|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$41.40M
-48.41%
YoY
|
$80.25M
38.15%
YoY
|
$58.09M
77.48%
YoY
|
$32.73M
N/A
|
| Depreciation, Depletion And Amortization |
$101.0M
6.11%
YoY
|
$95.19M
114.73%
YoY
|
$44.33M
21.7%
YoY
|
$36.43M
N/A
|
| Cash From Operating Activities |
$294.4M
64.1%
YoY
|
$179.4M
119.13%
YoY
|
$81.86M
22.98%
YoY
|
$66.56M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$127.3M
40.66%
YoY
|
$90.49M
107.97%
YoY
|
$43.51M
-59.32%
YoY
|
$107.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$652.0K
-83.45%
YoY
|
-$3.939M
-568.37%
YoY
|
$841.0K
2612.9%
YoY
|
$31.00K
N/A
|
| Cash From Investing Activities |
-$199.8M
111.53%
YoY
|
-$94.43M
121.29%
YoY
|
-$42.67M
-60.09%
YoY
|
-$106.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.115B
276.57%
YoY
|
$296.0M
70.59%
YoY
|
$173.5M
60.99%
YoY
|
$107.8M
N/A
|
| Cash From Financing Activities |
-$94.71M
17.9%
YoY
|
-$80.34M
104.99%
YoY
|
-$39.19M
-197.08%
YoY
|
$40.37M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$294.4M
64.1%
YoY
|
$179.4M
119.13%
YoY
|
$81.86M
22.98%
YoY
|
$66.56M
N/A
|
| Cash From Investing Activities |
-$199.8M
111.53%
YoY
|
-$94.43M
121.29%
YoY
|
-$42.67M
-60.09%
YoY
|
-$106.9M
N/A
|
| Cash From Financing Activities |
-$94.71M
17.9%
YoY
|
-$80.34M
104.99%
YoY
|
-$39.19M
-197.08%
YoY
|
$40.37M
N/A
|
| Net Change In Cash |
-$93.00K
-102.02%
YoY
|
$4.615M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$294.4M
64.1%
YoY
|
$179.4M
119.13%
YoY
|
$81.86M
22.98%
YoY
|
$66.56M
N/A
|
| Capital Expenditures |
$127.3M
40.66%
YoY
|
$90.49M
107.97%
YoY
|
$43.51M
-59.32%
YoY
|
$107.0M
N/A
|
| Free Cash Flow |
$167.1M
87.97%
YoY
|
$88.89M
131.8%
YoY
|
$38.35M
-194.93%
YoY
|
-$40.40M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
$7.442M
20.58%
YoY
|
$17.24M
-22.82%
YoY
|
$12.52M
-39.37%
YoY
|
$5.471M
-85.32%
YoY
|
$6.172M
-64.08%
YoY
|
$22.34M
23.67%
YoY
|
$20.65M
N/A
|
$37.27M
N/A
|
$18.06M
N/A
|
| Depreciation, Depletion And Amortization |
$29.40M
25.64%
YoY
|
$38.60M
6.07%
YoY
|
$38.95M
18.49%
YoY
|
$35.12M
35.5%
YoY
|
$23.40M
118.69%
YoY
|
$36.39M
-17.91%
YoY
|
$32.88M
N/A
|
$25.92M
N/A
|
$44.33M
N/A
|
| Cash From Operating Activities |
$78.71M
84.98%
YoY
|
$87.18M
40.21%
YoY
|
$82.47M
23.02%
YoY
|
$82.18M
63.8%
YoY
|
$42.55M
50.71%
YoY
|
$62.18M
-24.05%
YoY
|
$67.04M
N/A
|
$50.17M
N/A
|
$81.86M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.39M
-5.26%
YoY
|
$24.00M
-15.5%
YoY
|
$111.5M
222.12%
YoY
|
$35.77M
30.17%
YoY
|
$27.85M
88.51%
YoY
|
$28.41M
-34.72%
YoY
|
$34.61M
N/A
|
$27.48M
N/A
|
$43.51M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$104.0K
-98.54%
YoY
|
-$723.0K
-1179.1%
YoY
|
-$12.00K
-100.38%
YoY
|
$187.0K
N/A
|
-$7.123M
-946.97%
YoY
|
$67.00K
N/A
|
$3.117M
N/A
|
$841.0K
N/A
|
| Cash From Investing Activities |
-$188.3M
580.61%
YoY
|
-$24.11M
-32.15%
YoY
|
-$112.2M
224.84%
YoY
|
-$35.78M
46.87%
YoY
|
-$27.66M
87.61%
YoY
|
-$35.53M
-16.74%
YoY
|
-$34.54M
N/A
|
-$24.36M
N/A
|
-$42.67M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.52M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$309.0M
-45.29%
YoY
|
N/A
|
N/A
|
N/A
|
$564.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$122.4M
-750.5%
YoY
|
-$65.78M
45.68%
YoY
|
$27.68M
-291.86%
YoY
|
-$37.80M
82.11%
YoY
|
-$18.81M
49.02%
YoY
|
-$45.15M
15.22%
YoY
|
-$14.43M
N/A
|
-$20.75M
N/A
|
-$39.19M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$78.71M
84.98%
YoY
|
$87.18M
40.21%
YoY
|
$82.47M
23.02%
YoY
|
$82.18M
63.8%
YoY
|
$42.55M
50.71%
YoY
|
$62.18M
-24.05%
YoY
|
$67.04M
N/A
|
$50.17M
N/A
|
$81.86M
N/A
|
| Cash From Investing Activities |
-$188.3M
580.61%
YoY
|
-$24.11M
-32.15%
YoY
|
-$112.2M
224.84%
YoY
|
-$35.78M
46.87%
YoY
|
-$27.66M
87.61%
YoY
|
-$35.53M
-16.74%
YoY
|
-$34.54M
N/A
|
-$24.36M
N/A
|
-$42.67M
N/A
|
| Cash From Financing Activities |
$122.4M
-750.5%
YoY
|
-$65.78M
45.68%
YoY
|
$27.68M
-291.86%
YoY
|
-$37.80M
82.11%
YoY
|
-$18.81M
49.02%
YoY
|
-$45.15M
15.22%
YoY
|
-$14.43M
N/A
|
-$20.75M
N/A
|
-$39.19M
N/A
|
| Net Change In Cash |
$12.82M
-426.25%
YoY
|
-$2.713M
-85.34%
YoY
|
-$2.052M
-111.36%
YoY
|
$8.600M
70.16%
YoY
|
-$3.928M
-555.16%
YoY
|
-$18.51M
N/A
|
$18.07M
N/A
|
$5.054M
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$78.71M
84.98%
YoY
|
$87.18M
40.21%
YoY
|
$82.47M
23.02%
YoY
|
$82.18M
63.8%
YoY
|
$42.55M
50.71%
YoY
|
$62.18M
-24.05%
YoY
|
$67.04M
N/A
|
$50.17M
N/A
|
$81.86M
N/A
|
| Capital Expenditures |
$26.39M
-5.26%
YoY
|
$24.00M
-15.5%
YoY
|
$111.5M
222.12%
YoY
|
$35.77M
30.17%
YoY
|
$27.85M
88.51%
YoY
|
$28.41M
-34.72%
YoY
|
$34.61M
N/A
|
$27.48M
N/A
|
$43.51M
N/A
|
| Free Cash Flow |
$52.32M
255.96%
YoY
|
$63.17M
87.08%
YoY
|
-$29.01M
-189.45%
YoY
|
$46.41M
104.52%
YoY
|
$14.70M
9.21%
YoY
|
$33.77M
-11.94%
YoY
|
$32.43M
N/A
|
$22.69M
N/A
|
$38.35M
N/A
|
Loading...