|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$17.34M
2423.58%
YoY
|
$4.522M
-2.02%
YoY
|
$7.235M
-68.71%
YoY
|
$9.287M
83.76%
YoY
|
$687.0K
-20.39%
YoY
|
$4.615M
N/A
|
$23.12M
N/A
|
$5.054M
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$17.34M
2423.58%
YoY
|
$4.522M
-2.02%
YoY
|
$7.235M
-68.71%
YoY
|
$9.287M
83.76%
YoY
|
$687.0K
-20.39%
YoY
|
$4.615M
N/A
|
$23.12M
N/A
|
$5.054M
N/A
|
$0.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$5.615M
-43.75%
YoY
|
$7.668M
19.16%
YoY
|
$9.369M
13.0%
YoY
|
$5.004M
N/A
|
$9.982M
N/A
|
$6.435M
N/A
|
$8.291M
N/A
|
N/A
|
| Inventory |
$186.0M
18.49%
YoY
|
$149.6M
-1.05%
YoY
|
$159.3M
-5.81%
YoY
|
$150.8M
-16.32%
YoY
|
$157.0M
N/A
|
$151.2M
382.45%
YoY
|
$169.1M
N/A
|
$180.3M
N/A
|
$31.34M
N/A
|
| Prepaid Expenses |
$6.248M
24.86%
YoY
|
$5.615M
-43.75%
YoY
|
$7.668M
N/A
|
$9.369M
N/A
|
$5.004M
N/A
|
$9.982M
251.85%
YoY
|
N/A
|
N/A
|
$2.837M
N/A
|
| Receivables |
$146.1M
8.76%
YoY
|
$100.5M
-16.52%
YoY
|
$119.0M
7.85%
YoY
|
$122.8M
13.18%
YoY
|
$134.3M
N/A
|
$120.4M
171.07%
YoY
|
$110.3M
N/A
|
$108.5M
N/A
|
$44.40M
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$355.6M
19.76%
YoY
|
$260.2M
-9.06%
YoY
|
$293.2M
-5.12%
YoY
|
$292.3M
-3.25%
YoY
|
$296.9M
N/A
|
$286.1M
264.16%
YoY
|
$309.0M
N/A
|
$302.1M
N/A
|
$78.57M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$853.9M
20.8%
YoY
|
$797.5M
13.51%
YoY
|
$801.1M
9.11%
YoY
|
$717.7M
0.04%
YoY
|
$706.8M
N/A
|
$702.6M
140.44%
YoY
|
$734.3M
N/A
|
$717.4M
N/A
|
$292.2M
N/A
|
| Goodwill |
$305.2M
22.25%
YoY
|
$249.7M
0.0%
YoY
|
$249.7M
-6.67%
YoY
|
$249.7M
11127.16%
YoY
|
$249.7M
11127.16%
YoY
|
$249.7M
11127.16%
YoY
|
$267.5M
N/A
|
$2.224M
N/A
|
$2.224M
0.0%
YoY
|
| Intangibles |
$316.0M
7.22%
YoY
|
$273.4M
-9.61%
YoY
|
$281.3M
N/A
|
$287.2M
N/A
|
$294.7M
N/A
|
$302.5M
2588.13%
YoY
|
N/A
|
N/A
|
$11.25M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$22.08M
232.57%
YoY
|
$17.22M
89.12%
YoY
|
$16.10M
2346.66%
YoY
|
$16.49M
N/A
|
$6.639M
N/A
|
$9.107M
N/A
|
$658.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$1.542B
17.83%
YoY
|
$1.386B
6.4%
YoY
|
$1.393B
7.43%
YoY
|
$1.314B
2.62%
YoY
|
$1.309B
N/A
|
$1.303B
315.55%
YoY
|
$1.297B
N/A
|
$1.280B
N/A
|
$313.5M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$355.6M
19.76%
YoY
|
$260.2M
-9.06%
YoY
|
$293.2M
-5.12%
YoY
|
$292.3M
-3.25%
YoY
|
$296.9M
N/A
|
$286.1M
264.16%
YoY
|
$309.0M
N/A
|
$302.1M
N/A
|
$78.57M
N/A
|
| Total Long-Term Assets |
$1.542B
|
$1.386B
|
$1.393B
|
$1.314B
|
$1.309B
|
$1.303B
|
$1.297B
|
$1.280B
|
$313.5M
|
| Total Assets |
$1.898B
18.19%
YoY
|
$1.646B
3.61%
YoY
|
$1.686B
5.01%
YoY
|
$1.606B
1.5%
YoY
|
$1.606B
N/A
|
$1.589B
305.25%
YoY
|
$1.606B
N/A
|
$1.582B
N/A
|
$392.1M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$45.22M
42.55%
YoY
|
$22.83M
-27.12%
YoY
|
$32.33M
-0.06%
YoY
|
$33.33M
5.05%
YoY
|
$31.72M
N/A
|
$31.32M
393.17%
YoY
|
$32.35M
N/A
|
$31.73M
N/A
|
$6.351M
N/A
|
| Accrued Expenses |
$31.66M
16.68%
YoY
|
$26.91M
-20.46%
YoY
|
$35.60M
3.46%
YoY
|
$30.24M
9.69%
YoY
|
$27.13M
N/A
|
$33.83M
357.71%
YoY
|
$34.41M
N/A
|
$27.57M
N/A
|
$7.391M
N/A
|
| Deferred Revenue |
$16.73M
120.8%
YoY
|
$7.376M
-7.82%
YoY
|
$12.54M
56.8%
YoY
|
$5.923M
44.99%
YoY
|
$7.578M
95.76%
YoY
|
$8.002M
428.18%
YoY
|
$7.996M
N/A
|
$4.085M
N/A
|
$1.515M
-21.95%
YoY
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$9.185M
N/A
|
$7.885M
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$115.0M
33.5%
YoY
|
$78.01M
-11.15%
YoY
|
$100.9M
11.89%
YoY
|
$89.97M
10.37%
YoY
|
$86.12M
N/A
|
$87.80M
397.89%
YoY
|
$90.21M
N/A
|
$81.51M
N/A
|
$17.63M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$328.0M
81.2%
YoY
|
$167.8M
-73.61%
YoY
|
$222.6M
-62.1%
YoY
|
$167.1M
-66.12%
YoY
|
$181.0M
N/A
|
$635.9M
170.3%
YoY
|
$587.5M
N/A
|
$493.1M
N/A
|
$235.3M
N/A
|
| Other Long-Term Liabilities |
N/A
|
$31.74M
149.12%
YoY
|
$29.24M
148.86%
YoY
|
$22.11M
76.68%
YoY
|
$23.16M
N/A
|
$12.74M
N/A
|
$11.75M
N/A
|
$12.51M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$439.0M
105.05%
YoY
|
$210.4M
-68.22%
YoY
|
$264.0M
-55.94%
YoY
|
$201.1M
-60.22%
YoY
|
$214.1M
N/A
|
$662.0M
175.05%
YoY
|
$599.2M
N/A
|
$505.6M
N/A
|
$240.7M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$115.0M
33.5%
YoY
|
$78.01M
-11.15%
YoY
|
$100.9M
11.89%
YoY
|
$89.97M
10.37%
YoY
|
$86.12M
N/A
|
$87.80M
397.89%
YoY
|
$90.21M
N/A
|
$81.51M
N/A
|
$17.63M
N/A
|
| Total Long-Term Liabilities |
$439.0M
105.05%
YoY
|
$210.4M
-68.22%
YoY
|
$264.0M
-55.94%
YoY
|
$201.1M
-60.22%
YoY
|
$214.1M
N/A
|
$662.0M
175.05%
YoY
|
$599.2M
N/A
|
$505.6M
N/A
|
$240.7M
N/A
|
| Total Liabilities |
$554.0M
84.52%
YoY
|
$288.4M
-61.53%
YoY
|
$364.9M
-47.07%
YoY
|
$291.1M
-50.42%
YoY
|
$300.2M
N/A
|
$749.8M
190.26%
YoY
|
$689.4M
N/A
|
$587.1M
N/A
|
$258.3M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$0.00
-100.0%
YoY
|
$159.3M
N/A
|
$315.4M
N/A
|
$132.2M
N/A
|
-$370.1M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$97.27M
N/A
|
| Common Stock |
$336.2M
N/A
|
$69.28M
N/A
|
$55.54M
N/A
|
$18.11M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$36.48M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$336.2M
-190.85%
YoY
|
$228.6M
N/A
|
$371.0M
-59.52%
YoY
|
$150.3M
-84.89%
YoY
|
-$370.1M
N/A
|
$0.00
N/A
|
$916.3M
N/A
|
$995.3M
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$1.898B
18.19%
YoY
|
$1.646B
3.61%
YoY
|
$1.686B
5.01%
YoY
|
$1.606B
1.5%
YoY
|
$1.606B
N/A
|
$1.589B
305.25%
YoY
|
$1.606B
N/A
|
$1.582B
N/A
|
$392.1M
N/A
|
Loading...