2016 Q4 Form 10-Q Financial Statement
#000156459016029248 Filed on November 14, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
Revenue | $5.854M | $5.011M | $2.901M |
YoY Change | 101.79% | 72.5% | |
Cost Of Revenue | $1.863M | $2.143M | $2.726M |
YoY Change | -31.66% | 133.44% | |
Gross Profit | $3.991M | $2.868M | $175.0K |
YoY Change | 2180.57% | 44.34% | |
Gross Profit Margin | 68.18% | 57.23% | 6.03% |
Selling, General & Admin | $1.914M | $2.040M | $3.869M |
YoY Change | -50.53% | 312.12% | |
% of Gross Profit | 47.96% | 71.13% | 2210.86% |
Research & Development | $818.0K | $1.523M | $3.650M |
YoY Change | -77.59% | 388.14% | |
% of Gross Profit | 20.5% | 53.1% | 2085.71% |
Depreciation & Amortization | $400.0K | $400.0K | $200.0K |
YoY Change | 100.0% | 100.0% | |
% of Gross Profit | 10.02% | 13.95% | 114.29% |
Operating Expenses | $2.732M | $3.563M | $7.519M |
YoY Change | -63.67% | 341.51% | |
Operating Profit | $1.259M | -$695.0K | -$7.344M |
YoY Change | -117.14% | -158.9% | |
Interest Expense | $100.0K | $0.00 | |
YoY Change | |||
% of Operating Profit | 7.94% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $1.316M | -$690.0K | -$7.337M |
YoY Change | -117.94% | -158.47% | |
Income Tax | $503.0K | $417.0K | |
% Of Pretax Income | 38.22% | ||
Net Earnings | $813.0K | -$1.107M | -$7.337M |
YoY Change | -111.08% | -193.81% | |
Net Earnings / Revenue | 13.89% | -22.09% | -252.91% |
Basic Earnings Per Share | $0.05 | -$0.44 | -$0.61 |
Diluted Earnings Per Share | $0.05 | -$0.44 | -$0.61 |
COMMON SHARES | |||
Basic Shares Outstanding | 17.68M | 12.85M | |
Diluted Shares Outstanding | 12.85M |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $20.90M | $8.200M | $500.0K |
YoY Change | 4080.0% | ||
Cash & Equivalents | $7.897M | $8.200M | $489.0K |
Short-Term Investments | $13.00M | ||
Other Short-Term Assets | $906.0K | $4.883M | $314.0K |
YoY Change | 188.54% | ||
Inventory | |||
Prepaid Expenses | $375.0K | $183.0K | $65.00K |
Receivables | $4.364M | $4.406M | $2.118M |
Other Receivables | $0.00 | $0.00 | $100.0K |
Total Short-Term Assets | $26.14M | $17.50M | $2.930M |
YoY Change | 792.08% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.234M | $5.178M | $2.469M |
YoY Change | 152.49% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | ||
YoY Change | |||
Other Assets | $17.00K | $100.0K | $400.0K |
YoY Change | -95.75% | ||
Total Long-Term Assets | $31.90M | $5.264M | $2.902M |
YoY Change | 999.31% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $26.14M | $17.50M | $2.930M |
Total Long-Term Assets | $31.90M | $5.264M | $2.902M |
Total Assets | $58.04M | $22.76M | $5.832M |
YoY Change | 895.2% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.756M | $3.286M | $314.0K |
YoY Change | 777.71% | ||
Accrued Expenses | $436.0K | $471.0K | $199.0K |
YoY Change | 119.1% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.316M | $5.010M | $686.0K |
YoY Change | 383.38% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $2.000K | ||
YoY Change | |||
Total Long-Term Liabilities | $2.000K | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.316M | $5.010M | $686.0K |
Total Long-Term Liabilities | $2.000K | $0.00 | $0.00 |
Total Liabilities | $3.561M | $5.513M | $686.0K |
YoY Change | 419.1% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$55.15M | -$55.97M | -$53.16M |
YoY Change | 3.75% | ||
Common Stock | $109.7M | $1.000K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $54.48M | $17.25M | $5.146M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $58.04M | $22.76M | $5.832M |
YoY Change | 895.2% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $813.0K | -$1.107M | -$7.337M |
YoY Change | -111.08% | -193.81% | |
Depreciation, Depletion And Amortization | $400.0K | $400.0K | $200.0K |
YoY Change | 100.0% | 100.0% | |
Cash From Operating Activities | $1.200M | $800.0K | -$600.0K |
YoY Change | -300.0% | 300.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$400.0K | -$2.800M | -$200.0K |
YoY Change | 100.0% | 133.33% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$39.00M | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$39.40M | -$2.800M | -$300.0K |
YoY Change | 13033.33% | 133.33% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 37.90M | -5.900M | 0.000 |
YoY Change | -395.0% | ||
NET CHANGE | |||
Cash From Operating Activities | 1.200M | 800.0K | -600.0K |
Cash From Investing Activities | -39.40M | -2.800M | -300.0K |
Cash From Financing Activities | 37.90M | -5.900M | 0.000 |
Net Change In Cash | -300.0K | -7.900M | -900.0K |
YoY Change | -66.67% | -890.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.200M | $800.0K | -$600.0K |
Capital Expenditures | -$400.0K | -$2.800M | -$200.0K |
Free Cash Flow | $1.600M | $3.600M | -$400.0K |
YoY Change | -500.0% | 157.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Trading Symbol
TradingSymbol
|
FLGT | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Fulgent Genetics, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001674930 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2118000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2930000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6160000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
231000 | ||
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
280000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
782000 | ||
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1147000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1107000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
359000 | |
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
17676256 | |
CY2016Q3 | us-gaap |
Cash
Cash
|
8205000 | |
CY2015Q4 | us-gaap |
Cash
Cash
|
489000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4406000 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
CY2016Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4883000 | |
CY2015Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
9000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5178000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2469000 | |
CY2016Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
86000 | |
CY2015Q4 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
433000 | |
CY2016Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
5264000 | |
CY2015Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
2902000 | |
CY2016Q3 | us-gaap |
Assets
Assets
|
22758000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
5832000 | |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3286000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
314000 | |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
471000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
199000 | |
CY2016Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1253000 | |
CY2016Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
893000 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
311000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2739000 | ||
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2332000 | ||
flgt |
Interest And Other Income Expense
InterestAndOtherIncomeExpense
|
-5444000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4858000 | ||
us-gaap |
Gross Profit
GrossProfit
|
4332000 | ||
flgt |
Interest And Other Income Expense
InterestAndOtherIncomeExpense
|
20000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
417000 | ||
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
us-gaap |
Revenues
Revenues
|
12422000 | ||
us-gaap |
Revenues
Revenues
|
6675000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1671000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
757000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3494000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
461000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
7904000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
2000000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-340000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
flgt |
Disposal Group Including Discontinued Operation Research And Development
DisposalGroupIncludingDiscontinuedOperationResearchAndDevelopment
|
1220000 | ||
CY2015Q3 | us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
89000 | |
CY2015Q3 | flgt |
Interest And Other Income Expense
InterestAndOtherIncomeExpense
|
0 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-690000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1180000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5784000 | ||
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
417000 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2015Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
173000 | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5010000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
686000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5146000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22758000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5832000 | |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
48000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
75000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
807000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-695000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1180000 | |
CY2016Q3 | flgt |
Interest And Other Income Expense
InterestAndOtherIncomeExpense
|
5000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2352000 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1107000 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
1180000 | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-6201000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
2352000 | ||
CY2016Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | |
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-821000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
41000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-2121000 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.44 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0 | |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
503000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
5513000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
686000 | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Members Equity
MembersEquity
|
58306000 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
73211000 | |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-55967000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-53160000 | |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17245000 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
5011000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
2905000 | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2143000 | |
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
918000 | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
2868000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
216000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3563000 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-1.17 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12846000 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
0 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12455000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
0 | ||
flgt |
Change In Stockholders Equity Value Due To Split Off Of Subsidiary
ChangeInStockholdersEquityValueDueToSplitOffOfSubsidiary
|
-490000 | ||
flgt |
Stock Issued During Period Value Share Based Compensation Pre Reorganization
StockIssuedDuringPeriodValueShareBasedCompensationPreReorganization
|
2978000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
36000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3182000 | ||
flgt |
Stock Issued During Period Value Share Based Compensation Post Reorganization
StockIssuedDuringPeriodValueShareBasedCompensationPostReorganization
|
1141000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4119000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
750000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
385000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
20000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-27000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
417000 | ||
flgt |
Fair Value Adjustment Recorded Upon Issuance Of Units
FairValueAdjustmentRecordedUponIssuanceOfUnits
|
5472000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2261000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1276000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
400000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
189000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1578000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
356000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-265000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1645000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-31000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-2079000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3151000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-434000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
70000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3379000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1875000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3379000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1805000 | ||
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-125000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3379000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1930000 | ||
flgt |
Payments Of Cash Distributions
PaymentsOfCashDistributions
|
159000 | ||
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
3500000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
4592000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2318000 | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
27165000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
11976000 | ||
flgt |
Payments For Issuance Costs Of Preferred Units
PaymentsForIssuanceCostsOfPreferredUnits
|
185000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7935000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3500000 | ||
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
7707000 | ||
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
1136000 | ||
CY2015Q4 | us-gaap |
Cash Including Discontinued Operations
CashIncludingDiscontinuedOperations
|
498000 | |
CY2014Q4 | us-gaap |
Cash Including Discontinued Operations
CashIncludingDiscontinuedOperations
|
172000 | |
CY2016Q3 | us-gaap |
Cash Including Discontinued Operations
CashIncludingDiscontinuedOperations
|
8205000 | |
CY2015Q3 | us-gaap |
Cash Including Discontinued Operations
CashIncludingDiscontinuedOperations
|
1308000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
97000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
130000 | ||
flgt |
Tax Distribution To Unitholders
TaxDistributionToUnitholders
|
1253000 | ||
flgt |
Deferred Initial Public Offering Costs Included In Accounts Payable
DeferredInitialPublicOfferingCostsIncludedInAccountsPayable
|
1852000 | ||
CY2015Q4 | us-gaap |
Disposal Group Including Discontinued Operation Cash
DisposalGroupIncludingDiscontinuedOperationCash
|
9000 | |
CY2014Q4 | us-gaap |
Disposal Group Including Discontinued Operation Cash
DisposalGroupIncludingDiscontinuedOperationCash
|
0 | |
CY2016Q3 | us-gaap |
Disposal Group Including Discontinued Operation Cash
DisposalGroupIncludingDiscontinuedOperationCash
|
0 | |
CY2015Q3 | us-gaap |
Disposal Group Including Discontinued Operation Cash
DisposalGroupIncludingDiscontinuedOperationCash
|
0 | |
flgt |
Date Of Corporate Name Change
DateOfCorporateNameChange
|
2016-08-02 | ||
CY2015Q3 | flgt |
Disposal Group Including Discontinued Operation Research And Development
DisposalGroupIncludingDiscontinuedOperationResearchAndDevelopment
|
732000 | |
flgt |
Disposal Group Including Discontinued Operation Research And Development
DisposalGroupIncludingDiscontinuedOperationResearchAndDevelopment
|
350000 | ||
us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
9000 | ||
us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
900000 | ||
CY2015Q3 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
821000 | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
359000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
2120000 | ||
dei |
Entity Incorporation State Country Name
EntityIncorporationStateCountryName
|
Delaware | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2016-05-13 | ||
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
171000 | |
CY2016Q3 | flgt |
Deferred Initial Public Offering Costs Current
DeferredInitialPublicOfferingCostsCurrent
|
4169000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reported periods. These estimates, judgments and assumptions are based on historical data and experience available at the date of the accompanying condensed consolidated financial statements, as well as various other factors that management believes to be reasonable under the circumstances. Actual results could differ from these estimates.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant items subject to such estimates and assumptions include revenue recognition criteria, the fair value of equity-based awards, accounts receivable and allowances for doubtful accounts, the useful lives of fixed assets and estimates of tax liabilities.</p></div> | ||
CY2016Q3 | flgt |
Reagents Current
ReagentsCurrent
|
525000 | |
CY2015Q4 | flgt |
Reagents Current
ReagentsCurrent
|
212000 | |
CY2016Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
183000 | |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
65000 | |
CY2016Q3 | flgt |
Payroll Tax Refund Current
PayrollTaxRefundCurrent
|
6000 | |
CY2015Q4 | flgt |
Payroll Tax Refund Current
PayrollTaxRefundCurrent
|
37000 | |
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
47000 | |
CY2016Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
55000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
179000 | ||
CY2015Q3 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-821000 | |
us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-359000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-2120000 | ||
flgt |
Disposal Group Including Discontinued Operation Interest Income And Other Income Expense
DisposalGroupIncludingDiscontinuedOperationInterestIncomeAndOtherIncomeExpense
|
400000 | ||
flgt |
Disposal Group Including Discontinued Operation Interest Income And Other Income Expense
DisposalGroupIncludingDiscontinuedOperationInterestIncomeAndOtherIncomeExpense
|
-1000 | ||
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-821000 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
41000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-2121000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
flgt |
Federal And State Tax Expense Benefit Prior To Reorganization
FederalAndStateTaxExpenseBenefitPriorToReorganization
|
0 | ||
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5699000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-14479000 | ||
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6806000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3369000 | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1628000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
900000 | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
304000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
115000 | ||
flgt |
Members Interest Shares Cancelled In Exchange For Common Shares
MembersInterestSharesCancelledInExchangeForCommonShares
|
97632 | ||
CY2016Q3 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Declared
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
4600000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2493000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4119000 | ||
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
274000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
324000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
7000 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
591000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
80000 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.38 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.18 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0.38 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.82 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
0.38 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P9Y3M18D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P9Y3M18D | ||
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
645000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
5034000 | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
|
708000 | |
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Term1
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedTerm1
|
P10Y | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.016 | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Dividend Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedDividendRate
|
0.00 | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
|
0.969 | ||
CY2016Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
86000 | |
CY2016Q3 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
503000 |