|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$200.0M
3175.89%
YoY
|
-$6.105M
-86.34%
YoY
|
-$44.70M
-250.97%
YoY
|
$29.61M
-75.04%
YoY
|
$118.7M
101.11%
YoY
|
| Depreciation, Depletion And Amortization |
$53.62M
-0.25%
YoY
|
$53.75M
0.15%
YoY
|
$53.67M
9.36%
YoY
|
$49.08M
15.45%
YoY
|
$42.51M
30.75%
YoY
|
| Cash From Operating Activities |
-$26.36M
-127.75%
YoY
|
$95.00M
-17.64%
YoY
|
$115.4M
2122.99%
YoY
|
$5.189M
-97.01%
YoY
|
$173.3M
24.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.46M
7.33%
YoY
|
$38.63M
-13.47%
YoY
|
$44.65M
-167.23%
YoY
|
-$66.41M
-220.26%
YoY
|
$55.22M
59.12%
YoY
|
| Acquisitions |
$3.000M
-18.3%
YoY
|
$3.672M
-40.3%
YoY
|
$6.151M
-71.09%
YoY
|
$21.28M
-91.52%
YoY
|
$250.9M
1124.11%
YoY
|
| Other Investing Activities |
-$3.000M
-18.3%
YoY
|
-$3.672M
-40.61%
YoY
|
-$6.183M
-73.44%
YoY
|
-$23.28M
-90.79%
YoY
|
-$252.7M
1064.51%
YoY
|
| Cash From Investing Activities |
-$44.46M
5.1%
YoY
|
-$42.30M
-16.77%
YoY
|
-$50.83M
-43.33%
YoY
|
-$89.69M
-70.87%
YoY
|
-$307.9M
446.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.18M
-201.09%
YoY
|
-$10.07M
712.35%
YoY
|
-$1.239M
-96.68%
YoY
|
-$37.33M
-266.86%
YoY
|
$22.37M
109.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.11M
109.86%
YoY
|
-$20.07M
-165.1%
YoY
|
$30.82M
-153.5%
YoY
|
-$57.61M
-185.1%
YoY
|
$67.69M
-538.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.36M
-127.75%
YoY
|
$95.00M
-17.64%
YoY
|
$115.4M
2122.99%
YoY
|
$5.189M
-97.01%
YoY
|
$173.3M
24.3%
YoY
|
| Cash From Investing Activities |
-$44.46M
5.1%
YoY
|
-$42.30M
-16.77%
YoY
|
-$50.83M
-43.33%
YoY
|
-$89.69M
-70.87%
YoY
|
-$307.9M
446.16%
YoY
|
| Cash From Financing Activities |
-$42.11M
109.86%
YoY
|
-$20.07M
-165.1%
YoY
|
$30.82M
-153.5%
YoY
|
-$57.61M
-185.1%
YoY
|
$67.69M
-538.01%
YoY
|
| Net Change In Cash |
-$112.9M
-446.11%
YoY
|
$32.63M
-65.78%
YoY
|
$95.34M
-167.09%
YoY
|
-$142.1M
112.31%
YoY
|
-$66.93M
-199.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.36M
-127.75%
YoY
|
$95.00M
-17.64%
YoY
|
$115.4M
2122.99%
YoY
|
$5.189M
-97.01%
YoY
|
$173.3M
24.3%
YoY
|
| Capital Expenditures |
$41.46M
7.33%
YoY
|
$38.63M
-13.47%
YoY
|
$44.65M
-167.23%
YoY
|
-$66.41M
-220.26%
YoY
|
$55.22M
59.12%
YoY
|
| Free Cash Flow |
-$67.83M
-220.33%
YoY
|
$56.37M
-20.28%
YoY
|
$70.71M
-1.25%
YoY
|
$71.60M
-39.36%
YoY
|
$118.1M
12.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$100.1M
-43.86%
YoY
|
$70.55M
9.64%
YoY
|
-$52.96M
54.89%
YoY
|
-$51.91M
148.75%
YoY
|
-$178.2M
954.51%
YoY
|
$64.35M
-305.97%
YoY
|
-$34.19M
51.64%
YoY
|
-$20.87M
-70.61%
YoY
|
-$16.90M
-120.48%
YoY
|
-$31.24M
-7.27%
YoY
|
-$22.55M
1.33%
YoY
|
-$70.99M
N/A
|
$82.53M
-452.56%
YoY
|
-$33.69M
-138.08%
YoY
|
-$22.25M
68.57%
YoY
|
-$23.41M
-1740.43%
YoY
|
$88.47M
-22.18%
YoY
|
-$13.20M
35.21%
YoY
|
$13.31M
35.82%
YoY
|
$1.427M
-114.78%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$13.57M
-3.97%
YoY
|
$12.90M
-1.04%
YoY
|
$13.33M
1.19%
YoY
|
$13.12M
-0.85%
YoY
|
$14.13M
7.09%
YoY
|
$13.04M
-2.68%
YoY
|
$13.17M
-0.7%
YoY
|
$13.23M
-7.57%
YoY
|
$13.19M
3.94%
YoY
|
$13.40M
4.44%
YoY
|
$13.27M
N/A
|
$14.32M
12.78%
YoY
|
$12.69M
0.84%
YoY
|
$12.83M
16.93%
YoY
|
$12.69M
6.66%
YoY
|
$12.59M
13.41%
YoY
|
$10.97M
24.1%
YoY
|
$10.71M
16.41%
YoY
|
$11.90M
52.56%
YoY
|
| Cash From Operating Activities |
N/A
|
$309.9M
-5.68%
YoY
|
-$139.0M
-21.59%
YoY
|
-$27.07M
435.81%
YoY
|
-$150.6M
33.62%
YoY
|
$328.5M
-328.34%
YoY
|
-$177.2M
-519.14%
YoY
|
-$5.052M
-95.81%
YoY
|
-$112.7M
-133.15%
YoY
|
-$143.9M
-1.67%
YoY
|
$42.29M
-226.08%
YoY
|
-$120.6M
N/A
|
$340.0M
-331.09%
YoY
|
-$146.3M
-143.55%
YoY
|
-$33.54M
-77.67%
YoY
|
-$147.1M
49.51%
YoY
|
$336.0M
-17.5%
YoY
|
-$150.2M
65.55%
YoY
|
-$44.91M
-303.21%
YoY
|
-$98.40M
119.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.638M
-30.23%
YoY
|
$6.652M
-44.91%
YoY
|
$9.032M
-25.66%
YoY
|
$9.408M
8.45%
YoY
|
$10.95M
56.98%
YoY
|
$12.08M
-9.18%
YoY
|
$12.15M
61.96%
YoY
|
$8.675M
-32.31%
YoY
|
$6.974M
-36.79%
YoY
|
$13.30M
-172.01%
YoY
|
$7.502M
N/A
|
$12.82M
-183.56%
YoY
|
$11.03M
-151.35%
YoY
|
-$18.46M
-266.0%
YoY
|
-$15.34M
38.17%
YoY
|
-$21.49M
146.97%
YoY
|
$11.12M
59.84%
YoY
|
-$28.42M
129.19%
YoY
|
-$11.10M
-4.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$3.000M
153.59%
YoY
|
-$3.672M
-26.56%
YoY
|
$0.00
N/A
|
N/A
|
-$1.183M
0.68%
YoY
|
-$5.000M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.175M
N/A
|
-$1.319M
N/A
|
-$20.79M
2209.56%
YoY
|
$0.00
-100.0%
YoY
|
-$498.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$7.638M
-30.23%
YoY
|
-$6.652M
-55.87%
YoY
|
-$9.032M
-42.91%
YoY
|
-$9.408M
8.45%
YoY
|
-$10.95M
56.98%
YoY
|
-$15.08M
4.12%
YoY
|
-$15.82M
26.56%
YoY
|
-$8.675M
-32.31%
YoY
|
-$6.974M
-36.79%
YoY
|
-$14.48M
-26.28%
YoY
|
-$12.50M
N/A
|
-$12.82M
-23.05%
YoY
|
-$11.03M
-73.9%
YoY
|
-$19.64M
76.57%
YoY
|
-$16.66M
50.05%
YoY
|
-$42.27M
335.79%
YoY
|
-$11.12M
-95.69%
YoY
|
-$28.92M
133.2%
YoY
|
-$11.10M
-5.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$129.0K
-89.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.255M
-3088.1%
YoY
|
-$1.145M
N/A
|
-$4.177M
N/A
|
$74.00K
N/A
|
-$42.00K
-98.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$3.383M
-137.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
$9.065M
733.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$116.7M
48.06%
YoY
|
$106.9M
158.86%
YoY
|
-$2.081M
-42.91%
YoY
|
-$2.527M
-62.15%
YoY
|
-$78.79M
-342.97%
YoY
|
$41.29M
-12.9%
YoY
|
-$3.645M
-27.42%
YoY
|
-$6.677M
-95.45%
YoY
|
$32.43M
-76.04%
YoY
|
$47.40M
-665.43%
YoY
|
-$5.022M
N/A
|
-$146.9M
929.59%
YoY
|
$135.3M
-611.52%
YoY
|
-$8.383M
-1.4%
YoY
|
-$14.27M
231.79%
YoY
|
-$26.46M
-30.38%
YoY
|
-$8.502M
-107.12%
YoY
|
-$9.406M
623.54%
YoY
|
-$4.300M
-37.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$309.9M
-5.68%
YoY
|
-$139.0M
-21.59%
YoY
|
-$27.07M
435.81%
YoY
|
-$150.6M
33.62%
YoY
|
$328.5M
-328.34%
YoY
|
-$177.2M
-519.14%
YoY
|
-$5.052M
-95.81%
YoY
|
-$112.7M
-133.15%
YoY
|
-$143.9M
-1.67%
YoY
|
$42.29M
-226.08%
YoY
|
-$120.6M
N/A
|
$340.0M
-331.09%
YoY
|
-$146.3M
-143.55%
YoY
|
-$33.54M
-77.67%
YoY
|
-$147.1M
49.51%
YoY
|
$336.0M
-17.5%
YoY
|
-$150.2M
65.55%
YoY
|
-$44.91M
-303.21%
YoY
|
-$98.40M
119.15%
YoY
|
| Cash From Investing Activities |
N/A
|
-$7.638M
-30.23%
YoY
|
-$6.652M
-55.87%
YoY
|
-$9.032M
-42.91%
YoY
|
-$9.408M
8.45%
YoY
|
-$10.95M
56.98%
YoY
|
-$15.08M
4.12%
YoY
|
-$15.82M
26.56%
YoY
|
-$8.675M
-32.31%
YoY
|
-$6.974M
-36.79%
YoY
|
-$14.48M
-26.28%
YoY
|
-$12.50M
N/A
|
-$12.82M
-23.05%
YoY
|
-$11.03M
-73.9%
YoY
|
-$19.64M
76.57%
YoY
|
-$16.66M
50.05%
YoY
|
-$42.27M
335.79%
YoY
|
-$11.12M
-95.69%
YoY
|
-$28.92M
133.2%
YoY
|
-$11.10M
-5.93%
YoY
|
| Cash From Financing Activities |
N/A
|
-$116.7M
48.06%
YoY
|
$106.9M
158.86%
YoY
|
-$2.081M
-42.91%
YoY
|
-$2.527M
-62.15%
YoY
|
-$78.79M
-342.97%
YoY
|
$41.29M
-12.9%
YoY
|
-$3.645M
-27.42%
YoY
|
-$6.677M
-95.45%
YoY
|
$32.43M
-76.04%
YoY
|
$47.40M
-665.43%
YoY
|
-$5.022M
N/A
|
-$146.9M
929.59%
YoY
|
$135.3M
-611.52%
YoY
|
-$8.383M
-1.4%
YoY
|
-$14.27M
231.79%
YoY
|
-$26.46M
-30.38%
YoY
|
-$8.502M
-107.12%
YoY
|
-$9.406M
623.54%
YoY
|
-$4.300M
-37.68%
YoY
|
| Net Change In Cash |
N/A
|
$185.6M
-22.29%
YoY
|
-$38.76M
-74.34%
YoY
|
-$38.18M
55.72%
YoY
|
-$162.5M
26.92%
YoY
|
$238.8M
-301.65%
YoY
|
-$151.0M
-300.81%
YoY
|
-$24.52M
-82.25%
YoY
|
-$128.1M
-171.04%
YoY
|
-$118.4M
437.77%
YoY
|
$75.21M
-222.17%
YoY
|
-$138.1M
N/A
|
$180.3M
-201.25%
YoY
|
-$22.02M
-108.24%
YoY
|
-$61.56M
-63.74%
YoY
|
-$178.0M
56.45%
YoY
|
$267.3M
-25.67%
YoY
|
-$169.8M
-26.02%
YoY
|
-$83.23M
-1090.87%
YoY
|
-$113.8M
78.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$309.9M
-5.68%
YoY
|
-$139.0M
-21.59%
YoY
|
-$27.07M
435.81%
YoY
|
-$150.6M
33.62%
YoY
|
$328.5M
-328.34%
YoY
|
-$177.2M
-519.14%
YoY
|
-$5.052M
-95.81%
YoY
|
-$112.7M
-133.15%
YoY
|
-$143.9M
-1.67%
YoY
|
$42.29M
-226.08%
YoY
|
-$120.6M
N/A
|
$340.0M
-331.09%
YoY
|
-$146.3M
-143.55%
YoY
|
-$33.54M
-77.67%
YoY
|
-$147.1M
49.51%
YoY
|
$336.0M
-17.5%
YoY
|
-$150.2M
65.55%
YoY
|
-$44.91M
-303.21%
YoY
|
-$98.40M
119.15%
YoY
|
| Capital Expenditures |
N/A
|
$7.638M
-30.23%
YoY
|
$6.652M
-44.91%
YoY
|
$9.032M
-25.66%
YoY
|
$9.408M
8.45%
YoY
|
$10.95M
56.98%
YoY
|
$12.08M
-9.18%
YoY
|
$12.15M
61.96%
YoY
|
$8.675M
-32.31%
YoY
|
$6.974M
-36.79%
YoY
|
$13.30M
-172.01%
YoY
|
$7.502M
N/A
|
$12.82M
-183.56%
YoY
|
$11.03M
-151.35%
YoY
|
-$18.46M
-266.0%
YoY
|
-$15.34M
38.17%
YoY
|
-$21.49M
146.97%
YoY
|
$11.12M
59.84%
YoY
|
-$28.42M
129.19%
YoY
|
-$11.10M
-4.31%
YoY
|
| Free Cash Flow |
N/A
|
$302.2M
-4.83%
YoY
|
-$145.6M
-23.08%
YoY
|
-$36.10M
109.87%
YoY
|
-$160.0M
31.82%
YoY
|
$317.6M
-310.53%
YoY
|
-$189.3M
-752.99%
YoY
|
-$17.20M
-86.57%
YoY
|
-$121.4M
-137.1%
YoY
|
-$150.9M
-4.13%
YoY
|
$28.99M
-292.31%
YoY
|
-$128.1M
N/A
|
$327.2M
-348.26%
YoY
|
-$157.4M
-144.02%
YoY
|
-$15.08M
-90.65%
YoY
|
-$131.8M
50.95%
YoY
|
$357.5M
-14.06%
YoY
|
-$161.3M
65.14%
YoY
|
-$16.49M
-147.8%
YoY
|
-$87.30M
162.16%
YoY
|
Loading...