2017 Q3 Form 10-Q Financial Statement
#000156459017023557 Filed on November 13, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
Revenue | $4.503M | $5.854M | $5.011M |
YoY Change | -10.14% | 101.79% | 72.5% |
Cost Of Revenue | $2.268M | $1.863M | $2.143M |
YoY Change | 5.83% | -31.66% | 133.44% |
Gross Profit | $2.235M | $3.991M | $2.868M |
YoY Change | -22.07% | 2180.57% | 44.34% |
Gross Profit Margin | 49.63% | 68.18% | 57.23% |
Selling, General & Admin | $2.588M | $1.914M | $2.040M |
YoY Change | 26.86% | -50.53% | 312.12% |
% of Gross Profit | 115.79% | 47.96% | 71.13% |
Research & Development | $1.128M | $818.0K | $1.523M |
YoY Change | -25.94% | -77.59% | 388.14% |
% of Gross Profit | 50.47% | 20.5% | 53.1% |
Depreciation & Amortization | $438.0K | $400.0K | $400.0K |
YoY Change | 9.5% | 100.0% | 100.0% |
% of Gross Profit | 19.6% | 10.02% | 13.95% |
Operating Expenses | $3.716M | $2.732M | $3.563M |
YoY Change | 4.29% | -63.67% | 341.51% |
Operating Profit | -$1.481M | $1.259M | -$695.0K |
YoY Change | 113.09% | -117.14% | -158.9% |
Interest Expense | $100.0K | $100.0K | $0.00 |
YoY Change | |||
% of Operating Profit | 7.94% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$1.336M | $1.316M | -$690.0K |
YoY Change | 93.62% | -117.94% | -158.47% |
Income Tax | -$415.0K | $503.0K | $417.0K |
% Of Pretax Income | 38.22% | ||
Net Earnings | -$1.093M | $813.0K | -$1.107M |
YoY Change | -1.26% | -111.08% | -193.81% |
Net Earnings / Revenue | -24.27% | 13.89% | -22.09% |
Basic Earnings Per Share | -$0.06 | $0.05 | -$0.44 |
Diluted Earnings Per Share | -$0.06 | $0.05 | -$0.44 |
COMMON SHARES | |||
Basic Shares Outstanding | 17.75M | 17.68M | 12.85M |
Diluted Shares Outstanding | 17.75M | 12.85M |
Balance Sheet
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $26.00M | $20.90M | $8.200M |
YoY Change | 217.07% | 4080.0% | |
Cash & Equivalents | $9.500M | $7.897M | $8.200M |
Short-Term Investments | $16.60M | $13.00M | |
Other Short-Term Assets | $1.100M | $906.0K | $4.883M |
YoY Change | -77.47% | 188.54% | |
Inventory | |||
Prepaid Expenses | $810.0K | $375.0K | $183.0K |
Receivables | $3.600M | $4.364M | $4.406M |
Other Receivables | $63.00K | $0.00 | $0.00 |
Total Short-Term Assets | $32.00M | $26.14M | $17.50M |
YoY Change | 82.86% | 792.08% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.500M | $6.234M | $5.178M |
YoY Change | 25.53% | 152.49% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $2.184M | $0.00 | |
YoY Change | |||
Other Assets | $100.0K | $17.00K | $100.0K |
YoY Change | 0.0% | -95.75% | |
Total Long-Term Assets | $26.67M | $31.90M | $5.264M |
YoY Change | 406.65% | 999.31% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $32.00M | $26.14M | $17.50M |
Total Long-Term Assets | $26.67M | $31.90M | $5.264M |
Total Assets | $58.67M | $58.04M | $22.76M |
YoY Change | 157.8% | 895.2% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.370M | $2.756M | $3.286M |
YoY Change | -27.88% | 777.71% | |
Accrued Expenses | $781.0K | $436.0K | $471.0K |
YoY Change | 65.82% | 119.1% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.151M | $3.316M | $5.010M |
YoY Change | -37.11% | 383.38% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $5.000K | $2.000K | |
YoY Change | |||
Total Long-Term Liabilities | $5.000K | $2.000K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.151M | $3.316M | $5.010M |
Total Long-Term Liabilities | $5.000K | $2.000K | $0.00 |
Total Liabilities | $3.399M | $3.561M | $5.513M |
YoY Change | -38.35% | 419.1% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$56.04M | -$55.15M | -$55.97M |
YoY Change | 0.13% | 3.75% | |
Common Stock | $111.3M | $109.7M | $1.000K |
YoY Change | 11130000.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $55.27M | $54.48M | $17.25M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $58.67M | $58.04M | $22.76M |
YoY Change | 157.8% | 895.2% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.093M | $813.0K | -$1.107M |
YoY Change | -1.26% | -111.08% | -193.81% |
Depreciation, Depletion And Amortization | $438.0K | $400.0K | $400.0K |
YoY Change | 9.5% | 100.0% | 100.0% |
Cash From Operating Activities | $500.0K | $1.200M | $800.0K |
YoY Change | -37.5% | -300.0% | 300.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$300.0K | -$400.0K | -$2.800M |
YoY Change | -89.29% | 100.0% | 133.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.300M | -$39.00M | |
YoY Change | |||
Cash From Investing Activities | -$2.600M | -$39.40M | -$2.800M |
YoY Change | -7.14% | 13033.33% | 133.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 37.90M | -5.900M |
YoY Change | -100.0% | -395.0% | |
NET CHANGE | |||
Cash From Operating Activities | 500.0K | 1.200M | 800.0K |
Cash From Investing Activities | -2.600M | -39.40M | -2.800M |
Cash From Financing Activities | 0.000 | 37.90M | -5.900M |
Net Change In Cash | -2.100M | -300.0K | -7.900M |
YoY Change | -73.42% | -66.67% | -890.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $500.0K | $1.200M | $800.0K |
Capital Expenditures | -$300.0K | -$400.0K | -$2.800M |
Free Cash Flow | $800.0K | $1.600M | $3.600M |
YoY Change | -77.78% | -500.0% | 157.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
10000 | |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
243000 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-56040000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
58670000 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
58670000 | |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2370000 | |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
3399000 | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
55271000 | |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
138000 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
2184000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6234000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17000 | |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2000 | |
flgt |
Income Loss Before Equity In Net Income Loss Of Investee
IncomeLossBeforeEquityInNetIncomeLossOfInvestee
|
-6201000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
9855000 | ||
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-695000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17771000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3494000 | ||
CY2016Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
893000 | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2143000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
6006000 | ||
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
2868000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3125000 | ||
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
2235000 | |
us-gaap |
Gross Profit
GrossProfit
|
7564000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2739000 | ||
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
4503000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4858000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1671000 | ||
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1205000 | |
us-gaap |
Gross Profit
GrossProfit
|
8443000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-340000 | ||
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1147000 | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1523000 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3716000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3563000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3831000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
7904000 | ||
CY2017Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1383000 | |
CY2016Q3 | flgt |
Interest And Other Income Expense
InterestAndOtherIncomeExpense
|
5000 | |
flgt |
Interest And Other Income Expense
InterestAndOtherIncomeExpense
|
384000 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-690000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1481000 | |
flgt |
Interest And Other Income Expense
InterestAndOtherIncomeExpense
|
-5444000 | ||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1336000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1412000 | ||
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-415000 | |
CY2017Q3 | flgt |
Interest And Other Income Expense
InterestAndOtherIncomeExpense
|
145000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1028000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5784000 | ||
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17771000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
us-gaap |
Revenues
Revenues
|
12422000 | ||
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
109734000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
417000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-419000 | ||
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
417000 | |
flgt |
Income Loss Before Equity In Net Income Loss Of Investee
IncomeLossBeforeEquityInNetIncomeLossOfInvestee
|
-609000 | ||
CY2016Q3 | flgt |
Income Loss Before Equity In Net Income Loss Of Investee
IncomeLossBeforeEquityInNetIncomeLossOfInvestee
|
-1107000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1107000 | |
CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-172000 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.06 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17752000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12846000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17713000 | ||
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1107000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | ||
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1093000 | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-886000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-6201000 | ||
CY2017Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | |
CY2016Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
0 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
41000 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1093000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1107000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-886000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6160000 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.44 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.05 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.17 | ||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.06 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.44 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.05 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1.17 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12455000 | ||
CY2016Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
54000 | |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
781000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-277000 | ||
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1015000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-774000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7935000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
899000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
97000 | ||
CY2017Q3 | flgt |
Income Loss Before Equity In Net Income Loss Of Investee
IncomeLossBeforeEquityInNetIncomeLossOfInvestee
|
-921000 | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1128000 | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1546000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
400000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1578000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-124000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4119000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-31000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2572000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3151000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1754000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3379000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
3781000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
5252000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
5400000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1538000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
2461000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-286000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3379000 | ||
flgt |
Payments Of Cash Distributions
PaymentsOfCashDistributions
|
159000 | ||
CY2016Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
124000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3151000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3316000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
111299000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17752000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12846000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17713000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12455000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
68000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
68000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
10000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
45000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-773000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6160000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1538000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
27000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
113000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4119000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1255000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
750000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-5000 | ||
us-gaap |
Investment Income Amortization Of Premium
InvestmentIncomeAmortizationOfPremium
|
286000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
11000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-27000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
417000 | ||
flgt |
Fair Value Adjustment Recorded Upon Issuance Of Units
FairValueAdjustmentRecordedUponIssuanceOfUnits
|
5472000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-759000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2261000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
14000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
983000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-265000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2572000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3182000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
4592000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
801000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2318000 | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
27165000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
11976000 | ||
flgt |
Payments For Issuance Costs Of Preferred Units
PaymentsForIssuanceCostsOfPreferredUnits
|
185000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
27000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
69000 | ||
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
1581000 | ||
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
7707000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2899000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
185000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
179000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
10000 | |
CY2016Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
55000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
27000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | ||
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2017Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5699000 | |
CY2016Q4 | us-gaap |
Cash Including Discontinued Operations
CashIncludingDiscontinuedOperations
|
7897000 | |
CY2015Q4 | us-gaap |
Cash Including Discontinued Operations
CashIncludingDiscontinuedOperations
|
498000 | |
CY2017Q3 | us-gaap |
Cash Including Discontinued Operations
CashIncludingDiscontinuedOperations
|
9478000 | |
CY2016Q3 | us-gaap |
Cash Including Discontinued Operations
CashIncludingDiscontinuedOperations
|
8205000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
757000 | ||
flgt |
Tax Distribution To Unitholders
TaxDistributionToUnitholders
|
1253000 | ||
flgt |
Deferred Initial Public Offering Costs Included In Accounts Payable
DeferredInitialPublicOfferingCostsIncludedInAccountsPayable
|
1852000 | ||
CY2016Q4 | us-gaap |
Disposal Group Including Discontinued Operation Cash
DisposalGroupIncludingDiscontinuedOperationCash
|
0 | |
CY2015Q4 | us-gaap |
Disposal Group Including Discontinued Operation Cash
DisposalGroupIncludingDiscontinuedOperationCash
|
9000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reporting periods. These estimates, judgments and assumptions are based on historical data and experience available at the date of the accompanying condensed consolidated financial statements, as well as various other factors management believes to be reasonable under the circumstances. Actual results could differ from these estimates.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">On an on-going basis, management evaluates its estimates, primarily those related to: (i) revenue recognition criteria, (ii) accounts receivable and allowances for doubtful accounts, (iii) the useful lives of fixed assets, (iv) estimates of tax liabilities and (v) equity method investments.</p></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="Background-color:#FFFFFF;margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Concentration of Customers</p> <p style="Background-color:#FFFFFF;margin-bottom:0pt;margin-top:6pt;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:5.06%;">In certain periods, a small number of customers has accounted for a significant portion of the Company’s revenue. <font style="Background-color:#FFFFFF;">In the three and nine months ended September 30, 2017, after aggregating customers that are under common control or are affiliates, one customer contributed 11% of our revenue</font> and three customers each contributed 11% of our total revenue in the respective periods.</p></div> | ||
dei |
Entity Incorporation State Country Name
EntityIncorporationStateCountryName
|
Delaware | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2016-05-13 | ||
flgt |
Date Of Corporate Name Change
DateOfCorporateNameChange
|
2016-08-02 | ||
flgt |
Disposal Group Including Discontinued Operation Research And Development
DisposalGroupIncludingDiscontinuedOperationResearchAndDevelopment
|
350000 | ||
us-gaap |
Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
|
9000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
359000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
|
400000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
41000 | ||
CY2017Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
34519000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
90000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
34430000 | |
CY2017Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
1127000 | |
CY2016Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
38728000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
3000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
163000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
38568000 | |
CY2016Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
1580000 | |
us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
90000 | ||
CY2016 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
163000 | |
CY2017Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
0 | |
CY2017Q3 | flgt |
Fair Value Assets Transfers Between Levels Amount
FairValueAssetsTransfersBetweenLevelsAmount
|
0 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position12 Months Or Longer Accumulated Loss
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
|
0 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9783000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8281000 | |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3293000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2047000 | |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
438000 | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
304000 | |
CY2017Q3 | flgt |
Reagents Current
ReagentsCurrent
|
260000 | |
CY2016Q4 | flgt |
Reagents Current
ReagentsCurrent
|
322000 | |
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
810000 | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
375000 | |
CY2017Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
1053000 | |
CY2017Q3 | flgt |
Marketable Securities Interest Receivable Current
MarketableSecuritiesInterestReceivableCurrent
|
210000 | |
CY2016Q4 | flgt |
Marketable Securities Interest Receivable Current
MarketableSecuritiesInterestReceivableCurrent
|
209000 | |
CY2017Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
63000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
CY2017Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
70000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | |
CY2016Q3 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
4600000 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
549000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2493000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1538000 | ||
flgt |
Federal And State Tax Expense Benefit Prior To Reorganization
FederalAndStateTaxExpenseBenefitPriorToReorganization
|
0 | ||
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.31 | |
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.60 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.41 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.07 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1093000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-886000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-14479000 | ||
CY2017Q3 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.30 |