|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$74.87M
-279.77%
YoY
|
-$41.65M
-185.33%
YoY
|
$48.81M
-13.73%
YoY
|
$56.57M
-27.19%
YoY
|
$77.70M
102.69%
YoY
|
| Depreciation, Depletion And Amortization |
$7.882M
2.7%
YoY
|
$7.675M
-5.14%
YoY
|
$8.091M
-0.26%
YoY
|
$8.112M
0.77%
YoY
|
$8.050M
2.03%
YoY
|
| Cash From Operating Activities |
$18.80M
-75.62%
YoY
|
$77.13M
607.98%
YoY
|
$10.89M
-91.84%
YoY
|
$133.6M
83.07%
YoY
|
$72.96M
67.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.548M
11.54%
YoY
|
$4.974M
66.24%
YoY
|
$2.992M
-64.25%
YoY
|
$8.369M
-11.0%
YoY
|
$9.403M
120.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.420M
N/A
|
| Other Investing Activities |
-$134.5M
4027.99%
YoY
|
-$3.258M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.510M
576.3%
YoY
|
| Cash From Investing Activities |
-$140.0M
1601.14%
YoY
|
-$8.232M
-97.35%
YoY
|
-$310.1M
-4.63%
YoY
|
-$325.2M
-48.67%
YoY
|
-$633.4M
19.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$11.42M
-89.44%
YoY
|
-$108.2M
18844.66%
YoY
|
-$571.0K
-103.72%
YoY
|
$15.34M
66.11%
YoY
|
$9.235M
4318.66%
YoY
|
| Debt Paid & Issued, Net |
$10.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$142.7M
-234.57%
YoY
|
-$106.0M
-136.16%
YoY
|
$293.2M
20.68%
YoY
|
$242.9M
-55.48%
YoY
|
$545.7M
16.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.80M
-75.62%
YoY
|
$77.13M
607.98%
YoY
|
$10.89M
-91.84%
YoY
|
$133.6M
83.07%
YoY
|
$72.96M
67.9%
YoY
|
| Cash From Investing Activities |
-$140.0M
1601.14%
YoY
|
-$8.232M
-97.35%
YoY
|
-$310.1M
-4.63%
YoY
|
-$325.2M
-48.67%
YoY
|
-$633.4M
19.27%
YoY
|
| Cash From Financing Activities |
$142.7M
-234.57%
YoY
|
-$106.0M
-136.16%
YoY
|
$293.2M
20.68%
YoY
|
$242.9M
-55.48%
YoY
|
$545.7M
16.47%
YoY
|
| Net Change In Cash |
$21.43M
-157.73%
YoY
|
-$37.12M
516.22%
YoY
|
-$6.024M
-111.73%
YoY
|
$51.35M
-447.79%
YoY
|
-$14.77M
-22.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.80M
-75.62%
YoY
|
$77.13M
607.98%
YoY
|
$10.89M
-91.84%
YoY
|
$133.6M
83.07%
YoY
|
$72.96M
67.9%
YoY
|
| Capital Expenditures |
$5.548M
11.54%
YoY
|
$4.974M
66.24%
YoY
|
$2.992M
-64.25%
YoY
|
$8.369M
-11.0%
YoY
|
$9.403M
120.52%
YoY
|
| Free Cash Flow |
$13.25M
-81.63%
YoY
|
$72.15M
813.1%
YoY
|
$7.902M
-93.69%
YoY
|
$125.2M
96.99%
YoY
|
$63.56M
62.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.99M
24.33%
YoY
|
$19.62M
-129.7%
YoY
|
$20.48M
56.3%
YoY
|
$17.53M
-30.61%
YoY
|
$16.88M
889.91%
YoY
|
-$66.05M
-801.56%
YoY
|
$13.10M
-6.57%
YoY
|
$25.27M
80.35%
YoY
|
$1.705M
-85.9%
YoY
|
$9.415M
-19.69%
YoY
|
$14.02M
1.21%
YoY
|
$14.01M
-10.47%
YoY
|
$12.09M
-19.32%
YoY
|
$11.72M
-40.21%
YoY
|
$13.85M
-19.34%
YoY
|
$15.65M
-22.53%
YoY
|
$14.98M
-27.65%
YoY
|
$19.61M
42.1%
YoY
|
$17.18M
39.94%
YoY
|
| Depreciation, Depletion And Amortization |
$1.802M
-5.65%
YoY
|
$2.183M
11.61%
YoY
|
$1.874M
2.68%
YoY
|
$1.915M
2.57%
YoY
|
$1.910M
-5.77%
YoY
|
$1.956M
-1.76%
YoY
|
$1.825M
-8.75%
YoY
|
$1.867M
-7.67%
YoY
|
$2.027M
-1.98%
YoY
|
$1.991M
-4.0%
YoY
|
$2.000M
9.89%
YoY
|
$2.022M
-12.09%
YoY
|
$2.068M
7.82%
YoY
|
$2.074M
4.75%
YoY
|
$1.820M
-14.95%
YoY
|
$2.300M
16.16%
YoY
|
$1.918M
-1.64%
YoY
|
$1.980M
0.51%
YoY
|
$2.140M
8.63%
YoY
|
| Cash From Operating Activities |
$23.69M
136.76%
YoY
|
$21.40M
-20.77%
YoY
|
-$6.882M
-420.54%
YoY
|
-$5.725M
-116.05%
YoY
|
$10.01M
-18.59%
YoY
|
$27.02M
-156.63%
YoY
|
$2.147M
-95.1%
YoY
|
$35.67M
332.25%
YoY
|
$12.29M
87.29%
YoY
|
-$47.71M
-395.48%
YoY
|
$43.80M
22.88%
YoY
|
$8.253M
-78.04%
YoY
|
$6.562M
-85.15%
YoY
|
$16.15M
-51.79%
YoY
|
$35.64M
318.36%
YoY
|
$37.59M
253.29%
YoY
|
$44.19M
117.65%
YoY
|
$33.49M
44.6%
YoY
|
$8.520M
-15.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$650.0K
-20.34%
YoY
|
$2.121M
426.3%
YoY
|
$1.015M
-58.5%
YoY
|
$1.596M
67.82%
YoY
|
$816.0K
-30.49%
YoY
|
$403.0K
-68.81%
YoY
|
$2.446M
389.2%
YoY
|
$951.0K
147.66%
YoY
|
$1.174M
38.44%
YoY
|
$1.292M
-52.64%
YoY
|
$500.0K
-130.45%
YoY
|
$384.0K
-113.8%
YoY
|
$848.0K
-30.26%
YoY
|
$2.728M
-362.31%
YoY
|
-$1.642M
-21.06%
YoY
|
-$2.783M
-53.54%
YoY
|
$1.216M
319.31%
YoY
|
-$1.040M
-28.77%
YoY
|
-$2.080M
395.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$55.14M
-62.36%
YoY
|
-$60.15M
-55.29%
YoY
|
-$48.35M
-158.77%
YoY
|
$120.5M
62.8%
YoY
|
-$146.5M
486.12%
YoY
|
-$134.5M
423.57%
YoY
|
$82.27M
-2450.54%
YoY
|
$74.01M
-164.82%
YoY
|
-$24.99M
-84.74%
YoY
|
-$25.70M
-83.63%
YoY
|
-$3.500M
-94.61%
YoY
|
-$114.2M
572.39%
YoY
|
-$163.7M
110.22%
YoY
|
-$157.0M
35.35%
YoY
|
-$64.95M
-72.42%
YoY
|
-$16.98M
-79.19%
YoY
|
-$77.88M
-59.22%
YoY
|
-$116.0M
-24.2%
YoY
|
-$235.5M
107.26%
YoY
|
| Cash From Investing Activities |
-$55.79M
-62.12%
YoY
|
-$62.27M
-53.85%
YoY
|
-$49.37M
-161.84%
YoY
|
$118.9M
62.73%
YoY
|
-$147.3M
462.94%
YoY
|
-$135.0M
400.0%
YoY
|
$79.82M
-2095.58%
YoY
|
$73.06M
-163.78%
YoY
|
-$26.16M
-84.1%
YoY
|
-$26.99M
-83.1%
YoY
|
-$4.000M
-93.99%
YoY
|
-$114.6M
479.64%
YoY
|
-$164.6M
108.06%
YoY
|
-$159.7M
36.48%
YoY
|
-$66.60M
-71.97%
YoY
|
-$19.76M
-77.43%
YoY
|
-$79.09M
-58.64%
YoY
|
-$117.0M
-24.24%
YoY
|
-$237.6M
108.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.604M
3.45%
YoY
|
N/A
|
N/A
|
N/A
|
$6.384M
28.14%
YoY
|
N/A
|
N/A
|
N/A
|
$4.982M
3.55%
YoY
|
N/A
|
N/A
|
N/A
|
$4.811M
4.04%
YoY
|
N/A
|
N/A
|
N/A
|
$4.624M
1.96%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.130M
1174.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$481.0K
22.39%
YoY
|
$108.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
$393.0K
-29.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$561.0K
-96.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.03M
151.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$115.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.799M
-95.95%
YoY
|
-$36.33M
-33.12%
YoY
|
$149.2M
601.86%
YoY
|
-$187.5M
-5.99%
YoY
|
$217.3M
71.83%
YoY
|
-$54.31M
-879.03%
YoY
|
$21.25M
-176.17%
YoY
|
-$199.4M
-236.06%
YoY
|
$126.5M
-24.5%
YoY
|
$6.972M
-95.51%
YoY
|
-$27.90M
-170.05%
YoY
|
$146.6M
-286.66%
YoY
|
$167.5M
32.74%
YoY
|
$155.4M
-223.58%
YoY
|
$39.83M
-87.2%
YoY
|
-$78.53M
27.77%
YoY
|
$126.2M
-70.09%
YoY
|
-$125.8M
121.15%
YoY
|
$311.1M
16.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.69M
136.76%
YoY
|
$21.40M
-20.77%
YoY
|
-$6.882M
-420.54%
YoY
|
-$5.725M
-116.05%
YoY
|
$10.01M
-18.59%
YoY
|
$27.02M
-156.63%
YoY
|
$2.147M
-95.1%
YoY
|
$35.67M
332.25%
YoY
|
$12.29M
87.29%
YoY
|
-$47.71M
-395.48%
YoY
|
$43.80M
22.88%
YoY
|
$8.253M
-78.04%
YoY
|
$6.562M
-85.15%
YoY
|
$16.15M
-51.79%
YoY
|
$35.64M
318.36%
YoY
|
$37.59M
253.29%
YoY
|
$44.19M
117.65%
YoY
|
$33.49M
44.6%
YoY
|
$8.520M
-15.89%
YoY
|
| Cash From Investing Activities |
-$55.79M
-62.12%
YoY
|
-$62.27M
-53.85%
YoY
|
-$49.37M
-161.84%
YoY
|
$118.9M
62.73%
YoY
|
-$147.3M
462.94%
YoY
|
-$135.0M
400.0%
YoY
|
$79.82M
-2095.58%
YoY
|
$73.06M
-163.78%
YoY
|
-$26.16M
-84.1%
YoY
|
-$26.99M
-83.1%
YoY
|
-$4.000M
-93.99%
YoY
|
-$114.6M
479.64%
YoY
|
-$164.6M
108.06%
YoY
|
-$159.7M
36.48%
YoY
|
-$66.60M
-71.97%
YoY
|
-$19.76M
-77.43%
YoY
|
-$79.09M
-58.64%
YoY
|
-$117.0M
-24.24%
YoY
|
-$237.6M
108.29%
YoY
|
| Cash From Financing Activities |
$8.799M
-95.95%
YoY
|
-$36.33M
-33.12%
YoY
|
$149.2M
601.86%
YoY
|
-$187.5M
-5.99%
YoY
|
$217.3M
71.83%
YoY
|
-$54.31M
-879.03%
YoY
|
$21.25M
-176.17%
YoY
|
-$199.4M
-236.06%
YoY
|
$126.5M
-24.5%
YoY
|
$6.972M
-95.51%
YoY
|
-$27.90M
-170.05%
YoY
|
$146.6M
-286.66%
YoY
|
$167.5M
32.74%
YoY
|
$155.4M
-223.58%
YoY
|
$39.83M
-87.2%
YoY
|
-$78.53M
27.77%
YoY
|
$126.2M
-70.09%
YoY
|
-$125.8M
121.15%
YoY
|
$311.1M
16.78%
YoY
|
| Net Change In Cash |
-$23.30M
-129.11%
YoY
|
-$77.19M
-52.42%
YoY
|
$92.91M
-9.99%
YoY
|
-$74.32M
-18.05%
YoY
|
$80.03M
-28.92%
YoY
|
-$162.2M
139.57%
YoY
|
$103.2M
767.41%
YoY
|
-$90.69M
-325.18%
YoY
|
$112.6M
1084.22%
YoY
|
-$67.72M
-669.83%
YoY
|
$11.90M
34.07%
YoY
|
$40.27M
-166.35%
YoY
|
$9.508M
-89.59%
YoY
|
$11.89M
-105.68%
YoY
|
$8.876M
-89.18%
YoY
|
-$60.70M
-56.14%
YoY
|
$91.29M
-63.62%
YoY
|
-$209.3M
11.23%
YoY
|
$82.04M
-49.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.69M
136.76%
YoY
|
$21.40M
-20.77%
YoY
|
-$6.882M
-420.54%
YoY
|
-$5.725M
-116.05%
YoY
|
$10.01M
-18.59%
YoY
|
$27.02M
-156.63%
YoY
|
$2.147M
-95.1%
YoY
|
$35.67M
332.25%
YoY
|
$12.29M
87.29%
YoY
|
-$47.71M
-395.48%
YoY
|
$43.80M
22.88%
YoY
|
$8.253M
-78.04%
YoY
|
$6.562M
-85.15%
YoY
|
$16.15M
-51.79%
YoY
|
$35.64M
318.36%
YoY
|
$37.59M
253.29%
YoY
|
$44.19M
117.65%
YoY
|
$33.49M
44.6%
YoY
|
$8.520M
-15.89%
YoY
|
| Capital Expenditures |
$650.0K
-20.34%
YoY
|
$2.121M
426.3%
YoY
|
$1.015M
-58.5%
YoY
|
$1.596M
67.82%
YoY
|
$816.0K
-30.49%
YoY
|
$403.0K
-68.81%
YoY
|
$2.446M
389.2%
YoY
|
$951.0K
147.66%
YoY
|
$1.174M
38.44%
YoY
|
$1.292M
-52.64%
YoY
|
$500.0K
-130.45%
YoY
|
$384.0K
-113.8%
YoY
|
$848.0K
-30.26%
YoY
|
$2.728M
-362.31%
YoY
|
-$1.642M
-21.06%
YoY
|
-$2.783M
-53.54%
YoY
|
$1.216M
319.31%
YoY
|
-$1.040M
-28.77%
YoY
|
-$2.080M
395.24%
YoY
|
| Free Cash Flow |
$23.04M
150.71%
YoY
|
$19.28M
-27.54%
YoY
|
-$7.897M
2541.14%
YoY
|
-$7.321M
-121.08%
YoY
|
$9.189M
-17.34%
YoY
|
$26.61M
-154.31%
YoY
|
-$299.0K
-100.69%
YoY
|
$34.72M
341.26%
YoY
|
$11.12M
94.54%
YoY
|
-$49.00M
-465.19%
YoY
|
$43.30M
16.13%
YoY
|
$7.869M
-80.51%
YoY
|
$5.714M
-86.7%
YoY
|
$13.42M
-61.14%
YoY
|
$37.29M
251.75%
YoY
|
$40.37M
142.77%
YoY
|
$42.98M
114.73%
YoY
|
$34.53M
40.25%
YoY
|
$10.60M
0.47%
YoY
|
Loading...