
-77.03%
YoY
|
-$23.01M
-31.35%
YoY
|
-$34.80M
-34.19%
YoY
|
-$41.00M
69.52%
YoY
|
-$28.11M
28.94%
YoY
|
-$33.52M
-10.79%
YoY
|
-$52.88M
0.24%
YoY
|
-$24.19M
-0.42%
YoY
|
-$21.80M
-43.02%
YoY
|
-$37.57M
43.3%
YoY
|
-$52.75M
228.31%
YoY
|
-$24.29M
629.59%
YoY
|
-$38.26M
-491.24%
YoY
|
-$26.22M
-5.76%
YoY
|
-$16.07M
-183.47%
YoY
|
-$3.329M
N/A
|
$9.779M
-70.21%
YoY
|
-$27.82M
538.07%
YoY
|
$19.25M
-114.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$180.0K
-16.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$216.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$143.0K
-146.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$79.71M
-231.04%
YoY
|
$72.70M
29.25%
YoY
|
$46.87M
-21.16%
YoY
|
$29.17M
509.93%
YoY
|
$60.83M
219.01%
YoY
|
$56.25M
211.77%
YoY
|
$59.46M
14.67%
YoY
|
$4.783M
-89.85%
YoY
|
$19.07M
-52.32%
YoY
|
$18.04M
91.4%
YoY
|
$51.85M
291.79%
YoY
|
$47.14M
-180.33%
YoY
|
$39.99M
56.75%
YoY
|
$9.427M
-71.63%
YoY
|
$13.23M
-203.58%
YoY
|
-$58.68M
N/A
|
$25.51M
780.26%
YoY
|
$33.23M
-1057.49%
YoY
|
-$12.78M
-110.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.71M
-191.21%
YoY
|
$8.077M
1129.38%
YoY
|
$3.453M
-135.17%
YoY
|
-$18.35M
148.66%
YoY
|
-$21.61M
-1496.77%
YoY
|
$657.0K
-93.24%
YoY
|
-$9.817M
-213.62%
YoY
|
-$7.378M
-21.62%
YoY
|
$1.547M
-53.32%
YoY
|
$9.725M
-60.93%
YoY
|
$8.640M
-801.3%
YoY
|
-$9.413M
-122.47%
YoY
|
$3.314M
-175.37%
YoY
|
$24.89M
103.33%
YoY
|
-$1.232M
-90.21%
YoY
|
$41.89M
N/A
|
-$4.397M
-50.53%
YoY
|
$12.24M
-46.87%
YoY
|
-$12.59M
-51.68%
YoY
|
| Cash From Investing Activities |
-$6.457M
-77.03%
YoY
|
-$23.01M
-31.35%
YoY
|
-$34.80M
-34.19%
YoY
|
-$41.00M
69.52%
YoY
|
-$28.11M
28.94%
YoY
|
-$33.52M
-10.79%
YoY
|
-$52.88M
0.24%
YoY
|
-$24.19M
-0.42%
YoY
|
-$21.80M
-43.02%
YoY
|
-$37.57M
43.3%
YoY
|
-$52.75M
228.31%
YoY
|
-$24.29M
629.59%
YoY
|
-$38.26M
-491.24%
YoY
|
-$26.22M
-5.76%
YoY
|
-$16.07M
-183.47%
YoY
|
-$3.329M
N/A
|
$9.779M
-70.21%
YoY
|
-$27.82M
538.07%
YoY
|
$19.25M
-114.59%
YoY
|
| Cash From Financing Activities |
-$79.71M
-231.04%
YoY
|
$72.70M
29.25%
YoY
|
$46.87M
-21.16%
YoY
|
$29.17M
509.93%
YoY
|
$60.83M
219.01%
YoY
|
$56.25M
211.77%
YoY
|
$59.46M
14.67%
YoY
|
$4.783M
-89.85%
YoY
|
$19.07M
-52.32%
YoY
|
$18.04M
91.4%
YoY
|
$51.85M
291.79%
YoY
|
$47.14M
-180.33%
YoY
|
$39.99M
56.75%
YoY
|
$9.427M
-71.63%
YoY
|
$13.23M
-203.58%
YoY
|
-$58.68M
N/A
|
$25.51M
780.26%
YoY
|
$33.23M
-1057.49%
YoY
|
-$12.78M
-110.04%
YoY
|
| Net Change In Cash |
-$66.45M
-698.14%
YoY
|
$57.77M
146.96%
YoY
|
$15.53M
-579.08%
YoY
|
-$30.17M
12.66%
YoY
|
$11.11M
-1037.55%
YoY
|
$23.39M
-338.67%
YoY
|
-$3.241M
-141.87%
YoY
|
-$26.78M
-299.35%
YoY
|
-$1.185M
-123.5%
YoY
|
-$9.802M
-220.95%
YoY
|
$7.740M
-290.41%
YoY
|
$13.43M
-166.78%
YoY
|
$5.042M
-83.68%
YoY
|
$8.104M
-54.08%
YoY
|
-$4.065M
-33.53%
YoY
|
-$20.12M
N/A
|
$30.89M
15.1%
YoY
|
$17.65M
16.0%
YoY
|
-$6.116M
-80.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.71M
-191.21%
YoY
|
$8.077M
1129.38%
YoY
|
$3.453M
-135.17%
YoY
|
-$18.35M
148.66%
YoY
|
-$21.61M
-1496.77%
YoY
|
$657.0K
-93.24%
YoY
|
-$9.817M
-213.62%
YoY
|
-$7.378M
-21.62%
YoY
|
$1.547M
-53.32%
YoY
|
$9.725M
-60.93%
YoY
|
$8.640M
-801.3%
YoY
|
-$9.413M
-122.47%
YoY
|
$3.314M
-175.37%
YoY
|
$24.89M
103.33%
YoY
|
-$1.232M
-90.21%
YoY
|
$41.89M
N/A
|
-$4.397M
-50.53%
YoY
|
$12.24M
-46.87%
YoY
|
-$12.59M
-51.68%
YoY
|
| Capital Expenditures |
$21.00K
-98.72%
YoY
|
$6.000K
-90.77%
YoY
|
-$594.0K
-126.76%
YoY
|
$4.713M
231.67%
YoY
|
$1.642M
38.1%
YoY
|
$65.00K
-94.24%
YoY
|
$2.220M
29.07%
YoY
|
$1.421M
-67.9%
YoY
|
$1.189M
567.98%
YoY
|
$1.128M
-65.24%
YoY
|
$1.720M
-245.27%
YoY
|
$4.427M
-406.15%
YoY
|
$178.0K
-86.7%
YoY
|
$3.245M
-466.25%
YoY
|
-$1.184M
2.69%
YoY
|
-$1.446M
N/A
|
$1.338M
353.56%
YoY
|
-$886.0K
720.37%
YoY
|
-$1.153M
185.4%
YoY
|
| Free Cash Flow |
$19.69M
-184.68%
YoY
|
$8.071M
1263.34%
YoY
|
$4.047M
-133.62%
YoY
|
-$23.06M
162.06%
YoY
|
-$23.25M
-6594.41%
YoY
|
$592.0K
-93.11%
YoY
|
-$12.04M
-273.95%
YoY
|
-$8.799M
-36.42%
YoY
|
$358.0K
-88.58%
YoY
|
$8.597M
-60.29%
YoY
|
$6.920M
-14516.67%
YoY
|
-$13.84M
-131.94%
YoY
|
$3.136M
-154.68%
YoY
|
$21.65M
64.89%
YoY
|
-$48.00K
-99.58%
YoY
|
$43.33M
N/A
|
-$5.735M
-37.55%
YoY
|
$13.13M
-43.29%
YoY
|
-$11.43M
-55.41%
YoY
|
Loading...